XML 18 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Plans (Tables)
9 Months Ended
Sep. 30, 2012
Stock Plans [Abstract]  
Option activity under the Incapsula Plan
                         
    Shares
Available for
Grant
    Number of
Stock  Options
Outstanding
    Weighted
Average
Exercise Price
 

Outstanding - January 1, 2012

    2,921,833       1,774,000     $ 0.08  

Granted

    (232,500     232,500       0.25  

Exercised

    —         (90,000     0.15  

Forfeited

    50,000       (50,000     0.19  
   

 

 

   

 

 

   

 

 

 

Outstanding - September 30, 2012

    2,739,333       1,866,500     $ 0.10  
   

 

 

   

 

 

   

 

 

 
Stock-based compensation expense
                                 
    For the three months ended
September 30,
    For the nine months  ended
September 30,
 
    2012     2011     2012     2011  

Cost of revenues

  $ 143     $ 29     $ 302     $ 73  

Research and development

    372       35       759       83  

Sales and marketing

    665       102       1,365       245  

General and administrative

    582       412       1,170       753  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total stock-based compensation expense

  $ 1,762     $ 578     $ 3,596     $ 1,154  
   

 

 

   

 

 

   

 

 

   

 

 

 
Weighted average assumptions for fair value of stock options granted to employees
                                 
    For the three months ended
September 30,
    For the nine months  ended
September 30,
 
    2012     2011     2012     2011  

Stock option grants:

                               

Dividend rate

    0     0     0     0

Risk-free interest rate

    0.8     1.1     1.0     0.9

Expected term (in years)

    6.1       5.3       6.0       4.2  

Expected volatility

    46     49     48     59
         

ESPP grants:

                               

Dividend rate

    —         —         0     —    

Risk-free interest rate

    —         —         0.2     —    

Expected term (in years)

    —         —         0.5       —    

Expected volatility

    —         —         38     —    
Share-based award activity under the 2011 plan
                                         
    Shares
Available for
Grant
    Number of
Stock  Options
Outstanding
    Weighted
Average
Exercise Price
    Number of
Restricted  Stock
Units
Outstanding
    Weighted
Average  Grant
Date Fair Value
 

Balances - January 1, 2012

    1,886,296       2,871,005     $ 4.15       —       $ —    

Additional shares added to the pool

    919,127       —                 —         —    

Granted

    (965,952     580,184       31.79       385,768       31.14  

Exercised or released

    —         (1,059,806     2.00       —         —    

Cancelled or forfeited

    183,229       (177,854     9.91       (5,375     34.02  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances - September 30, 2012

    2,022,700       2,213,529     $ 11.97       380,393     $ 31.10  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Supplemental disclosure of stock options outstanding
                                 
    Shares     Weighted
Average
Exercise Price
    Weighted
Average
Remaining
Contractual
Life (Years)
    Aggregate
Intrinsic  Value
(in thousands)
 

Options exercisable

    639,185     $ 3.42       6.95     $ 21,460  
   

 

 

   

 

 

   

 

 

   

 

 

 

Options outstanding

    2,213,529     $ 11.97       8.18     $ 55,431