XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (237)us-gaap_NetIncomeLoss $ (3,753)us-gaap_NetIncomeLoss
Less: Loss from discontinued operations (38)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest (119)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
Loss from continuing operations (199)us-gaap_IncomeLossFromContinuingOperations (3,634)us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 2,585us-gaap_DepreciationDepletionAndAmortization 2,744us-gaap_DepreciationDepletionAndAmortization
Loss on disposal and impairment of property and equipment 64us-gaap_GainLossOnSaleOfPropertyPlantEquipment 134us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation expense 635us-gaap_ShareBasedCompensation 289us-gaap_ShareBasedCompensation
Non-cash interest expense 28us-gaap_PaidInKindInterest 306us-gaap_PaidInKindInterest
Issuance of common stock warrant 0prmw_IssuanceOfCommonStockWarrant 589prmw_IssuanceOfCommonStockWarrant
Other 195us-gaap_OtherNoncashIncomeExpense (50)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable (1,861)us-gaap_IncreaseDecreaseInAccountsReceivable (86)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 974us-gaap_IncreaseDecreaseInInventories 321us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (284)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (276)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 101us-gaap_IncreaseDecreaseInAccountsPayable 3,946us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other liabilities (355)prmw_IncreaseDecreaseInAccruedExpensesAndOtherLiabilities 164prmw_IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
Net cash provided by operating activities 1,883us-gaap_NetCashProvidedByUsedInOperatingActivities 4,447us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property and equipment (1,474)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,501)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of bottles, net of disposals (706)prmw_ProceedsFromPurchasesOfBottlesNet (1,202)prmw_ProceedsFromPurchasesOfBottlesNet
Proceeds from the sale of property and equipment 5us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 41us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Additions to and acquisitions of intangible assets (3)us-gaap_PaymentsToAcquireIntangibleAssets (7)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (2,178)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,669)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Borrowings under Revolving Credit Facilities 7,500us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 18,809us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Payments under Revolving Credit Facilities (6,800)us-gaap_RepaymentsOfSeniorDebt (21,955)us-gaap_RepaymentsOfSeniorDebt
Borrowings under Term loans 0us-gaap_ProceedsFromIssuanceOfSecuredDebt 2,500us-gaap_ProceedsFromIssuanceOfSecuredDebt
Note payable and capital lease payments (27)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (26)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Stock option and employee stock purchase activity, net 27prmw_StockOptionAndEmployeeStockPurchaseActivityNet (14)prmw_StockOptionAndEmployeeStockPurchaseActivityNet
Debt issuance costs and other (6)us-gaap_PaymentsOfDebtIssuanceCosts (78)us-gaap_PaymentsOfDebtIssuanceCosts
Net cash provided by (used in) financing activities 694us-gaap_NetCashProvidedByUsedInFinancingActivities (764)us-gaap_NetCashProvidedByUsedInFinancingActivities
Cash used in operating activities of discontinued operations (56)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations (96)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Effect of exchange rate changes on cash (51)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (16)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash 292us-gaap_CashPeriodIncreaseDecrease 902us-gaap_CashPeriodIncreaseDecrease
Cash, beginning of year 495us-gaap_Cash 394us-gaap_Cash
Cash, end of period $ 787us-gaap_Cash $ 1,296us-gaap_Cash