XML 61 R60.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments - Financial Performance by Segment and Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Revenue:        
Total revenue $ 40,030 $ 41,456 $ 109,857 $ 109,523
Segment Operating Expenses:        
Consolidated operating expenses 39,730 41,345 117,122 111,497
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):        
Adjusted EBITDA 300 128 (7,265) (1,733)
Add (deduct)        
Interest income (expense), net 39 114 217 160
Other income (expense), net (6) (59) 6 (92)
Depreciation and amortization (2,362) (2,687) (7,740) (7,588)
Stock-based compensation (2,460) (2,502) (6,590) (7,386)
Acquisition, disposition, realignment and contingent payment costs   (1,016) (90) (1,555)
Loss before income taxes (4,489) (6,022) (21,462) (18,194)
Corporate        
Segment Operating Expenses:        
Consolidated operating expenses 7,179 6,774 22,343 20,363
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):        
Adjusted EBITDA (7,179) (6,774) (22,343) (20,363)
Acquisition, disposition and realignment costs        
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):        
Adjusted EBITDA   17   241
Marketplaces        
Segment Revenue:        
Total revenue 23,327 24,712 63,354 65,334
Marketplaces | Operating Segments        
Segment Operating Expenses:        
Consolidated operating expenses 22,512 24,386 65,194 65,498
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):        
Adjusted EBITDA 815 326 (1,840) (164)
Media        
Segment Revenue:        
Total revenue 16,703 16,744 46,503 44,189
Media | Operating Segments        
Segment Operating Expenses:        
Consolidated operating expenses 10,039 10,185 29,585 25,636
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):        
Adjusted EBITDA $ 6,664 $ 6,559 $ 16,918 $ 18,553