XML 29 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Level 3 Fair Value Reconciliation
The following table presents a rollforward of interest rate swaps from June 30, 2012 to September 30, 2012, and from June 30, 2011 to September 30, 2011.
 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, June 30, 2011
$
173

 
$
173

Purchases, sales, issuances and settlements
—

 
—

Gains/losses included in other income
55

 
55

Balance, September 30, 2011
$
228

 
$
228

 
 
 
 
Balance, June 30, 2012
$
213

 
$
213

Purchases, sales, issuances and settlements
—

 
—

Gains/losses included in other income
—

 
—

Balance, September 30, 2012
$
213

 
$
213

 
 
 
 
The following table presents a rollforward of interest rate swaps from December 31, 2011 to September 30, 2012, and from December 31, 2010 to September 30, 2011.
 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, December 31, 2010
$
159

 
$
159

Purchases, sales, issuances and settlements
—

 
—

Gains/losses included in other income
69

 
69

Balance, September 30, 2011
$
228

 
$
228

 
 
 
 
Balance, December 31, 2011
$
217

 
$
217

Purchases, sales, issuances and settlements
—

 
—

Gains/losses included in other income
(4
)
 
(4
)
Balance, September 30, 2012
$
213

 
$
213

Level 3 Fair Value Reconciliation
The following table presents a rollforward of mortgage servicing rights from December 31, 2011 and 2010 to September 30, 2012 and 2011 and June 30, 2012 and 2011 to September 30, 2012 and 2011 and shows that the mortgage servicing rights are classified as Level 3 as discussed above.

 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, June 30, 2012 and 2011
$
1,889

 
$
2,193

Capitalized
300

 
71

Gains/losses included in other income
(153
)
 
(248
)
Balance, September 30, 2012 and 2011
$
2,036

 
$
2,016

 
 
 
 
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2011 and 2010
$
1,871

 
$
2,144

Capitalized
645

 
266

Gains/losses included in other income
(480
)
 
(394
)
Balance, September 30, 2012 and 2011
$
2,036

 
$
2,016

 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, June 30, 2012 and 2011
$
578

 
$
16

Gains/losses included in other income
(1,069
)
 
314

Transfer in and out
—

 
—

Balance, September 30, 2012 and 2011
$
(491
)
 
$
330

 
 
 
 
The following table presents a rollforward of interest rate lock commitments for the nine months ended September 30, 2012 and 2011, respectively.
 
 
 
 
 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2011 and 2010
$
130

 
$
105

Gains/losses included in other income
(621
)
 
225

Transfer in and out
—

 
—

Balance, September 30, 2012 and 2011
$
(491
)
 
$
330

Assets and Liabilities Measured on a Recurring Basis
The following table presents assets and (liabilities) measured at fair value on a recurring basis:

September 30, 2012 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
32,869

 
$
—

 
$
32,869

 
$
—

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
83,264

 
—

 
83,264

 
—

Collateralized mortgage obligations
137,483

 
—

 
137,483

 
—

Private label collateralized mortgage obligations
1,059

 
—

 
1,059

 
—

State and municipal securities
54,769

 
—

 
54,769

 
—

Common and preferred stocks
1,112

 
1,112

 
—

 
—

Interest rate swap agreements
213

 
—

 
—

 
213

Interest rate swap agreements
(213
)
 
—

 
—

 
(213
)
Interest rate lock commitments
(491
)
 
—

 
—

 
(491
)
Forward loan sale commitments
1,008

 
—

 
1,008

 
—

Mortgage servicing rights
2,036

 
—

 
—

 
2,036


December 31, 2011 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
23,726

 
$
—

 
$
23,726

 
$
—

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
65,210

 
—

 
65,210

 
—

Collateralized mortgage obligations
166,028

 
—

 
166,028

 
—

Private label collateralized mortgage obligations
1,256

 
—

 
1,256

 
—

State and municipal securities
73,118

 
—

 
73,118

 
—

Common and preferred stocks
1,084

 
1,084

 
—

 
—

Interest rate swap agreements
216

 
—

 
—

 
216

Interest rate swap agreements
(216
)
 
—

 
—

 
(216
)
Interest rate lock commitments
130

 
—

 
—

 
130

Forward loan sale commitments
57

 
—

 
57

 
—

Mortgage servicing rights
1,871

 
—

 
—

 
1,871

Level 3 Inputs, Quantitative Information
 
Fair Value at September 30, 2012 (in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Avg)
Recurring measurements:
 
 
 
 
 
 
 
Interest Rate Swaps
$
213

 
Discounted cash flow
 
Discount rate
 
1-4% (1.20%)
Interest Rate Lock Commitments
(491
)
 
Pricing model
 
Pull through rates
 
80-86%
Mortgage Servicing Rights
2,036

 
Discounted cash flow
 
Constant prepayment rate
 
20.03%
 
 
 
 
 
Cost of service
 
$50
 
 
 
 
 
Discount rate
 
8%
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
$
13,793

 
Discounted appraisals
 
Collateral discounts
 
15-50%
Other real estate owned
8,715

 
Discounted appraisals
 
Collateral discounts
 
6-15%
Assets measured on a nonrecurring basis
The following table presents assets measured at fair value on a nonrecurring basis:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2012
(Amounts in thousands)
Other real estate owned
$
8,715

 
$
—

 
$
—

 
$
8,715

Impaired loans:
 
 
 
 
 
 
 
Construction
3,400

 
—

 
—

 
3,400

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
4,933

 
—

 
—

 
4,933

Non-owner occupied
3,553

 
—

 
—

 
3,553

Commercial
1,158

 
—

 
—

 
1,158

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate
749

 
—

 
—

 
749

Multifamily
—

 
—

 
—

 
—

Home equity lines of credit
—

 
—

 
—

 
—

Consumer and other
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 

 
Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2011
(Amounts in thousands)
Other real estate owned
$
5,391

 
$
—

 
$
—

 
$
5,391

Impaired loans:
 
 
 
 
 
 
 
Construction
441

 
—

 
—

 
441

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
5,874

 
—

 
—

 
5,874

Non-owner occupied
832

 
—

 
—

 
832

Commercial
403

 
—

 
—

 
403

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate
453

 
—

 
—

 
453

Multifamily
165

 
—

 
—

 
165

Home equity lines of credit
291

 
—

 
—

 
291

Consumer and other
—

 
—

 
—

 
—