XML 64 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Dispositions - Well+Good (Details) - USD ($)
$ in Thousands
Jun. 05, 2018
Sep. 30, 2018
Dec. 31, 2017
Allocation of the purchase price      
Goodwill   $ 18,954 $ 17,152
Well+Good      
Acquisitions      
Ownership percentage acquired 100.00%    
Consideration $ 12,300    
Amount of purchase price excluding working capital adjustments and deferred compensation 10,000    
Effect of working capital adjustments 2,300    
Cash consideration held back $ 800    
Holdback payment, term 1 year    
Targeted amount of deferred compensation payable $ 9,000    
Consideration payable, term 3 years    
Allocation of the purchase price      
Goodwill $ 1,832    
Cash and cash equivalents 1,224    
Accounts receivable 2,676    
Other current assets 293    
Property, plant and equipment 10    
Other long-term assets 113    
Trade accounts payable (272)    
Other accrued liabilities (528)    
Deferred revenue (1,132)    
Total purchase consideration $ 12,266    
Weighted average useful life 9 years    
Well+Good | Trademark      
Allocation of the purchase price      
Intangibles $ 6,900    
Intangibles, useful life 10 years    
Well+Good | Customer Relationships      
Allocation of the purchase price      
Intangibles $ 1,150    
Intangibles, useful life 2 years