XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended 78 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Cash flows used in operating activities:      
Net (loss) income $ (164,243) $ (126,341) $ (1,253,027)
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Re-organization (reverse merger and spin-off) (9,195)
Stock based compensation 85,000
Non-controlling interest (21,443) (27,975)
Changes in assets and liabilities:      
Prepayment (5,711) (5,711)
Other receivables 977 (2,382)
Other payables and accrued liabilities 47,724 (252,392) 294,275
Notes payable 75,000 75,000
Net cash provided by (used for) operating activities (142,696) (303,733) (844,015)
Cash flows used for investing activities:      
Disposal of subsidiary OODI 22,942
Purchase of office equipment (647) (647)
Net cash used for investing activities (647) 22,295
Cash flows provided by (used for) financing activities:      
Proceed from Issuance of common stock 193,482 636,057
Amount due from NSML 25,641 25,641
Amount due to /from related parties 89,539 203,808 190,033
Net cash provided by (used for) financing activities 115,180 397,290 851,731
Net increase (decrease) in cash (28,163) 93,557 30,011
Effect of foreign currency translation (155) (155)
Cash - beginning of period 58,174 173
Cash - end of period 29,856 93,730 29,856
Supplemental disclosures of cash flow information:      
Interest paid
Income taxes