XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 30, 2012
Dec. 31, 2011
CURRENT ASSETS    
Cash $ 765,315 $ 254,783
Accounts receivable, net 118,408 27,762
Inventories 162,749 274,391
Prepaid expenses and other assets 85,740 41,024
Assets of discontinued operations, current portion 4,415 24,642
Current assets of discontinued operations 456 14,098
Total current assets 1,137,083 636,700
Deposits and other non-current assets 23,136 29,181
Property and equipment, net 1,086,443 1,188,328
Intangible assets, net 1,203,598 1,419,604
Assets of discontinued operations, net of current portion 1,035,351 3,607,177
Total assets 4,485,611 6,880,990
CURRENT LIABILITIES    
Accounts payable 818,285 675,253
Accrued expenses 580,480 547,767
Convertible notes payable, net of unamortized discount 442,344 2,157,808
Obligation to issue shares   9,127
Derivative liabilities, current portion 340,564 6,307,081
Liabilities of discontinued operations 1,561,550 1,412,391
Total current liabilities 3,743,223 11,109,427
Derivative liabilities, net of current portion 412,725  
Total liabilities 4,155,948 11,109,427
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $.0001 par value, 10,000,000 shares authorized; 13,281 ($1,000 stated value) shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively 13,281,000 13,281,000
Common stock, $.0001 par value, 1,000,000,000 shares authorized; 536,836,281 and 208,890 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively 53,683 21
Additional paid-in capital 101,622,642 97,700,326
Accumulated deficit (114,253,112) (115,033,963)
Accumulated other comprehensive (loss) income (11,396) 30,866
Total stockholders' equity excluding non-controlling interest 692,817 (4,021,750)
Non-controlling interests (363,154) (206,687)
Total stockholders' equity (deficit) 329,663 (4,228,437)
Total liabilities and stockholders' equity (deficit) $ 4,485,611 $ 6,880,990