XML 29 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Level 3 Fair Value Reconciliation
The following table presents a rollforward of interest rate swaps from June 30, 2012 to September 30, 2012, and from June 30, 2011 to September 30, 2011.
 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, June 30, 2011
$
173

 
$
173

Purchases, sales, issuances and settlements

 

Gains/losses included in other income
55

 
55

Balance, September 30, 2011
$
228

 
$
228

 
 
 
 
Balance, June 30, 2012
$
213

 
$
213

Purchases, sales, issuances and settlements

 

Gains/losses included in other income

 

Balance, September 30, 2012
$
213

 
$
213

 
 
 
 
The following table presents a rollforward of interest rate swaps from December 31, 2011 to September 30, 2012, and from December 31, 2010 to September 30, 2011.
 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, December 31, 2010
$
159

 
$
159

Purchases, sales, issuances and settlements

 

Gains/losses included in other income
69

 
69

Balance, September 30, 2011
$
228

 
$
228

 
 
 
 
Balance, December 31, 2011
$
217

 
$
217

Purchases, sales, issuances and settlements

 

Gains/losses included in other income
(4
)
 
(4
)
Balance, September 30, 2012
$
213

 
$
213

Level 3 Fair Value Reconciliation
The following table presents a rollforward of mortgage servicing rights from December 31, 2011 and 2010 to September 30, 2012 and 2011 and June 30, 2012 and 2011 to September 30, 2012 and 2011 and shows that the mortgage servicing rights are classified as Level 3 as discussed above.

 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, June 30, 2012 and 2011
$
1,889

 
$
2,193

Capitalized
300

 
71

Gains/losses included in other income
(153
)
 
(248
)
Balance, September 30, 2012 and 2011
$
2,036

 
$
2,016

 
 
 
 
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2011 and 2010
$
1,871

 
$
2,144

Capitalized
645

 
266

Gains/losses included in other income
(480
)
 
(394
)
Balance, September 30, 2012 and 2011
$
2,036

 
$
2,016

 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, June 30, 2012 and 2011
$
578

 
$
16

Gains/losses included in other income
(1,069
)
 
314

Transfer in and out

 

Balance, September 30, 2012 and 2011
$
(491
)
 
$
330

 
 
 
 
The following table presents a rollforward of interest rate lock commitments for the nine months ended September 30, 2012 and 2011, respectively.
 
 
 
 
 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2011 and 2010
$
130

 
$
105

Gains/losses included in other income
(621
)
 
225

Transfer in and out

 

Balance, September 30, 2012 and 2011
$
(491
)
 
$
330

Assets and Liabilities Measured on a Recurring Basis
The following table presents assets and (liabilities) measured at fair value on a recurring basis:

September 30, 2012 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
32,869

 
$

 
$
32,869

 
$

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
83,264

 

 
83,264

 

Collateralized mortgage obligations
137,483

 

 
137,483

 

Private label collateralized mortgage obligations
1,059

 

 
1,059

 

State and municipal securities
54,769

 

 
54,769

 

Common and preferred stocks
1,112

 
1,112

 

 

Interest rate swap agreements
213

 

 

 
213

Interest rate swap agreements
(213
)
 

 

 
(213
)
Interest rate lock commitments
(491
)
 

 

 
(491
)
Forward loan sale commitments
1,008

 

 
1,008

 

Mortgage servicing rights
2,036

 

 

 
2,036


December 31, 2011 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
23,726

 
$

 
$
23,726

 
$

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
65,210

 

 
65,210

 

Collateralized mortgage obligations
166,028

 

 
166,028

 

Private label collateralized mortgage obligations
1,256

 

 
1,256

 

State and municipal securities
73,118

 

 
73,118

 

Common and preferred stocks
1,084

 
1,084

 

 

Interest rate swap agreements
216

 

 

 
216

Interest rate swap agreements
(216
)
 

 

 
(216
)
Interest rate lock commitments
130

 

 

 
130

Forward loan sale commitments
57

 

 
57

 

Mortgage servicing rights
1,871

 

 

 
1,871

Level 3 Inputs, Quantitative Information
 
Fair Value at September 30, 2012 (in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Avg)
Recurring measurements:
 
 
 
 
 
 
 
Interest Rate Swaps
$
213

 
Discounted cash flow
 
Discount rate
 
1-4% (1.20%)
Interest Rate Lock Commitments
(491
)
 
Pricing model
 
Pull through rates
 
80-86%
Mortgage Servicing Rights
2,036

 
Discounted cash flow
 
Constant prepayment rate
 
20.03%
 
 
 
 
 
Cost of service
 
$50
 
 
 
 
 
Discount rate
 
8%
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
$
13,793

 
Discounted appraisals
 
Collateral discounts
 
15-50%
Other real estate owned
8,715

 
Discounted appraisals
 
Collateral discounts
 
6-15%
Assets measured on a nonrecurring basis
The following table presents assets measured at fair value on a nonrecurring basis:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2012
(Amounts in thousands)
Other real estate owned
$
8,715

 
$

 
$

 
$
8,715

Impaired loans:
 
 
 
 
 
 
 
Construction
3,400

 

 

 
3,400

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
4,933

 

 

 
4,933

Non-owner occupied
3,553

 

 

 
3,553

Commercial
1,158

 

 

 
1,158

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate
749

 

 

 
749

Multifamily

 

 

 

Home equity lines of credit

 

 

 

Consumer and other

 

 

 

 
 
 
 
 
 
 
 

 
Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2011
(Amounts in thousands)
Other real estate owned
$
5,391

 
$

 
$

 
$
5,391

Impaired loans:
 
 
 
 
 
 
 
Construction
441

 

 

 
441

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
5,874

 

 

 
5,874

Non-owner occupied
832

 

 

 
832

Commercial
403

 

 

 
403

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate
453

 

 

 
453

Multifamily
165

 

 

 
165

Home equity lines of credit
291

 

 

 
291

Consumer and other