XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
Total
USD ($)
SkyFence Networks, Ltd. [Member]
USD ($)
Common stock [Member]
USD ($)
Common stock [Member]
Incapsula [Member]
Additional paid-in capital [Member]
USD ($)
Additional paid-in capital [Member]
SkyFence Networks, Ltd. [Member]
USD ($)
Additional paid-in capital [Member]
Incapsula [Member]
USD ($)
Accumulated deficit [Member]
USD ($)
Accumulated other comprehensive income (loss) [Member]
USD ($)
Noncontrolling interest [Member]
USD ($)
Noncontrolling interest [Member]
Incapsula [Member]
USD ($)
Beginning balance at Dec. 31, 2012 $ 84,231   $ 2   $ 157,989     $ (73,517) $ 861 $ (1,104)  
Beginning balance, shares at Dec. 31, 2012     24,296,076                
Issuance of common stock, net of repurchases 628       628            
Issuance of common stock, net of repurchases, shares     221,508                
Vesting of restricted stock 200       200            
Stock-based compensation 2,853       2,853            
Components of other comprehensive income (loss), net of tax:                      
Change in unrealized gain (loss) on investments (67)               (67)    
Change in unrealized gain (loss) on derivatives 137               137    
Net loss (6,195)             (6,059)   (136)  
Comprehensive loss (6,125)                    
Ending balance at Mar. 31, 2013 81,787   2   161,670     (79,576) 931 (1,240)  
Ending balance, shares at Mar. 31, 2013     24,517,584                
Beginning balance at Dec. 31, 2013 86,222 [1]   2   187,957     (98,695) (428) (2,614)  
Beginning balance, shares at Dec. 31, 2013     25,206,498                
Issuance of common stock related to acquisitions 24,164 354     24,164 354 (2,827)       2,827
Issuance of common stock related to acquisitions, shares     737,523 89,603              
Issuance of common stock, net of repurchases 1,289       1,289            
Issuance of common stock, net of repurchases, shares     254,795                
Vesting of restricted stock 200       200            
Stock-based compensation 6,666       6,666            
Components of other comprehensive income (loss), net of tax:                      
Change in unrealized gain (loss) on investments 3               3    
Net loss (17,624)             (17,411)   (213)  
Comprehensive loss (17,621)                    
Ending balance at Mar. 31, 2014 $ 101,274   $ 2   $ 217,803     $ (116,106) $ (425)    
Ending balance, shares at Mar. 31, 2014     26,288,419                
[1] The Condensed Consolidated Balance Sheet as of December 31, 2013 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.