XML 39 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Loan Losses - Impaired Loans (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Impaired Loans          
Theshold for individual impairment evaluation     $ 250,000    
Impaired loans with a related allowance for loan losses, related allowance 3,791,000   3,791,000   4,101,000
Total impaired loans, recorded investment 58,122,000   58,122,000   77,896,000
Total impaired loans, unpaid principal balance 62,043,000   62,043,000   96,169,000
Total impaired loans, average recorded investment 59,825,000 63,818,000 69,869,000 84,038,000  
Total impaired loans, interest income recognized 273,000 319,000 1,169,000 723,000  
Allowance for loan losses 27,231,000   27,231,000   32,848,000 [1]
Outstanding balance of purchased impaired loans 380,887   380,887    
Allowance for Purchased Impaired Loans Excess Credit Discount
         
Impaired Loans          
Allowance for loan losses 15,000   15,000   49,000
Real Estate Loans | Construction Loans
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 13,376,000   13,376,000   28,067,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 14,563,000   14,563,000   40,045,000
Impaired loans without a related allowance for loan losses, average recorded investment 14,694,000 22,835,000 20,382,000 26,288,000  
Impaired loans without a related allowance for loan losses, interest income recognized 125,000 81,000 275,000 139,000  
Impaired loans with a related allowance for loan losses, recorded investment 4,649,000   4,649,000   1,011,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 5,382,000   5,382,000   1,011,000
Impaired loans with a related allowance for loan losses, related allowance 1,249,000   1,249,000   570,000
Impaired loans with a related allowance for loan losses, average recorded investment 4,106,000 9,159,000 2,379,000 8,740,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 2,000 0 5,000  
Total impaired loans, recorded investment 18,025,000   18,025,000   29,078,000
Total impaired loans, unpaid principal balance 19,945,000   19,945,000   41,056,000
Total impaired loans, average recorded investment 18,800,000 31,994,000 22,761,000 35,028,000  
Total impaired loans, interest income recognized 125,000 83,000 275,000 144,000  
Real Estate Loans | Owner Occupied
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 14,056,000   14,056,000   17,586,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 14,756,000   14,756,000   20,070,000
Impaired loans without a related allowance for loan losses, average recorded investment 13,840,000 10,104,000 15,594,000 13,166,000  
Impaired loans without a related allowance for loan losses, interest income recognized 23,000 88,000 332,000 175,000  
Impaired loans with a related allowance for loan losses, recorded investment 5,212,000   5,212,000   6,459,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 5,220,000   5,220,000   6,533,000
Impaired loans with a related allowance for loan losses, related allowance 279,000   279,000   585,000
Impaired loans with a related allowance for loan losses, average recorded investment 6,154,000 3,209,000 6,910,000 5,891,000  
Impaired loans with a related allowance for loan losses, interest income recognized 66,000 7,000 134,000 22,000  
Total impaired loans, recorded investment 19,268,000   19,268,000   24,045,000
Total impaired loans, unpaid principal balance 19,976,000   19,976,000   26,603,000
Total impaired loans, average recorded investment 19,994,000 13,313,000 22,504,000 19,057,000  
Total impaired loans, interest income recognized 89,000 95,000 466,000 197,000  
Real Estate Loans | Non-owner Occupied
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 3,506,000   3,506,000   8,639,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 3,893,000   3,893,000   11,255,000
Impaired loans without a related allowance for loan losses, average recorded investment 4,017,000 6,640,000 8,193,000 8,591,000  
Impaired loans without a related allowance for loan losses, interest income recognized 29,000 59,000 39,000 155,000  
Impaired loans with a related allowance for loan losses, recorded investment 4,029,000   4,029,000   975,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 4,300,000   4,300,000   1,363,000
Impaired loans with a related allowance for loan losses, related allowance 476,000   476,000   143,000
Impaired loans with a related allowance for loan losses, average recorded investment 3,491,000 2,517,000 1,768,000 4,994,000  
Impaired loans with a related allowance for loan losses, interest income recognized 26,000 0 42,000 0  
Total impaired loans, recorded investment 7,535,000   7,535,000   9,614,000
Total impaired loans, unpaid principal balance 8,193,000   8,193,000   12,618,000
Total impaired loans, average recorded investment 7,508,000 9,157,000 9,961,000 13,585,000  
Total impaired loans, interest income recognized 55,000 59,000 81,000 155,000  
Real Estate Loans | One to Four Family
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 968,000   968,000   3,843,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 991,000   991,000   4,285,000
Impaired loans without a related allowance for loan losses, average recorded investment 1,432,000 2,372,000 2,680,000 2,851,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 14,000 29,000 24,000  
Impaired loans with a related allowance for loan losses, recorded investment 903,000   903,000   498,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 919,000   919,000   517,000
Impaired loans with a related allowance for loan losses, related allowance 155,000   155,000   45,000
Impaired loans with a related allowance for loan losses, average recorded investment 449,000 1,010,000 411,000 2,331,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 2,000 3,000 6,000  
Total impaired loans, recorded investment 1,871,000   1,871,000   4,341,000
Total impaired loans, unpaid principal balance 1,910,000   1,910,000   4,802,000
Total impaired loans, average recorded investment 1,881,000 3,382,000 3,091,000 5,182,000  
Total impaired loans, interest income recognized 0 16,000 32,000 30,000  
Real Estate Loans | Multifamily
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 701,000   701,000   295,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 884,000   884,000   309,000
Impaired loans without a related allowance for loan losses, average recorded investment 703,000 299,000 702,000 304,000  
Impaired loans without a related allowance for loan losses, interest income recognized 4,000 0 7,000 0  
Impaired loans with a related allowance for loan losses, recorded investment 0   0   300,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0   319,000
Impaired loans with a related allowance for loan losses, related allowance 0   0   135,000
Impaired loans with a related allowance for loan losses, average recorded investment 0 460,000 30,000 454,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 7,000 0  
Total impaired loans, recorded investment 701,000   701,000   595,000
Total impaired loans, unpaid principal balance 884,000   884,000   628,000
Total impaired loans, average recorded investment 703,000 759,000 732,000 758,000  
Total impaired loans, interest income recognized 4,000 0 14,000 0  
Real Estate Loans | Home Equity Lines of Credit
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 1,706,000   1,706,000   525,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 1,767,000   1,767,000   694,000
Impaired loans without a related allowance for loan losses, average recorded investment 1,588,000 707,000 1,320,000 725,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0 7,000 0  
Impaired loans with a related allowance for loan losses, recorded investment 0   0   403,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0   412,000
Impaired loans with a related allowance for loan losses, related allowance 0   0   112,000
Impaired loans with a related allowance for loan losses, average recorded investment 29,000 749,000 111,000 720,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 0 0  
Total impaired loans, recorded investment 1,706,000   1,706,000   928,000
Total impaired loans, unpaid principal balance 1,767,000   1,767,000   1,106,000
Total impaired loans, average recorded investment 1,617,000 1,456,000 1,431,000 1,445,000  
Total impaired loans, interest income recognized 0 0 7,000 0  
Commercial
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 6,226,000   6,226,000   6,381,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 6,432,000   6,432,000   6,436,000
Impaired loans without a related allowance for loan losses, average recorded investment 6,403,000 2,560,000 6,316,000 3,636,000  
Impaired loans without a related allowance for loan losses, interest income recognized 0 42,000 130,000 126,000  
Impaired loans with a related allowance for loan losses, recorded investment 2,790,000   2,790,000   2,914,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 2,936,000   2,936,000   2,920,000
Impaired loans with a related allowance for loan losses, related allowance 1,632,000   1,632,000   2,511,000
Impaired loans with a related allowance for loan losses, average recorded investment 2,865,000 1,067,000 3,006,000 5,218,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 24,000 164,000 71,000  
Total impaired loans, recorded investment 9,016,000   9,016,000   9,295,000
Total impaired loans, unpaid principal balance 9,368,000   9,368,000   9,356,000
Total impaired loans, average recorded investment 9,268,000 3,627,000 9,322,000 8,854,000  
Total impaired loans, interest income recognized 0 66,000 294,000 197,000  
Consumer and other
         
Impaired Loans          
Impaired loans without a related allowance for loan losses, recorded investment 0   0   0
Impaired loans without a related allowance for loan losses, unpaid principal balance 0   0   0
Impaired loans without a related allowance for loan losses, average recorded investment 0 0 0 0  
Impaired loans without a related allowance for loan losses, interest income recognized 0 0 0 0  
Impaired loans with a related allowance for loan losses, recorded investment 0   0   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 0   0   0
Impaired loans with a related allowance for loan losses, related allowance 0   0   0
Impaired loans with a related allowance for loan losses, average recorded investment 54,000 130,000 67,000 129,000  
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 0 0  
Total impaired loans, recorded investment 0   0   0
Total impaired loans, unpaid principal balance 0   0   0
Total impaired loans, average recorded investment 54,000 130,000 67,000 129,000  
Total impaired loans, interest income recognized $ 0 $ 0 $ 0 $ 0  
[1] Derived from audited consolidated financial statements