XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From Operating Activities    
Net Income (Loss) $ 350 $ (12,602)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Return on investment 0 (1,271)
Depreciation 63 50
Loss on disposal of Assets 0 34
Stock-based compensation expense 872 766
Changes in operating assets and liabilities:    
Accounts receivable (1,066) 2,016
Prepaid expenses and other current assets 30 (210)
Other non-current assets 4 (325)
Accrued expenses 1,382 (350)
Accounts payable (362) 545
Accounts payable - related parties 71 (83)
Accrued income taxes (6) 9
Other liabilities (10) 162
Net Cash Provided by (used in) Operating Activities 1,328 (11,259)
Cash Flows From Investing Activities    
Purchases of additional investment (550) (750)
Proceeds from investment 0 826
Purchase of property and equipment (9) (275)
Net Cash Used in Investing Activities (559) (199)
Cash Flows From Financing Activities    
Proceeds from the sale of Series A Preferred shares, net of issuance costs 9,490 0
Redemption Series A Preferred shares (2,793) 0
Proceeds from exercise of stock options 111 54
Net Cash Provided by Financing Activities 6,808 54
Net Increase (Decrease in) Cash and Cash Equivalents 7,577 (11,404)
Cash and Cash Equivalents - Beginning 6,101 17,505
Cash and Cash Equivalents - Ending 13,678 6,101
Supplemental Disclosures of Cash Flow Information:    
Cash paid during the year for income taxes 0 7
Non-cash investing and financing activities:    
Distribution of investment held by investee 0 445
Accretion of Series A Preferred Stock $ 6,789 $ 0