XML 148 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (PPY Table) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenues $ 6,316.6 $ 6,047.9 $ 5,029.6
Cost of Sales (7,492.5) (5,657.6) (4,814.9)
Excess Capacity Costs- B737MAX and A320 Production Schedules (196.5) (184.1) (157.3)
Segment Reporting, Other Segment Item, Amount     (8.8)
Gross Operating Income (1,372.4) 206.2 48.6
Restructuring Charges (0.7) (7.2) (0.2)
Consolidated Business Segments Operating Income (1,373.1) 193.1 48.4
Segment Reporting, Unallocated Selling, General and Administrative Expense (365.5)    
Selling, General and Administrative Expense (365.5) (281.9) (279.2)
Segment Information Unallocated Research And Development (47.5)    
Research and Development Expense (47.5) (45.4) (50.4)
Operating loss (1,786.1) (134.2) (281.2)
Interest and Debt Expense (353.5) (318.7) (244.1)
Other Operating Income (Expense), Net (2.0) (140.4) (14.1)
Loss before income taxes and equity in net income (loss) of affiliates (2,141.6) (593.3) (539.4)
Commercial [Member]      
Segment Reporting Information [Line Items]      
Revenues 4,927.4 4,885.0 4,068.4
Cost of Sales (6,263.3) (4,627.3) (3,993.0)
Excess Capacity Costs- B737MAX and A320 Production Schedules (186.5) (177.3) (149.5)
Segment Reporting, Other Segment Item, Amount     (8.6)
Segment Gross Income (1,522.4) 80.4 (82.7)
Restructuring Charges 0.7 6.3 0.2
Business Segment Operating Income (1,523.1) 66.0 (82.9)
Operating loss (1,523.1) 66.0 (82.9)
Loss before income taxes and equity in net income (loss) of affiliates (1,523.1) 66.0 (82.9)
Defense & Space [Member]      
Segment Reporting Information [Line Items]      
Revenues 975.2 789.0 649.8
Cost of Sales (870.5) (736.4) (571.5)
Excess Capacity Costs- B737MAX and A320 Production Schedules (10.0) (6.8) (7.8)
Segment Reporting, Other Segment Item, Amount     2.3
Segment Gross Income 94.7 45.8 72.8
Restructuring Charges 0.0 0.9 0.0
Business Segment Operating Income 94.7 44.7 72.8
Operating loss 94.7 44.7 72.8
Loss before income taxes and equity in net income (loss) of affiliates 94.7 44.7 72.8
Aftermarket [Member]      
Segment Reporting Information [Line Items]      
Revenues 414.0 373.9 311.4
Cost of Sales (358.7) (293.9) (250.4)
Excess Capacity Costs- B737MAX and A320 Production Schedules 0.0 0.0 0.0
Segment Reporting, Other Segment Item, Amount     (2.5)
Segment Gross Income 55.3 80.0 58.5
Restructuring Charges 0.0 0.0 0.0
Business Segment Operating Income 55.3 82.4 58.5
Operating loss 55.3 82.4 58.5
Loss before income taxes and equity in net income (loss) of affiliates 55.3 82.4 58.5
unallocated      
Segment Reporting Information [Line Items]      
Segment Reporting, Unallocated Selling, General and Administrative Expense   (281.9) (279.2)
Segment Information Unallocated Research And Development   (45.4) (50.4)
Operating loss (413.0) (327.3) (329.6)
Interest and Debt Expense (353.5) (318.7) (244.1)
Other Operating Income (Expense), Net (2.0) (140.4) (14.1)
Loss before income taxes and equity in net income (loss) of affiliates $ (768.5) $ (786.4) $ (587.8)