XML 92 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity - MGM Warrant (Details) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jul. 31, 2013
Warrants and Rights Note Disclosure [Abstract]        
Non-cash warrant (benefit)/expense $ (55) $ 2,009 $ 1,192  
Shares vested 2,422      
Black-Sholes Valuation Assumptions        
Risk-free interest rate 1.39% 1.34% 1.34%  
Expected volatility 52.30% 51.80% 52.00%  
Expected term (years) 4 years 4 years 4 years  
MGM Warrant        
Warrants and Rights Note Disclosure [Abstract]        
Number of shares, if warrants exercised       3,333
Number of Shares Outstanding Under Warrant 2,667      
James Bond Related Warrants        
Warrants and Rights Note Disclosure [Abstract]        
Non-cash warrant (benefit)/expense   $ 1,928    
Shares vested   1,000    
Warrants        
Warrants and Rights Note Disclosure [Abstract]        
Number of Shares Outstanding Under Warrant 4,267 4,267 3,617  
Shares issued, warrants exercised 0 450 1,191  
Black-Sholes Valuation Assumptions        
Risk-free interest rate 1.76% 1.18% 1.90%  
Expected volatility 57.54% 53.40% 58.20%  
Expected term (years) 4 years 9 months 11 days 5 years 5 years