XML 57 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Shareholders Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Noncontrolling Interest
Treasury Stock, Value $ (2,456.7)          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 448.8          
Balance, shares at Dec. 31, 2021   105,037,845        
Balance at Dec. 31, 2021   $ 1.1 $ 1,146.2 $ (23.7) $ 1,781.4 $ 0.5
Net loss (545.7)          
Dividends, Common Stock, Cash (3.2)       (3.2)  
Proceeds from Issuance of Common Stock 0.0          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures   338,243        
Employee equity awards, value 36.6   36.6      
Stock forfeitures, shares   (95,262)        
Net shares settled   163,126        
Payment, Tax Withholding, Share-based Payment Arrangement 7.2   7.2      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   134,721        
Stock Issued During Period, Value, Employee Stock Purchase Plan 3.9   3.9      
Stock Forfeitures, value 0.0   0.0      
Other Comprehensive Income (180.2)          
Balance, shares at Dec. 31, 2022   105,252,421        
Balance at Dec. 31, 2022   $ 1.1 1,179.5 (203.9) 1,232.5 3.7
Other retained earnings 3.2       0.0 3.2
Treasury Stock, Value (2,456.7)          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (243.8)          
Net loss (616.2)          
Proceeds from Issuance of Common Stock 220.7 $ 0.1 220.6      
Stock Issued During Period, Shares, New Issues   10,454,545        
Employee Benefits and Share-Based Compensation 2.5   2.5      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures   416,956        
Employee equity awards, value 26.8   26.8      
Stock forfeitures, shares   (231,022)        
Net shares settled   199,809        
Payment, Tax Withholding, Share-based Payment Arrangement 6.6   6.6      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   345,177        
Stock Forfeitures, value 0.0   0.0      
SERP shares issued   16,023        
Supplemental Retirement Plan Shares Issued Value 6.3   6.3      
Other Comprehensive Income 114.3          
Balance, shares at Dec. 31, 2023   116,054,291        
Balance at Dec. 31, 2023 (499.7) $ 1.2 1,429.1 (89.6) 616.3 3.8
Other retained earnings 0.1       0.0 0.1
Treasury Stock, Value (2,456.7)          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (495.9)          
Net loss (2,139.8)          
Proceeds from Issuance of Common Stock 0.0          
Employee Benefits and Share-Based Compensation 2.0   2.0      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures   1,341,089        
Employee equity awards, value 36.0   36.0      
Net shares settled   539,991        
Payment, Tax Withholding, Share-based Payment Arrangement 17.1   17.1      
Stock Issued During Period, Shares, Employee Stock Purchase Plans   410,732        
Stock Issued During Period, Value, Employee Stock Purchase Plan 7.6          
Supplemental Retirement Plan Shares Issued Value     7.6      
Other Comprehensive Income (10.5)          
Balance, shares at Dec. 31, 2024   117,266,121        
Balance at Dec. 31, 2024 (2,621.5) $ 1.2 $ 1,457.6 $ (100.1) (1,523.5) 5.5
Other retained earnings 1.7       $ 0.0 $ 1.7
Treasury Stock, Value (2,456.7)          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ (2,616.0)