XML 31 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Loan Losses - Impaired Loans (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Impaired Loans        
Theshold for individual impairment evaluation   $ 250,000    
Impaired loans with a related allowance for loan losses, related allowance 3,749,000 3,749,000   4,101,000
Total impaired loans, recorded investment 68,334,000 68,334,000   77,896,000
Total impaired loans, unpaid principal balance 84,704,000 84,704,000   96,169,000
Total impaired loans, average recorded investment 70,633,000 74,856,000 73,158,000 71,967,000
Total impaired loans, interest income recognized 188,000 898,000 1,246,000 609,000
Allowance for loan losses 28,797,000 28,797,000   32,848,000 [1]
Outstanding balance of purchased impaired loans 346,270 346,270    
Allowance for Purchased Impaired Loans Excess Credit Discount
       
Impaired Loans        
Allowance for loan losses 19,441 19,441   49,000
Real Estate Loans | Construction Loans
       
Impaired Loans        
Impaired loans without a related allowance for loan losses, recorded investment 18,135,000 18,135,000   28,067,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 27,216,000 27,216,000   40,045,000
Impaired loans without a related allowance for loan losses, average recorded investment 21,072,000 23,311,000 22,020,000 22,835,000
Impaired loans without a related allowance for loan losses, interest income recognized 36,000 150,000 298,000 156,000
Impaired loans with a related allowance for loan losses, recorded investment 2,477,000 2,477,000   1,011,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 4,269,000 4,269,000   1,011,000
Impaired loans with a related allowance for loan losses, related allowance 325,000 325,000   570,000
Impaired loans with a related allowance for loan losses, average recorded investment 2,205,000 1,406,000 8,740,000 7,181,000
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 148,000 52,000
Total impaired loans, recorded investment 20,612,000 20,612,000   29,078,000
Total impaired loans, unpaid principal balance 31,485,000 31,485,000   41,056,000
Total impaired loans, average recorded investment 23,277,000 24,717,000 30,760,000 30,016,000
Total impaired loans, interest income recognized 36,000 150,000 446,000 208,000
Real Estate Loans | Owner Occupied
       
Impaired Loans        
Impaired loans without a related allowance for loan losses, recorded investment 13,016,000 13,016,000   17,586,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 14,637,000 14,637,000   20,070,000
Impaired loans without a related allowance for loan losses, average recorded investment 14,112,000 16,228,000 10,451,000 10,104,000
Impaired loans without a related allowance for loan losses, interest income recognized 22,000 308,000 259,000 117,000
Impaired loans with a related allowance for loan losses, recorded investment 8,937,000 8,937,000   6,459,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 9,945,000 9,945,000   6,533,000
Impaired loans with a related allowance for loan losses, related allowance 996,000 996,000   585,000
Impaired loans with a related allowance for loan losses, average recorded investment 8,877,000 7,631,000 5,891,000 6,498,000
Impaired loans with a related allowance for loan losses, interest income recognized 69,000 69,000 114,000 61,000
Total impaired loans, recorded investment 21,953,000 21,953,000   24,045,000
Total impaired loans, unpaid principal balance 24,582,000 24,582,000   26,603,000
Total impaired loans, average recorded investment 22,989,000 23,859,000 16,342,000 16,602,000
Total impaired loans, interest income recognized 91,000 377,000 373,000 178,000
Real Estate Loans | Non-owner Occupied
       
Impaired Loans        
Impaired loans without a related allowance for loan losses, recorded investment 5,190,000 5,190,000   8,639,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 6,544,000 6,544,000   11,255,000
Impaired loans without a related allowance for loan losses, average recorded investment 7,828,000 10,150,000 6,294,000 6,640,000
Impaired loans without a related allowance for loan losses, interest income recognized 9,000 10,000 63,000 26,000
Impaired loans with a related allowance for loan losses, recorded investment 1,371,000 1,371,000   975,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 1,371,000 1,371,000   1,363,000
Impaired loans with a related allowance for loan losses, related allowance 97,000 97,000   143,000
Impaired loans with a related allowance for loan losses, average recorded investment 1,028,000 727,000 4,993,000 3,866,000
Impaired loans with a related allowance for loan losses, interest income recognized 16,000 16,000 88,000 48,000
Total impaired loans, recorded investment 6,561,000 6,561,000   9,614,000
Total impaired loans, unpaid principal balance 7,915,000 7,915,000   12,618,000
Total impaired loans, average recorded investment 8,856,000 10,877,000 11,287,000 10,506,000
Total impaired loans, interest income recognized 25,000 26,000 151,000 74,000
Real Estate Loans | One to Four Family
       
Impaired Loans        
Impaired loans without a related allowance for loan losses, recorded investment 4,279,000 4,279,000   3,843,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 4,720,000 4,720,000   4,285,000
Impaired loans without a related allowance for loan losses, average recorded investment 3,078,000 3,413,000 2,484,000 2,372,000
Impaired loans without a related allowance for loan losses, interest income recognized 5,000 29,000 42,000 26,000
Impaired loans with a related allowance for loan losses, recorded investment 2,889,000 2,889,000   498,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 2,919,000 2,919,000   517,000
Impaired loans with a related allowance for loan losses, related allowance 222,000 222,000   45,000
Impaired loans with a related allowance for loan losses, average recorded investment 547,000 421,000 2,331,000 2,601,000
Impaired loans with a related allowance for loan losses, interest income recognized 3,000 3,000 34,000 14,000
Total impaired loans, recorded investment 7,168,000 7,168,000   4,341,000
Total impaired loans, unpaid principal balance 7,639,000 7,639,000   4,802,000
Total impaired loans, average recorded investment 3,625,000 3,834,000 4,815,000 4,973,000
Total impaired loans, interest income recognized 8,000 32,000 76,000 40,000
Real Estate Loans | Multifamily
       
Impaired Loans        
Impaired loans without a related allowance for loan losses, recorded investment 707,000 707,000   295,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 884,000 884,000   309,000
Impaired loans without a related allowance for loan losses, average recorded investment 719,000 702,000 302,000 299,000
Impaired loans without a related allowance for loan losses, interest income recognized 0 4,000 5,000 3,000
Impaired loans with a related allowance for loan losses, recorded investment 0 0   300,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 0 0   319,000
Impaired loans with a related allowance for loan losses, related allowance 0 0   135,000
Impaired loans with a related allowance for loan losses, average recorded investment 0 43,000 453,000 447,000
Impaired loans with a related allowance for loan losses, interest income recognized 0 7,000 16,000 7,000
Total impaired loans, recorded investment 707,000 707,000   595,000
Total impaired loans, unpaid principal balance 884,000 884,000   628,000
Total impaired loans, average recorded investment 719,000 745,000 755,000 746,000
Total impaired loans, interest income recognized 0 11,000 21,000 10,000
Real Estate Loans | Home Equity Lines of Credit
       
Impaired Loans        
Impaired loans without a related allowance for loan losses, recorded investment 1,234,000 1,234,000   525,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 1,476,000 1,476,000   694,000
Impaired loans without a related allowance for loan losses, average recorded investment 1,236,000 1,154,000 813,000 707,000
Impaired loans without a related allowance for loan losses, interest income recognized 0 8,000 9,000 5,000
Impaired loans with a related allowance for loan losses, recorded investment 117,000 117,000   403,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 130,000 130,000   412,000
Impaired loans with a related allowance for loan losses, related allowance 47,000 47,000   112,000
Impaired loans with a related allowance for loan losses, average recorded investment 118,000 159,000 720,000 618,000
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 12,000 9,000
Total impaired loans, recorded investment 1,351,000 1,351,000   928,000
Total impaired loans, unpaid principal balance 1,606,000 1,606,000   1,106,000
Total impaired loans, average recorded investment 1,354,000 1,313,000 1,533,000 1,325,000
Total impaired loans, interest income recognized 0 8,000 21,000 14,000
Commercial
       
Impaired Loans        
Impaired loans without a related allowance for loan losses, recorded investment 6,727,000 6,727,000   6,381,000
Impaired loans without a related allowance for loan losses, unpaid principal balance 7,246,000 7,246,000   6,436,000
Impaired loans without a related allowance for loan losses, average recorded investment 6,534,000 6,326,000 2,319,000 2,561,000
Impaired loans without a related allowance for loan losses, interest income recognized 28,000 130,000 59,000 34,000
Impaired loans with a related allowance for loan losses, recorded investment 3,031,000 3,031,000   2,914,000
Impaired loans with a related allowance for loan losses, unpaid principal balance 3,123,000 3,123,000   2,920,000
Impaired loans with a related allowance for loan losses, related allowance 1,838,000 1,838,000   2,511,000
Impaired loans with a related allowance for loan losses, average recorded investment 3,115,000 3,090,000 5,218,000 5,113,000
Impaired loans with a related allowance for loan losses, interest income recognized 0 164,000 93,000 51,000
Total impaired loans, recorded investment 9,758,000 9,758,000   9,295,000
Total impaired loans, unpaid principal balance 10,369,000 10,369,000   9,356,000
Total impaired loans, average recorded investment 9,649,000 9,416,000 7,537,000 7,674,000
Total impaired loans, interest income recognized 28,000 294,000 152,000 85,000
Consumer and other
       
Impaired Loans        
Impaired loans without a related allowance for loan losses, recorded investment 0 0   0
Impaired loans without a related allowance for loan losses, unpaid principal balance 0 0   0
Impaired loans without a related allowance for loan losses, average recorded investment 0 0 0 0
Impaired loans without a related allowance for loan losses, interest income recognized 0 0 0 0
Impaired loans with a related allowance for loan losses, recorded investment 224,000 224,000   0
Impaired loans with a related allowance for loan losses, unpaid principal balance 224,000 224,000   0
Impaired loans with a related allowance for loan losses, related allowance 224,000 224,000   0
Impaired loans with a related allowance for loan losses, average recorded investment 164,000 95,000 129,000 125,000
Impaired loans with a related allowance for loan losses, interest income recognized 0 0 6,000 0
Total impaired loans, recorded investment 224,000 224,000   0
Total impaired loans, unpaid principal balance 224,000 224,000   0
Total impaired loans, average recorded investment 164,000 95,000 129,000 125,000
Total impaired loans, interest income recognized $ 0 $ 0 $ 6,000 $ 0
[1] Derived from audited consolidated financial statements