XML 43 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity
The following is a summary of stock option activity during the years ended December 31, 2017 and 2016:
 
Number of
Options
Outstanding
 
Weighted
Average
Exercise Price
 
Average
Remaining
Contractual
Life (in years)
 
Aggregate
Intrinsic
Value
(thousands)
 
 
 
 
 
 
 
 
Outstanding – December 31, 2015
1,510,832

 
1.63

 
 
 
$

Options granted
295,000

 
1.12

 
 
 
 
Options exercised
67,000

 
0.76

 
 
 
 
Options forfeited
131,486

 
0.97

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding – December 31, 2016
1,607,346

 
$
0.83

 
7.07
 
$

Options granted
898,334

 
$
2.13

 
 
 
 
Options exercised
141,840

 
$
1.60

 
 
 
 
Options forfeited
22,500

 
$
1.78

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding – December 31, 2017
2,341,340

 
$
1.77

 
5.78
 
$
1,087

 
 
 
 
 
 
 
 
Exercisable – December 31, 2017
1,280,979

 
$
1.60

 
5.78
 
$
815

Exercisable – December 31, 2016
1,229,704

 
$
0.77

 
6.48
 
$

 
 
 
 
 
 
 
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
For the years ended December 31, 2017 and 2016, the assumptions used in the Black-Scholes option pricing model, which was used to estimate the grant date fair value per option, were as follows:
 
2017
 
2016
 
Employee
Grants
 
Employee
Grants
Weighted-average Black-Scholes option pricing model assumptions:
 
 
 
Volatility
138.90
%
 
148.68
%
Expected term (in years)
6

 
7

Risk-free rate
2.00
%
 
1.26
%
Expected dividend yield
0.0
%
 
0.0
%
Weighted average grant date fair value per share
$
2.05

 
$
1.15

Schedule of Share-based Compensation, Restricted Stock Units Award Activity
The following is a summary of non-vested RSUs award activity for the years ended December 31, 2017 and 2016:
 
 
2017
 
2016
 
Number of
Shares
 
Weighted Average
Grant Date
Fair Value
 
Number of
Shares
 
Weighted Average
Grant Date
Fair Value
Non-vested
185,260

 
$
2.67

 
408,710

 
$
2.66

Shares granted
576,212

 
1.95

 
200,000

 
1.20

Shares vested
322,760

 
1.92

 
395,117

 
1.99

Shares forfeited

 

 
28,333

 
1.74

 
 
 
 
 
 
 
 
Non-vested
438,712

 
$
2.28

 
185,260

 
$
2.67