XML 70 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Level 3 Fair Value Reconciliation
The following table presents a rollforward of interest rate swaps from March 31, 2012 to June 30, 2012, and from March 31, 2011 to June 30, 2011.
 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, March 31, 2011
$
133

 
$
133

Purchases, sales, issuances and settlements

 

Gains/losses included in other income
40

 
40

Balance, June 30, 2011
$
173

 
$
173

 
 
 
 
Balance, March 31, 2012
$
209

 
$
209

Purchases, sales, issuances and settlements

 

Gains/losses included in other income
4

 
4

Balance, June 30, 2012
$
213

 
$
213

 
 
 
 
The following table presents a rollforward of interest rate swaps from December 31, 2011 to June 30, 2012, and from December 31, 2010 to June 30, 2011.
 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, December 31, 2010
$
159

 
$
159

Purchases, sales, issuances and settlements

 

Gains/losses included in other income
14

 
14

Balance, June 30, 2011
$
173

 
$
173

 
 
 
 
Balance, December 31, 2011
$
217

 
$
217

Purchases, sales, issuances and settlements

 

Gains/losses included in other income
(4
)
 
(4
)
Balance, June 30, 2012
$
213

 
$
213

Level 3 Fair Value Reconciliation
The following table presents a rollforward of mortgage servicing rights from December 31, 2011 to June 30, 2012 and December 31, 2010 to June 30, 2011 and shows that the mortgage servicing rights are classified as Level 3 as discussed above.

 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, March 31, 2012 and 2011
$
2,151

 
$
2,220

Capitalized
177

 
60

Gains/losses included in other income
(439
)
 
(87
)
Balance, June 30, 2012 and 2011
$
1,889

 
$
2,193

 
 
 
 
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2011 and 2010
$
1,871

 
$
2,144

Capitalized
344

 
195

Gains/losses included in other income
(326
)
 
(146
)
Balance, June 30, 2012 and 2011
$
1,889

 
$
2,193

 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, March 31, 2012 and 2011
$
(159
)
 
$
337

Gains/losses included in other income
737

 
(321
)
Transfer in and out

 

Balance, June 30, 2012 and 2011
$
578

 
$
16

 
 
 
 
The following table presents a rollforward of interest rate lock commitments for the six months ended June 30, 2012 and 2011, respectively.
 
 
 
 
 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2011 and 2010
$
130

 
$
105

Gains/losses included in other income
448

 
(89
)
Transfer in and out

 

Balance, June 30, 2012 and 2011
$
578

 
$
16

Assets and Liabilities Measured on a Recurring Basis
The following table presents assets and (liabilities) measured at fair value on a recurring basis:

June 30, 2012 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
23,059

 
$

 
$
23,059

 
$

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
80,459

 

 
80,459

 

Collateralized mortgage obligations
167,065

 

 
167,065

 

Private label collateralized mortgage obligations
1,149

 

 
1,149

 

State and municipal securities
66,607

 

 
66,607

 

Common and preferred stocks
1,133

 
1,133

 

 

Interest rate swap agreements
213

 

 

 
213

Interest rate swap agreements
(213
)
 

 

 
(213
)
Interest rate lock commitments
577

 

 

 
577

Forward loan sale commitments
(102
)
 

 
(102
)
 

Mortgage servicing rights
1,889

 

 

 
1,889


December 31, 2011 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
23,726

 
$

 
$
23,726

 
$

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
65,210

 

 
65,210

 

Collateralized mortgage obligations
166,028

 

 
166,028

 

Private label collateralized mortgage obligations
1,256

 

 
1,256

 

State and municipal securities
73,118

 

 
73,118

 

Common and preferred stocks
1,084

 
1,084

 

 

Interest rate swap agreements
216

 

 

 
216

Interest rate swap agreements
(216
)
 

 

 
(216
)
Interest rate lock commitments
130

 

 

 
130

Forward loan sale commitments
57

 

 
57

 

Mortgage servicing rights
1,871

 

 

 
1,871

Level 3 Inputs, Quantitative Information
 
Fair Value at June 30, 2012 (in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Avg)
Recurring measurements:
 
 
 
 
 
 
 
Interest Rate Swaps
$
213

 
Discounted cash flow
 
Discount rate
 
1-4% (1.20%)
Interest Rate Lock Commitments
577

 
Pricing model
 
Pull through rates
 
81-82%
Mortgage Servicing Rights
1,889

 
Discounted cash flow
 
Constant prepayment rate
 
20.09%
 
 
 
 
 
Cost of service
 
$50
 
 
 
 
 
Discount rate
 
8%
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
15,297

 
Discounted appraisals
 
Collateral discounts
 
15-50%
Other real estate owned
7,445

 
Discounted appraisals
 
Collateral discounts
 
6-15%
Assets measured on a nonrecurring basis
The following table presents assets measured at fair value on a nonrecurring basis:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
June 30, 2012
(Amounts in thousands)
Other real estate owned
$
7,445

 
$

 
$

 
$
7,445

Impaired loans:
 
 
 
 
 
 
 
Construction
2,152

 

 

 
2,152

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
7,941

 

 

 
7,941

Non-owner occupied
1,274

 

 

 
1,274

Commercial
1,193

 

 

 
1,193

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate
2,667

 

 

 
2,667

Multifamily

 

 

 

Home equity lines of credit
70

 

 

 
70

Consumer and other

 

 

 

 
 
 
 
 
 
 
 

 
Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2011
(Amounts in thousands)
Other real estate owned
$
5,391

 
$

 
$

 
$
5,391

Impaired loans:
 
 
 
 
 
 
 
Construction
441

 

 

 
441

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
5,874

 

 

 
5,874

Non-owner occupied
832

 

 

 
832

Commercial
403

 

 

 
403

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate
453

 

 

 
453

Multifamily
165

 

 

 
165

Home equity lines of credit
291

 

 

 
291

Consumer and other