XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended 93 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Cash flows (used in)/provided by operating activities :      
Net (loss)/Income $ (120,806) $ (924,556) $ (2,134,146)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 240 240
Re-organization (reverse merger and spin-off) (9,195)
Stock based compensation 85,000
Non-controlling interest (1,648) (27,630) (35,810)
Changes in assets and liabilities:      
Other receivables (319) (796) (4,474)
Note payable 75,000
Warrant liabilities (129,512) 685,395 555,883
Other payables and accrued liabilities 131,296 (25,950) 351,897
Income tax payable 1,389 1,389
Net cash flows (used in) operating activities (119,360) (293,537) (1,114,216)
Cash flows generated by investing activities :      
Disposal of subsidiary OODI 22,942
Purchase of property, plant and equipment (606) (606)
Net cash flows generated by investing activities (606) 22,336
Cash flows generated by/(used in) financing activities :      
Proceed from Issuance of common stock 41,000 159,667 836,724
Amount due to /from related parties 69,531 69,479 239,504
Amount due to /from NSML 25,641 25,641
Net cash flows generated by financing activities 110,531 254,787 1,101,869
Net increase (decrease) in cash and cash equivalents (8,829) (39,356) 9,989
Effect of foreign currency translation 1,192 (388) 804
Cash and cash equivalents - beginning of year 18,430 58,174
Net cash flows generated by investing activities 10,793 18,430 10,793
Supplementary disclosure of cash flow information:      
Interest paid
Income taxes