XML 14 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Cash Flows from Operating Activities      
Net income $ 203,959 $ 203,305 $ 441,401
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 0 5,522  
Depreciation and amortization 56,299 53,843  
Net amortization (accretion) of investment securities 17,151 18,229  
Amortization of deferred loan (fees) costs 127,649 4,714  
Loss on disposition of equipment 0 314  
Gain on sale of foreclosed assets (93,871) (61,151)  
Deferred income tax (benefit) (68,270) (30,286)  
Net changes in:      
Accrued interest receivable 10,346 (43,683)  
Other assets 336,410 203,684  
Accrued interest payable 21,514 (27,284)  
Other liabilities (127,177) (10,495)  
Net cash provided by operating activities 484,010 316,712  
Cash Flows from Investing Activities      
Net change in interest-bearing deposits in other banks 248,000 3,717,000  
Activity in investment securities available for sale      
Repayments and calls 273,822 155,230  
Activity in investment securities held to maturity      
Repayments and calls 634,626 629,379  
Redemption of stock investments, restricted 0 16,300  
Loan originations and principal collections, net 1,152,212 1,087,993  
Proceeds from sale of foreclosed assets 533,188 577,685  
Purchase of premises and equipment (19,987) (200,257)  
Net cash provided by investing activities 2,821,860 5,983,330  
Cash Flows from Financing Activities      
Net change in deposits 910,807 754,578  
Proceeds from stock offering 680,910 0  
Net cash provided by financing activities 1,591,717 754,578  
Net increase in cash and cash equivalents 4,897,587 7,054,620  
Cash and Cash Equivalents at Beginning of Period 17,524,054 7,701,641 7,701,641
Cash and Cash Equivalents at End of Period 22,421,641 14,756,261 17,524,054
Supplemental Information      
Interest paid 81,558 193,145  
Income taxes paid        
Supplemental Disclosures of Noncash Investing and Financing Activities      
Loans to facilitate the sale of foreclosed assets $ 427,500