XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2012
Dec. 31, 2011
ASSETS:    
Cash and due from banks $ 4,721,765 $ 3,358,177
Federal funds sold 17,699,876 14,165,877
Total cash and cash equivalents 22,421,641 17,524,054
Interest-bearing deposits in other banks 13,091,252 13,339,252
Investment securities available for sale 2,693,033 2,972,420
Investment securities held to maturity (fair value approximates $9,205,000 at March 31, 2012 and $9,861,000 at December 31, 2011) 9,000,590 9,652,630
Total investments 24,784,875 25,964,302
Loans    
Real estate 45,687,885 46,184,898
Commercial 9,587,635 9,974,353
Installment 372,459 643,660
Gross loans 55,647,979 56,802,911
Unearned fees and discounts (156,756) (29,107)
Loans net of unearned fees and discount 55,491,223 56,773,804
Allowance for loan losses (1,535,243) (1,537,963)
Net loans 53,955,980 55,235,841
Accrued interest receivable 265,631 275,976
Restricted stock 667,700 667,700
Fixed assets, net 6,407,441 6,443,753
Foreclosed assets 0 439,317
Prepaid & other assets 2,888,910 3,154,650
Total assets 111,392,178 109,705,593
Deposits    
Non-interest bearing 49,288,661 47,188,644
Interest bearing    
NOW and money market 31,423,967 32,241,986
Savings 2,254,938 1,809,536
Time deposits less than $100,000 4,900,481 4,700,126
Time deposits of $100,000 or greater 11,146,318 12,163,266
Total deposits 99,014,365 98,103,558
Accrued interest payable 161,160 139,646
Accrued expenses & other payables 770,186 897,363
Subordinated notes payable to subsidiary trust 3,093,000 3,093,000
Total liabilities 103,038,711 102,233,567
SHAREHOLDERS' EQUITY    
Common stock, authorized 10,000,000 shares with no par value, issued and outstanding 829,402 shares and 749,540 shares at March 31, 2012 and December 31, 2011, respectively. 3,441,723 2,760,812
Retained earnings 4,835,568 4,631,610
Accumulated other comprehensive income 76,176 79,604
Total shareholders' equity 8,353,467 7,472,026
Total liabilities & shareholders' equity $ 111,392,178 $ 109,705,593