XML 139 R90.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Compensation (Details) - USD ($)
$ / shares in Units, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Company recognized total stock compensation expense, net of forfeitures $ 38.1 $ 29.2 $ 36.6
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]      
Nonvested, beginning balance 100,000 400,000  
Nonvested, ending balance 0.0 100,000 400,000
Restricted Share Activity [Roll Forward]      
Stock Issued During Period, Value, Employee Stock Purchase Plan $ 7.6   $ 3.9
Stock Issued During Period, Value, Employee Stock Purchase Plan 7.6   3.9
Share Based Compensation, excluding ESPP 36.1 $ 26.8  
Director Stock Plan [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Share-based Payment Arrangement, Expense $ 2.0 $ 2.0 $ 1.6
Intrinsic value of the unvested $ 2,100,000    
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Period for Recognition 4 months    
Number of shares granted 61,000 81,000 68,000
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized $ 0.7    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]      
Nonvested, beginning balance 81,000 63,000 36,000
Vested during period (82,000) (63,000) (41,000)
Forfeited during period 0 0 0
Nonvested, ending balance 60,000 81,000 63,000
Restricted Share Activity [Roll Forward]      
Nonvested, beginning balance, value $ 2.0 $ 2.0 $ 1.6
Granted during period, value 2.0 2.0 2.2
Vested during period, value (2.0) (2.0) (1.8)
Forfeited during period, value 0.0 0.0 0.0
Nonvested, ending balance, value $ 2.0 2.0 2.0
Long Term Incentive Plan [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Intrinsic value of the unvested $ 50,900,000    
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Period for Recognition 1 year 8 months 12 days    
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized $ 29.3    
Long Term Incentive Plan [Member] | Class A [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Share-based Payment Arrangement, Expense $ 34.1 $ 24.2 $ 32.1
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]      
Nonvested, beginning balance 2,079,000 1,703,000 1,402,000
Granted during period 1,204,000 1,694,000 839,000
Vested during period (1,319,000) (494,000) (396,000)
Forfeited during period (484,000) (824,000) (142,000)
Nonvested, ending balance 1,480,000 2,079,000 1,703,000
Restricted Share Activity [Roll Forward]      
Nonvested, beginning balance, value $ 70.0 $ 82.7 $ 68.9
Granted during period, value 40.1 49.7 46.0
Vested during period, value (47.6) (23.8) (20.6)
Forfeited during period, value (20.7) (38.6) (11.6)
Nonvested, ending balance, value $ 41.8 $ 70.0 $ 82.7
Restricted Stock Units (RSUs) [Member] | LTIP      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of shares granted 816,238 1,229,552 553,578
Share-based Payment Arrangement | LTIP      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Grant Date Of Fair Value Of Shares Granted $ 25.2 $ 29.6 $ 24.0
Performance Shares | LTIP      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of shares granted 388,386 463,939 284,653
Grant Date Of Fair Value Of Shares Granted $ 14.9 $ 20.1 $ 22.0
Union ratification stock awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Share-based Payment Arrangement, Expense $ 0.0 $ 0.6  
Number of shares granted 0 22,594  
Employee Stock      
Restricted Share Activity [Roll Forward]      
Stock Issued During Period, Value, Employee Stock Purchase Plan $ 2.0 $ 2.5 0.0
Stock Issued During Period, Value, Employee Stock Purchase Plan $ 2.0 $ 2.5 $ 0.0