XML 63 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments - Financial Performance by Segment and Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Revenue:        
Total revenue $ 28,565 $ 24,435 $ 55,803 $ 51,404
Segment Operating Expenses:        
Consolidated operating expenses 32,517 30,728 64,460 62,927
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):        
Adjusted EBITDA (3,933) (5,171) (8,358) (10,226)
Add (deduct)        
Interest income (expense), net 38 23 79 25
Other (expense) income, net (6) 38,182 (3) 39,162
Depreciation and amortization (2,799) (4,857) (6,066) (10,588)
Stock-based compensation expense (2,166) (2,519) (4,244) (4,438)
Acquisition, disposition and realignment costs (19) (1,122) (299) (1,297)
(Loss) income before income taxes (8,885) 24,536 (18,891) 12,638
Corporate        
Segment Operating Expenses:        
Consolidated operating expenses 6,607 6,832 13,522 14,264
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):        
Adjusted EBITDA (6,607) (6,832) (13,522) (14,264)
Acquisition, disposition and realignment costs        
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):        
Adjusted EBITDA 19 1,122 299 1,297
Marketplaces        
Segment Revenue:        
Total revenue 17,691 13,409 33,568 26,871
Marketplaces | Operating Segments        
Segment Operating Expenses:        
Consolidated operating expenses 19,434 13,611 36,716 26,934
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):        
Adjusted EBITDA (1,743) (202) (3,148) (63)
Media        
Segment Revenue:        
Total revenue 10,874 11,026 22,235 24,533
Media | Operating Segments        
Segment Operating Expenses:        
Consolidated operating expenses 6,476 10,285 14,222 21,729
Segment operating contribution and Reconciliation to consolidated pre-tax income (loss):        
Adjusted EBITDA $ 4,398 $ 741 $ 8,013 $ 2,804