XML 147 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (PY Table) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenues $ 6,316.6 $ 6,047.9 $ 5,029.6
Cost of Goods and Services Sold 7,689.0 5,841.7 4,981.0
Excess Capacity Costs- B737MAX and A320 Production Schedules (196.5) (184.1) (157.3)
Gross Operating Income (1,372.4) 206.2 48.6
Restructuring Charges (0.7) (7.2) (0.2)
Other Expenses 0.0 (5.9) 0.0
Cost of Sales (7,492.5) (5,657.6) (4,814.9)
Segment Reporting, Unallocated Selling, General and Administrative Expense (365.5)    
Selling, General and Administrative Expense (365.5) (281.9) (279.2)
Segment Information Unallocated Research And Development (47.5)    
Research and Development Expense (47.5) (45.4) (50.4)
Operating loss (1,786.1) (134.2) (281.2)
Consolidated Business Segments Operating Income (1,373.1) 193.1 48.4
Interest and Debt Expense (353.5) (318.7) (244.1)
Other Operating Income (Expense), Net (2.0) (140.4) (14.1)
Loss before income taxes and equity in net income (loss) of affiliates (2,141.6) (593.3) (539.4)
Commercial [Member]      
Segment Reporting Information [Line Items]      
Revenues 4,927.4 4,885.0 4,068.4
Excess Capacity Costs- B737MAX and A320 Production Schedules (186.5) (177.3) (149.5)
Segment Gross Income (1,522.4) 80.4 (82.7)
Restructuring Charges 0.7 6.3 0.2
Other Expenses   (8.1)  
Cost of Sales (6,263.3) (4,627.3) (3,993.0)
Operating loss (1,523.1) 66.0 (82.9)
Business Segment Operating Income (1,523.1) 66.0 (82.9)
Loss before income taxes and equity in net income (loss) of affiliates (1,523.1) 66.0 (82.9)
Defense & Space [Member]      
Segment Reporting Information [Line Items]      
Revenues 975.2 789.0 649.8
Excess Capacity Costs- B737MAX and A320 Production Schedules (10.0) (6.8) (7.8)
Segment Gross Income 94.7 45.8 72.8
Restructuring Charges 0.0 0.9 0.0
Other Expenses   (0.2)  
Cost of Sales (870.5) (736.4) (571.5)
Operating loss 94.7 44.7 72.8
Business Segment Operating Income 94.7 44.7 72.8
Loss before income taxes and equity in net income (loss) of affiliates 94.7 44.7 72.8
Aftermarket [Member]      
Segment Reporting Information [Line Items]      
Revenues 414.0 373.9 311.4
Excess Capacity Costs- B737MAX and A320 Production Schedules 0.0 0.0 0.0
Segment Gross Income 55.3 80.0 58.5
Restructuring Charges 0.0 0.0 0.0
Other Expenses   2.4  
Cost of Sales (358.7) (293.9) (250.4)
Operating loss 55.3 82.4 58.5
Business Segment Operating Income 55.3 82.4 58.5
Loss before income taxes and equity in net income (loss) of affiliates 55.3 82.4 58.5
unallocated      
Segment Reporting Information [Line Items]      
Segment Reporting, Unallocated Selling, General and Administrative Expense   (281.9) (279.2)
Segment Information Unallocated Research And Development   (45.4) (50.4)
Operating loss (413.0) (327.3) (329.6)
Interest and Debt Expense (353.5) (318.7) (244.1)
Other Operating Income (Expense), Net (2.0) (140.4) (14.1)
Loss before income taxes and equity in net income (loss) of affiliates $ (768.5) $ (786.4) $ (587.8)