XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Summary of Change in Cash Flows As Reported and As Previously Reported Prior to Adoption of Standards

The following table summarizes the change in cash flows as reported and as previously reported prior to the adoption of these standards (in thousands):

 

 

 

Quarter Ended

 

 

 

March 31, 2018

 

 

March 31, 2017

 

 

 

As Reported

 

 

As Reported

 

 

As previously Reported

 

Change in restricted cash

 

 

-

 

 

 

-

 

 

$

(18

)

Net cash provided by (used in) investing activities

 

 

(343

)

 

$

10,457

 

 

 

10,439

 

NET INCREASE (DECREASE)

 

 

21,783

 

 

 

28,993

 

 

 

28,975

 

Balance at beginning of period*

 

 

194,874

 

 

 

109,295

 

 

 

107,343

 

Balance at end of period*

 

 

216,657

 

 

 

138,288

 

 

 

136,318

 

 

*: Amounts in As Reported column include cash, cash equivalents and restricted cash as required. Amounts in the As Previously Reported column reflect only cash and cash equivalents.

Summary of Revenue Comprised of Major Product and Service Lines

The Company’s revenue was comprised of the following major product and service lines (in thousands):

 

 

 

Three months ended March 31

 

 

2018

 

 

2017

 

 

Major product/service lines

 

 

 

 

 

 

 

 

 

Products and licenses

 

$

20,512

 

 

$

19,578

 

 

Services:

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

34,953

 

 

 

27,252

 

 

Maintenance and support

 

 

25,226

 

 

 

21,980

 

 

Professional services and training

 

 

3,553

 

 

 

3,498

 

 

Total services revenue

 

 

63,732

 

 

 

52,730

 

 

          Total revenue

 

$

84,244

 

 

$

72,308

 

 

 

Summary of Revenue by Timing of Revenue Recognition

The following table presents the Company’s revenue by timing of revenue recognition (in thousands):

 

 

 

Three months ended March 31

 

 

2018

 

 

2017

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

Products and services transferred at a point in time

 

$

20,512

 

 

$

19,578

 

 

Products and services transferred over time

 

 

63,732

 

 

 

52,730

 

 

          Total revenue

 

$

84,244

 

 

$

72,308

 

 

 

Summary of Deferred Revenues from Contracts with Customers

The following table provides information about deferred revenues from contracts with customers (in thousands).

 

 

 

As of March 31, 2018

 

Deferred Revenue (current)

 

$

121,818

 

 

 

Deferred Revenue

 

 

34,575

 

 

 

Total Deferred Revenue

 

$

156,393

 

 

 

 

Summary of Estimated Revenue Expected to be Recognized Over Time Related to Performance Obligations

The following table includes estimated revenue expected to be recognized over time related to performance obligations that are unsatisfied (or partially unsatisfied) as of March 31, 2018 (in thousands).

 

 

 

 

 

 

 

 

Remainder of 2018

 

 

2019

 

 

2020

 

 

2021

 

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance obligations transferred over time

 

$

109,260

 

 

$

31,104

 

 

$

12,816

 

 

$

2,019

 

 

$

1,194

 

 

          Total net revenue

 

$

109,260

 

 

$

31,104

 

 

$

12,816

 

 

$

2,019

 

 

$

1,194

 

 

 

Topic 606 [Member]  
Summary of Impacts of Adopting the New Standard on Financial Statements

The following tables summarize the impacts of adopting the new standard on the Company’s condensed consolidated financial statements as of adoption on January 1, 2018. Select condensed consolidated balance sheet line items that reflect the adoption of the new standard are as follows (in thousands):

 

 

 

As reported on December 31, 2017

 

 

Impact of adoption

 

 

As adjusted on January 1, 2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Deferred costs, current

 

 

-

 

 

$

3,755

 

 

$

3,755

 

Other assets including non-current deferred cost

 

 

1,593

 

 

 

12,156

 

 

 

13,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue, current

 

 

126,174

 

 

 

(4,159

)

 

 

122,015

 

Deferred revenue

 

 

33,081

 

 

 

597

 

 

 

33,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated deficit

 

$

(256,537

)

 

$

19,473

 

 

$

(237,064

)

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables summarize the impacts of adopting the new standard on the Company’s condensed consolidated financial statements for the three months ended March 31, 2018. Select consolidated balance sheet line items that reflect the adoption of the new standard are as follows:

 

 

 

March 31, 2018

 

 

 

As reported

 

 

Adjustments

 

 

Balances without adoption of Topic 606

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Deferred cost, current

 

$

4,452

 

 

$

(4,452

)

 

 

-

 

Other assets including non-current deferred cost

 

 

15,455

 

 

 

(14,043

)

 

 

1,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue, current

 

 

121,818

 

 

 

4,402

 

 

 

126,220

 

Deferred revenue

 

 

34,575

 

 

 

204

 

 

 

34,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated deficit

 

$

(246,845

)

 

$

(23,101

)

 

$

(269,946

)

Select Condensed Consolidated Statement of operations line items for the three months ended March 31, 2018 that reflect the adoption of the new standard are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

March 31, 2018

 

 

 

As reported

 

 

Adjustments

 

 

Balances without adoption of Topic 606

 

 Net revenue:

 

 

 

 

 

 

 

 

 

 

 

 

     Products and license

 

$

20,512

 

 

$

(234

)

 

$

20,278

 

     Services:

 

 

 

 

 

 

 

 

 

 

 

 

          Subscriptions

 

 

34,953

 

 

 

86

 

 

 

35,039

 

          Maintenance and Support

 

 

25,226

 

 

 

(958

)

 

 

24,268

 

          Professional services and training

 

 

3,553

 

 

 

62

 

 

 

3,615

 

     Total services

 

 

63,732

 

 

 

(810

)

 

 

62,922

 

          Total net revenue

 

 

84,244

 

 

 

(1,044

)

 

 

83,200

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

      Sales and marketing

 

 

39,531

 

 

 

2,585

 

 

 

42,116

 

Loss from operations

 

 

(11,237

)

 

 

(3,629

)

 

 

(14,866

)

Net loss

 

 

(9,781

)

 

 

(3,629

)

 

 

(13,410

)

Net loss per share of common stock stockholders, basic and diluted

 

$

(0.28

)

 

$

(0.11

)

 

$

(0.39

)

Select Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2018 that reflect the adoption of the new standard are as follows: (in thousands)

 

 

 

Three months ended March 31, 2018

 

Statement of Cash Flows

 

As reported

 

 

Adjustments

 

 

Balance without adoption of Topic 606

 

Net loss

 

$

(9,781

)

 

$

(3,629

)

 

$

(13,410

)

Adjustments to reconcile net income (loss) to net cash provided by operating

   activities

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred costs

 

 

1,041

 

 

 

(1,041

)

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred costs

 

 

(3,626

)

 

 

3,626

 

 

 

-

 

Deferred revenue

 

 

700

 

 

 

1,044

 

 

 

1,744

 

Net cash provided by operating activities

 

$

22,502

 

 

$

-

 

 

$

22,502