XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net loss $ (4,865) $ (30,170)
Less: Loss from discontinued operations (360) (13,387)
Loss from continuing operations (4,505) (16,783)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 5,529 5,031
Stock-based compensation expense 623 787
Non-cash interest expense 610 1,435
Deferred income tax expense 0 (959)
Bad debt expense (54) (103)
Goodwill impairment 0 11,488
Other 129 (46)
Changes in operating assets and liabilities:    
Accounts receivable 343 (1,639)
Inventories 909 393
Prepaid expenses and other assets (39) (1,514)
Accounts payable 3,077 3,575
Accrued expenses and other liabilities (877) (360)
Net cash provided by operating activities 5,745 1,305
Cash flows from investing activities:    
Purchases of property and equipment (1,930) (1,849)
Purchases of bottles, net of disposals (1,327) (59)
Proceeds from the sale of property and equipment 2 17
Additions to and acquisitions of intangible assets (38) (507)
Net cash used in investing activities (3,293) (2,398)
Cash flows from financing activities:    
Borrowings under revolving credit facility 42,368 10,148
Payments under revolving credit facility (47,493) (19,978)
Borrowings under Comvest Term loans 3,000 15,150
Note payable and capital lease payments (8) (7)
Debt issuance costs (546) (2,036)
Proceeds from sale of common stock, net of issuance costs 0 (180)
Stock option and employee stock purchase activity, net 16 15
Net cash (used in) provided by financing activities (2,663) 3,112
Net (decrease) increase in cash (211) 2,019
Cash, beginning of year 234 751
Effect of exchange rate changes on cash (35) (12)
Cash provided by (used in) discontinued operations from:    
Operating activities 233 (1,614)
Investing activities 0 (261)
Cash provided by (used in) discontinued operations 233 (1,875)
Cash, end of period $ 221 $ 883