XML 20 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Series A Preferred Stock
Series A-1 Preferred Stock
Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Series A Preferred Stock
Additional Paid-In Capital
Series A-1 Preferred Stock
Retained Earnings / (Accumulated Deficit)
Balance, beginning amount at Dec. 31, 2014 $ 18,124     $ 2 $ 23,126     $ (5,004)
Balance, beginning shares at Dec. 31, 2014       22,448,098        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock based compensation expense 766       766      
Proceeds from exercise of stock options 54       54      
Proceeds from exercise of stock options, shares       192,513        
Accretion of preferred stock   $ 0 $ 0          
Net Income (Loss) (12,602)             (12,602)
Balance, ending amount at Dec. 31, 2015 6,342     $ 2 23,946     (17,606)
Balance, ending shares at Dec. 31, 2015       22,640,611        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock based compensation expense 872       872      
Proceeds from exercise of stock options $ 111       111      
Proceeds from exercise of stock options, shares 67,000     462,117        
Accretion of preferred stock   (6,789) 0     $ (6,789)    
Net Income (Loss) $ 350             350
Balance, ending amount at Dec. 31, 2016 886     $ 2 18,140     (17,256)
Balance, ending shares at Dec. 31, 2016       23,102,728        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock based compensation expense 843       843      
Proceeds from exercise of stock options $ 229       229      
Proceeds from exercise of stock options, shares 141,840     464,600        
Accretion of preferred stock   $ (292) $ (4,590)     $ (292) $ (4,590)  
Issuance of warrants classified as a liability $ (3,313)       (3,313)      
Sale of Common Stock 11,952     $ 1 11,951      
Sale of Common Stock (shares)       4,140,000        
Net Income (Loss) 22,811             22,811
Balance, ending amount at Dec. 31, 2017 $ 28,526     $ 3 $ 22,968     $ 5,555
Balance, ending shares at Dec. 31, 2017       27,707,328