XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
Total
USD ($)
Skyfence Networks, Ltd. [Member]
USD ($)
Common Stock [Member]
USD ($)
Common Stock [Member]
Incapsula [Member]
Additional Paid-in Capital [Member]
USD ($)
Additional Paid-in Capital [Member]
Skyfence Networks, Ltd. [Member]
USD ($)
Additional Paid-in Capital [Member]
Incapsula [Member]
USD ($)
Accumulated Deficit [Member]
USD ($)
Accumulated Other Comprehensive Income (Loss) [Member]
USD ($)
Noncontrolling Interest [Member]
USD ($)
Noncontrolling Interest [Member]
Incapsula [Member]
USD ($)
Beginning balance at Dec. 31, 2012 $ 84,231   $ 2   $ 157,989     $ (73,517) $ 861 $ (1,104)  
Beginning balance, shares at Dec. 31, 2012     24,296,076                
Issuance of common stock related to acquisitions             358       (358)
Issuance of common stock, net of repurchases 4,674       4,674            
Issuance of common stock, net of repurchases, shares     655,433                
Vesting of restricted stock 600       600            
Stock-based compensation 9,858       9,858            
Exercise of warrant     7,694                
Components of other comprehensive income (loss), net of tax:                      
Change in unrealized gain (loss) on investments (183)               (183)    
Change in unrealized gain (loss) on derivatives (425)               (425)    
Net loss (16,160)             (15,749)   (411)  
Comprehensive loss (16,768)                    
Ending balance at Sep. 30, 2013 82,595   2   173,479     (89,266) 253 (1,873)  
Ending balance, shares at Sep. 30, 2013     24,959,203                
Beginning balance at Dec. 31, 2013 86,222 [1]   2   187,957     (98,695) (428) (2,614)  
Beginning balance, shares at Dec. 31, 2013     25,206,498                
Issuance of common stock related to acquisitions 24,164 354     24,164 354 (2,827)       2,827
Issuance of common stock related to acquisitions, shares     738,479 89,603              
Issuance of common stock, net of repurchases 3,498       3,498            
Issuance of common stock, net of repurchases, shares     548,197                
Vesting of restricted stock 427       427            
Stock-based compensation 26,106       26,106            
Income tax benefit from employee stock option exercises 20       20            
Components of other comprehensive income (loss), net of tax:                      
Change in unrealized gain (loss) on investments (16)               (16)    
Change in unrealized gain (loss) on derivatives (419)               (419)    
Net loss (46,680)             (46,467)   (213)  
Comprehensive loss (47,115)                    
Ending balance at Sep. 30, 2014 $ 93,676   $ 2   $ 239,699     $ (145,162) $ (863)    
Ending balance, shares at Sep. 30, 2014     26,582,777                
[1] The Condensed Consolidated Balance Sheet as of December 31, 2013 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.