XML 140 R91.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating Loss Carryforwards [Line Items]        
Valuation Allowances and Reserves, Corporate rate remeasurement $ (0.3) $ 0.5 $ (0.2)  
Summary Pretax Income [Abstract]        
U.S. (1,581.3) (329.7) (467.2)  
International (560.3) (263.6) (72.2)  
Loss before income taxes and equity in net income (loss) of affiliates (2,141.6) (593.3) (539.4)  
Valuation Allowance, Deferred Tax Asset, Change in Amount (10.0) 7.8 18.3  
Valuation Allowances and Reserves, Depreciation and Amortization 0.1 0.2 0.2  
Disposal Group, Including Discontinued Operation, Deferred Tax Liabilities 3.0 0.0 0.0  
Valuation Allowances and Reserves, Other (25.7) 4.6 (3.0)  
Valuation Allowances and Reserves, Other comprehensive income adjustment (1.1) (1.9) 7.3  
SEC Schedule, 12-09, Valuation Allowances and Reserves, Amount 1,380.5 867.4 714.7 $ 536.8
Valuation Allowances and Reserves, Net operating losses 547.1 141.5 155.3  
Deferred Tax Assets, Gross 1,372.8 858.4    
Current        
Federal 0.1 1.4 (4.5)  
State (11.0) 0.0 (0.7)  
Foreign 4.2 2.7 1.7  
Total current (6.7) 4.1 (3.5)  
Deferred        
Federal 2.0 11.1 10.2  
State (1.5) 3.2 2.5  
Foreign 3.8 4.1 (4.0)  
Total Deferred 4.3 18.4 8.7  
Total income tax provision (benefit) (2.4) 22.5 5.2  
Income Tax Expense (Benefit), Continuing Operations, Income Tax Reconciliation [Abstract]        
Tax at U.S. Federal statutory rate (449.7) (124.6) (113.3)  
State income taxes, net of Federal benefit (51.1) (6.4) (9.6)  
State income tax credits, net of Federal benefit (1.4) (8.6) (15.6)  
Foreign rate differences (25.5) (12.1) (3.5)  
Research and experimentation (4.8) (4.2) (5.2)  
Valuation Allowance - U.S. Deferred Tax Asset 514.3 154.5 170.6  
Other 2.7 15.1 (3.3)  
Total income tax provision (benefit) $ (2.4) $ 22.5 $ 5.2  
Effective Income Tax Rate, Continuing Operations, Tax Rate Reconciliation [Abstract]        
Tax at U.S. Federal statutory rate 21.00% 21.00% 21.00%  
State income taxes, net of Federal benefit 2.40% 1.10% 1.80%  
State income tax credits, net of Federal benefit 0.00% 1.40% 2.90%  
Foreign rate differences 1.20% 2.00% 0.60%  
Research and experimentation (0.20%) (0.70%) (1.00%)  
Valuation Allowance - U.S. Deferred Tax Asset (24.00%) (26.00%) (31.60%)  
Other (0.10%) (2.50%) 0.60%  
Effective Income Tax Rate Reconciliation, Percent 0.10% (3.80%) (1.00%)  
Effective Income Tax Rate Reconciliation, Other Reconciling Items, Amount $ 2.1 $ (0.3) $ (10.6)  
Effective Income Tax Rate Reconciliation,Other Reconciling Items, Percent (0.10%) 0.10% 2.00%  
Effective Income Tax Rate Reconciliation, Excess Tax Benefit $ 0.0 $ 0.9 $ 0.4  
EffectiveTaxRateRecon, ExcessTaxBenefit, Percentage 0.00% (0.20%) (0.10%)  
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Amount $ 10.2 $ 17.2 $ 4.2  
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Percent (0.50%) (2.90%) (0.80%)  
Deferred Tax Assets, Tax Deferred Expense [Abstract]        
Depreciation and amortization $ (39.0) $ 125.3    
Net operating loss carryforward 36.3 26.9    
Deferred Tax Liabilities, Other (27.5) (15.9)    
Accruals and reserves (45.4) (87.7)    
Employee compensation accruals 0.6 0.9    
Pension and other employee benefit plans 1,084.0 489.7    
Deferred Tax Asset, Interest Carryforward 116.4 89.9    
Deferred Tax Assets, State Taxes 143.6 154.1    
Interest expense limitation 59.3 47.3    
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Other 7.4 8.9    
Deferred Tax Assets, Tax Deferred Expense, Other 37.3 19.7    
Net deferred tax asset before valuation allowance 1,372.8 858.4    
Deferred Tax Liabilities, Net 7.7 9.0    
Unrecognized Tax Benefits [Roll Forward]        
Beginning Balance 7.1 8.1 $ 18.3  
Gross increases (decreases) related to current period tax positions 0.4   0.4  
Gross increases related to prior period tax positions 2.3 0.0 0.0  
Statute of limitations’ expiration 0.0 (0.6) (10.6)  
Ending Balance 9.8 7.1 8.1  
Unrecognized Tax Benefits, Decrease Resulting from Current Period Tax Positions   (0.4)    
Tax Credit Carryforward [Line Items]        
Unrecognized Tax Benefits that Would Impact Effective Tax Rate 8.1      
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items]        
Unrecognized Tax Benefits 9.8 7.1 8.1 $ 18.3
Unrecognized Tax Benefits that Would Impact Effective Tax Rate 8.1      
Deferred Tax Assets, Valuation Allowance 1,380.5 867.4    
Deferred Tax Assets, Net of Valuation Allowance 0.1 0.1    
Deferred Tax Liabilities, Gross 7.8 9.1    
Net non-current deferred tax asset (liability) (7.7) (9.0)    
Deferred Tax Assets, Valuation Allowance 1,380.5 867.4    
U.S. Deferred Tax Assets, Net of Valuation Allowance 0.1      
Effective Income Tax Rate Reconciliation, Re-measurement of Deferred Taxes, Amount $ 0.8 $ (9.0) $ (7.1)  
Effective Income Tax Rate Reconciliation, Re-measurement of Deferred Taxes, Percent 0.00% 1.50% 1.30%  
Effective Income Tax Rate Reconciliation, GILTI, Percent 0.00% 0.00% 0.30%  
Effective Income Tax Rate Reconciliation, GILTI, Amount $ 0.0 $ 0.0 $ (1.8)  
Deferred Tax Liabilities Interest Swap Contracts (0.2) $ (0.7)    
Foreign Tax Jurisdiction [Member]        
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items]        
Deferred Tax Assets, Valuation Allowance 504.0      
Deferred Tax Assets, Valuation Allowance 504.0      
Domestic Tax Jurisdiction [Member]        
Summary Pretax Income [Abstract]        
Deferred Tax Assets, Gross 876.5      
Deferred Tax Assets, Tax Deferred Expense [Abstract]        
Net deferred tax asset before valuation allowance 876.5      
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items]        
Deferred Tax Assets, Valuation Allowance 876.6      
Deferred Tax Assets, Valuation Allowance $ 876.6