XML 20 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (24,007) $ (20,030)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 1,308 1,056
Stock-based compensation 15,655 12,546
Amortization of acquired intangibles 352 352
Amortization of premiums/accretion of discounts on short-term investments 136 92
Allowance for doubtful debts 157 65
Excess tax deficiencies (benefits) from share-based compensation 4 (43)
Other (172) 114
Changes in operating assets and liabilities:    
Accounts receivable, net 17,324 14,016
Inventory (45) (296)
Prepaid expenses and other assets (809) (515)
Accounts payable (2,302) (1,812)
Accrued compensation and benefits (3,064) (1,268)
Accrued and other liabilities (169) 79
Severance pay (net) 311 (64)
Deferred revenue 1,398 2,508
Deferred tax assets (95) 4
Net cash provided by operating activities 5,982 6,804
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales/maturities of short-term investments 22,909 18,168
Purchase of short-term investments (26,285) (22,843)
Net purchases of property and equipment (3,426) (991)
Change in restricted cash 10 (11)
Net cash used in investing activities (6,792) (5,677)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Settlement of holdback liability (7,157)  
Proceeds from follow-on public offering, net of offering costs   127,854
Proceeds from issuance of common stock, net of repurchases 590 1,618
Shares withheld for tax withholding on vesting of restricted stock units (2,352) (2,137)
Excess tax (deficiencies) benefits from share-based compensation (4) 43
Net cash (used in) provided by financing activities (8,923) 127,378
Effect of exchange rate changes on cash and cash equivalents 172 (115)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (9,561) 128,390
CASH AND CASH EQUIVALENTS - Beginning of period 168,252 [1] 68,096
CASH AND CASH EQUIVALENTS - End of period 158,691 196,486
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Property and equipment incurred but not yet paid $ 3,721 169
Vesting of restricted and early exercised stock options   $ 27
[1] The Condensed Consolidated Balance Sheet as of December 31, 2015 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.