XML 106 R91.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments - Financial Performance by Segment and Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Revenue:      
Total revenue $ 128,990 $ 113,452 $ 125,969
Segment Operating Expenses:      
Consolidated operating expenses 139,963 129,868 135,294
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):      
Adjusted EBITDA (10,674) (15,020) (6,837)
Add (deduct)      
Interest income (expense), net 190 92 218
Other (expense) income, net (19) 40,172 3,107
Depreciation and amortization (11,803) (18,090) (29,884)
Stock-based compensation expense (8,565) (7,779) (7,562)
Acquisition, disposition and realignment costs (299) (1,396) (2,488)
Loss before income taxes (31,170) (2,021) (43,446)
Corporate      
Segment Operating Expenses:      
Consolidated operating expenses 26,691 27,845 31,424
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):      
Adjusted EBITDA (26,691) (27,845) (31,424)
Acquisition, disposition and realignment costs      
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):      
Adjusted EBITDA 299 1,396 2,488
Marketplaces      
Segment Revenue:      
Total revenue 84,126 66,139 52,155
Marketplaces | Operating Segments      
Segment Operating Expenses:      
Consolidated operating expenses 86,656 65,513 50,294
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):      
Adjusted EBITDA (2,530) 626 1,861
Media      
Segment Revenue:      
Total revenue 44,864 47,313 73,814
Media | Operating Segments      
Segment Operating Expenses:      
Consolidated operating expenses 26,616 36,510 53,576
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):      
Adjusted EBITDA $ 18,248 $ 10,803 $ 20,238