XML 25 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net (loss)/income $ (87,440) $ (7,185) $ 8,148
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 2,947 2,861 2,513
Impairment and amortization of intangible assets (including impairment and amortization of intangible assets acquired from a related party of $5,000, $0, and $0 as of December 31, 2016, December 31, 2015, and December 31, 2014, respectively) 14,792 9,754 5,275
Change in fair value of investments 1,900   835
Non-cash foreign currency remeasurement loss 999 792 1,495
Stock-based compensation 13,263 11,686 11,633
Non-cash warrant (benefit)/expense (55) 2,009 1,192
Other non-cash income tax expense     1,531
Impairment of prepaid royalties and minimum guarantees (including impairment of prepaid royalties and minimum guarantees paid to a related party of $9,866, $0, and $0 as of December 31, 2016, December 31, 2015, and December 31, 2014, respectively) 30,107 2,502 257
Impairment on investments 2,600    
Changes in allowance for doubtful accounts (120) 418 (162)
Changes in operating assets and liabilities, net of effect of acquisitions:      
Accounts receivable 402 13,408 (9,195)
Prepaid royalties (16,675) (31,776) (5,209)
Prepaid expenses and other assets (2,336) 2,049 (9,123)
Accounts payable and other accrued liabilities 3,135 (1,701) (4,298)
Accrued liabilities 65 (259) (20)
Accrued compensation 4,577 (3,639) 5,259
Accrued royalties and license fees 55 (5,070) 10,231
Deferred revenue 12,251 (6,208) 18,810
Accrued restructuring (70) 342  
Other long-term liabilities (181) (1,448) (8,598)
Net cash (used in)/generated from operating activities (19,784) (11,465) 30,574
Cash flows from investing activities:      
Purchase of property and equipment (3,070) (2,751) (3,292)
Net cash paid for acquisitions (36,660) (1,914) (22,586)
Increase/decrease in restricted cash 186 492 (60)
Investments in Plain Vanilla Corp. and Diary Free Games, Inc. (Note 6) (9,500)    
Purchase of intangible assets (including purchase of intangible assets from a related party of $2,500, $0, and $0 as of December 31, 2016, December 31, 2015, and December 31, 2014, respectively) (2,500) (2,500)  
Other investing activities   (251) (250)
Net cash used in investing activities (51,544) (6,924) (26,188)
Cash flows from financing activities:      
Payments on acquired line of credit and term loans (1,885)   (2,340)
Proceeds from public offering, net of issuance costs     32,058
Proceeds from exercise of stock options and purchases under the ESPP 2,172 5,449 7,347
Taxes paid related to net share settlement of equity awards (2,405) (3,018) (896)
Excess tax benefit from stock awards   107  
Cash paid to acquire non-controlling interest in Crowdstar (4,667)    
Proceeds from exercise of stock warrants and issuance of common stock   676 2,786
Proceeds from private offering, net of issuance costs   125,156  
Net cash (used in)/provided by financing activities (6,785) 128,370 38,955
Effect of exchange rate changes on cash (327) (351) (925)
Net (decrease)/increase in cash and cash equivalents (78,440) 109,630 42,416
Cash and cash equivalents at beginning of period 180,542 70,912 28,496
Cash and cash equivalents at end of period 102,102 180,542 70,912
Supplemental disclosure of cash flow information      
Common stock issued for acquisitions     61,861
Common stock issued as contingent consideration earned     5,821
Income taxes paid $ 174 $ 310 $ 303