XML 47 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt, Capital Leases and Notes Payable, Line of Credit Facility (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Director
Sep. 30, 2013
Jun. 30, 2014
Jan. 31, 2014
Line of Credit Facility [Line Items]            
Total borrowing availability $ 35,000   $ 35,000      
Debt to EBITDA ratio 3   3      
Debt to EBITDA ratio after declining 2.75   2.75      
Consolidated debt to EBITDA ratio 2.40   2.40      
Financial covenants minimum tangible net worth requirement 11,109   11,109   11,000  
Percentage of consolidated income considered for financial covenant (in hundredths)     0.50%      
EBITDA to fixed charge ratio 0.99   0.99      
EBITDA to fixed charge ratio increase in period one 0.80   0.80      
EBITDA to fixed charge ratio increase in period two 0.90   0.90      
EBITDA to fixed charge ratio increase in period three 1.00   1.00      
Financial covenants tangible net worth requirement 13,373   13,373      
Amortization of financing costs     883      
Amortization of debt discount     583      
Interest expense     2,718      
Supplier financing cost 0 217 305 553    
Related Party Transaction [Line Items]            
Number of current directors or stockholders as insider participants     5      
Number of current directors who are insider participants     3      
Number of shares of common stocks entitled by warrants (in shares) 1,731   1,731     475
Exercise price of warrants (in dollars per share)           $ 3.04
Insider Participants [Member]
           
Related Party Transaction [Line Items]            
Number of shares of common stocks entitled by warrants (in shares) 131   131      
Exercise price of warrants (in dollars per share) $ 2.30   $ 2.30      
Warrants, expiration date     Apr. 30, 2020      
Non Insider Participants [Member]
           
Related Party Transaction [Line Items]            
Exercise price of warrants (in dollars per share) $ 1.20   $ 1.20      
Warrants, expiration date     Apr. 30, 2020      
Number of shares of common stocks entitled by warrants by insider participants(in shares) 300   300      
Warrants settlement (in shares)     219      
Revolving Credit Facility [Member]
           
Line of Credit Facility [Line Items]            
Total borrowing availability 15,000   15,000      
Expiration date     Jun. 20, 2019      
Commitment fee percentage (in hundredths)     0.50%      
Deferred loan costs capitalized 211   211      
Weighted-average interest rate (in hundredths) 4.41%   4.41%      
Borrowing availability 7,500   7,500      
Remaining borrowing availability 7,500   7,500      
Revolving Credit Facility [Member] | Federal Funds [Member]
           
Line of Credit Facility [Line Items]            
Basis spread on variable rate (in hundredths)     0.50%      
Revolving Credit Facility [Member] | LIBOR [Member]
           
Line of Credit Facility [Line Items]            
Description of variable rate basis     LIBOR for a three-month      
Basis spread on variable rate (in hundredths)     1.00%      
Revolving Credit Facility [Member] | LIBOR [Member] | Maximum [Member]
           
Line of Credit Facility [Line Items]            
Description of variable rate basis     a one-, two-, three- or six-month LIBOR rate      
Basis spread on variable rate (in hundredths)     4.25%      
Revolving Credit Facility [Member] | Base Rate [Member]
           
Line of Credit Facility [Line Items]            
Basis spread on variable rate (in hundredths)     3.25%      
Prior Senior Revolving Credit Facility [Member]
           
Line of Credit Facility [Line Items]            
Amortization of debt discount     $ 677