XML 27 R18.htm IDEA: XBRL DOCUMENT v2.3.0.15
Fair Value
9 Months Ended
Sep. 30, 2011
Fair Value Disclosures [Abstract] 
Fair Value
Fair Value

The Company utilizes fair value measurements to record fair value adjustments for certain assets and liabilities and to determine fair value disclosures. Available-for-sale securities, interest rate swaps, mortgage servicing rights, interest rate lock commitments and forward sale loan commitments are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record other assets at fair value, such as loans held-for-investment and certain other assets. These nonrecurring fair value adjustments usually involve writing the asset down to fair value or the lower of cost or market value.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

Available-for-Sale Investment Securities

Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions, and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets, and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities and private label entities, municipal bonds and corporate debt securities. There have been no changes in valuation techniques for the quarter ended September 30, 2011. Valuation techniques are consistent with techniques used in prior periods.

Interest Rate Locks and Forward Loan Sale Commitments

Sidus, the Company's mortgage lending subsidiary, enters into interest rate lock commitments and commitments to sell mortgages. At September 30, 2011, the amount of fair value associated with these interest rate lock commitments and forward loan sale commitments was $329,739 and $(120,556), respectively. At December 31, 2010, the amount of fair value associated with these interest rate lock commitments and sale commitments was $104,810 and $161,071, respectively. Interest rate locks and forward loan sale commitments are recorded at fair value on a recurring basis. The fair value of forward sales commitments is based on changes in loan pricing between the commitment date and period end, typically month end. The fair value of interest rate lock commitments is based on servicing release premium, origination income net of origination costs, and changes in loan pricing between the commitment date and period end, typically month end. There have been no changes in valuation techniques for the quarter ended September 30, 2011. Valuation techniques are consistent with techniques used in prior periods.

 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, June 30, 2011 and 2010
$
16

 
$
394

Gains/losses included in other income
314

 
694

Transfer in and out

 

Balance, September 30, 2011 and 2010
$
330

 
$
1,088

 
 
 
 
 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2010 and 2009
$
105

 
$
(791
)
Gains/losses included in other income
225

 
1,879

Transfer in and out

 

Balance, September 30, 2011 and 2010
$
330

 
$
1,088


Mortgage Servicing Rights

Mortgage servicing rights are recorded at fair value on a recurring basis. A valuation of mortgage servicing rights is performed using a pooling methodology. Similar loans are pooled together and evaluated on a discounted earnings basis to determine the present value of future earnings. The present value of the future earnings is the estimated market value for the pool, calculated using consensus assumptions that a third party purchaser would utilize in evaluating a potential acquisition of the servicing. As such, the Company classifies loan servicing rights as Level 3. There have been no changes in valuation techniques for the quarter ended September 30, 2011. Valuation techniques are consistent with techniques used in prior periods.

The following table presents a rollforward of mortgage servicing rights from December 31, 2010 to September 30, 2011 and December 31, 2009 to September 30, 2010 and shows that the mortgage servicing rights are classified as Level 3 as discussed above.
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, June 30, 2011 and 2010
$
2,193

 
$
1,960

Capitalized
71

 
161

Gains/losses included in other income
(248
)
 
(80
)
Balance, September 30, 2011 and 2010
$
2,016

 
$
2,041

 
 
 
 
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2010 and 2009
$
2,144

 
$
1,918

Capitalized
266

 
342

Gains/losses included in other income
(394
)
 
(219
)
Balance, September 30, 2011 and 2010
$
2,016

 
$
2,041


Mortgage Loans Held-for-Sale

Loans held-for-sale are carried at lower of cost or market value. The fair value of loans held-for-sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Company classifies mortgage loans held-for-sale as Level 2. At September 30, 2011 and December 31, 2010, the cost of the Company's mortgage loans held-for-sale was less than the market value. Accordingly, at quarter end the Company's loans held-for-sale were carried at cost. There have been no changes in valuation techniques for the quarter ended September 30, 2011. Valuation techniques are consistent with techniques used in prior periods.

Impaired Loans

The Company does not record loans held-for-investment at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with the Receivables topic of the FASB Accounting Standards Codification. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At September 30, 2011, the majority of impaired loans were evaluated based on the fair value of the collateral. The Company records impaired loans as nonrecurring Level 3. There have been no changes in valuation techniques for the quarter ended September 30, 2011. Valuation techniques are consistent with techniques used in prior periods.

Interest Rate Swaps

Interest rate swaps are recorded at fair value on a recurring basis. Fair value measurement is based on discounted cash flow models. All future floating cash flows are projected and both floating and fixed cash flows are discounted to the valuation date. As a result, the Company classifies interest rate swaps as Level 3.

The following table presents a rollforward of interest rate swaps from December 31, 2010 to September 30, 2011, and from December 31, 2009 to June 20, 2010 and shows that the interest rate swaps are classified as Level 3 as discussed above.

 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, June 30, 2011
$
173

 
$
173

Purchases, sales, issuances and settlements

 

Gains/losses included in other income
55

 
55

Balance, September 30, 2011
$
228

 
$
228

 
 
 
 
Balance, June 30, 2010
$
162

 
$
162

Purchases, sales, issuances and settlements

 

Gains/losses included in other income
61

 
61

Balance, September 30, 2010
$
223

 
$
223

 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, December 31, 2010
$
159

 
$
159

Purchases, sales, issuances and settlements

 

Gains/losses included in other income
69

 
69

Balance, September 30, 2011
$
228

 
$
228

 
 
 
 
Balance, December 31, 2009
$

 
$

Purchases, sales, issuances and settlements

 

Gains/losses included in other income
223

 
223

Balance, September 30, 2010
$
223

 
$
223


Other Real Estate Owned

Other real estate owned (“OREO”) is adjusted to fair value upon transfer of the loans to OREO on a nonrecurring basis. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management's estimation of the value of the collateral. The Company records foreclosed assets as nonrecurring Level 3. There have been no changes in valuation techniques for the quarter ended September 30, 2011. Valuation techniques are consistent with techniques used in prior periods.

Assets (liabilities) subjected to recurring fair value adjustments:

September 30, 2011 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
24,013

 
$

 
$
24,013

 
$

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
57,185

 

 
57,185

 

Collateralized mortgage obligations
143,226

 

 
143,226

 

Private label collateralized mortgage obligations
1,175

 

 
1,175

 

State and municipal securities
66,369

 

 
66,369

 

Common and preferred stocks
1,110

 
1,110

 

 

Interest rate swap agreements
228

 

 

 
228

Interest rate swap agreements
(228
)
 

 

 
(228
)
Interest rate lock commitments
330

 

 

 
330

Forward loan sale commitments
(121
)
 

 
(121
)
 

Mortgage servicing rights
2,016

 

 

 
2,016


December 31, 2010 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
14,550

 
$

 
$
14,550

 
$

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
52,075

 

 
52,075

 

Collateralized mortgage obligations
155,926

 

 
155,926

 

Private label collateralized mortgage obligations
1,705

 

 
1,705

 

State and municipal securities
72,622

 

 
72,622

 

Common and preferred stocks
1,124

 
1,124

 

 

Interest rate swap agreements
159

 

 

 
159

Interest rate swap agreements
(159
)
 

 

 
(159
)
Interest rate lock commitments
105

 

 

 
105

Forward loan sale commitments
161

 

 
161

 

Mortgage servicing rights
2,144

 

 

 
2,144


Assets subjected to nonrecurring fair value adjustments:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2011 (Amounts in thousands)
 
 
 
 
 
 
 
Other real estate owned
$
5,216

 
$

 
$

 
$
5,216

Impaired loans:
 
 
 
 
 
 
 
Construction
4,118

 

 

 
4,118

Commercial real estate:
 
 
 
 
 
 
 
Non-owner occupied
38

 

 

 
38

Owner occupied
2,427

 

 

 
2,427

Commercial
442

 

 

 
442

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate
281

 

 

 
281

Multifamily
387

 

 

 
387

Open ended secured 1-4 family
507

 

 

 
507

Consumer and other
98

 

 

 
98

 
 
 
 
 
 
 
 
December 31, 2010
 
 
 
 
 
 
 
Other real estate owned
$
2,941

 
$

 
$

 
$
2,941

Impaired loans:
 
 
 
 
 
 
 
Construction
8,975

 

 

 
8,975

Commercial real estate:
 
 
 
 
 
 
 
Non-owner occupied
5,388

 

 

 
5,388

Owner occupied
4,217

 

 

 
4,217

Commercial
4,117

 

 

 
4,117

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family real estate
1,790

 

 

 
1,790

Multifamily
387

 

 

 
387

Open ended secured 1-4 family
459

 

 

 
459

Consumer and other
99

 

 

 
99



The carrying value of OREO at September 30, 2011 is $21,307,262. At December 31, 2010 the carrying value of OREO was $25,582,234. Other real estate owned with a carrying amounts of $7.5 million were written down to their fair value of $5.2 million for the nine months ended September 30, 2011 and have been included in the table above, resulting in a loss of $2.3 million, which was included in earnings.

There were no transfers between valuation levels for any assets during the quarter ended September 30, 2011 or the quarter ended September 30, 2010. If different valuation techniques are deemed necessary, we would consider those transfers to occur at the end of the period when the assets are valued.