XML 121 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Leases [Abstract]      
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months $ 14.3    
Lessee, Operating Lease, Liability, Payments, Due Year Two 12.0    
Lessee, Operating Lease, Liability, Payments, Due Year Three 9.3    
Lessee, Operating Lease, Liability, Payments, Due Year Four 8.3    
Lessee, Operating Lease, Liability, Payments, Due Year Five 7.3    
Lessee, Operating Lease, Liability, Payments, Due after Year Five 148.4    
Lessee, Operating Lease, Liability, Payments, Due 199.6    
Lessee Imputed Interest Due- Operating (119.8)    
Operating Lease, Liability 79.8    
Finance Lease, Liability, Payments, Due Next Twelve Months 44.5    
Finance Lease, Liability, Payments, Due Year Two 31.1    
Finance Lease, Liability, Payments, Due Year Three 13.8    
Finance Lease, Liability, Payments, Due Year Four 7.1    
Finance Lease, Liability, Payments, Due Year Five 2.7    
Finance Lease, Liability, Payments, Due after Year Five 19.8    
Finance Lease, Liability, Payment, Due 119.0    
Lessee Imputed Interest Due- Finance (16.3)    
finance lease, Right-of-Use Asset, gross 333.3 $ 336.9  
Operating Lease, Payments 14.8 14.2  
Finance Lease, Interest Payment on Liability 7.8 8.2  
Lease, Cost 60.8 57.0 $ 54.3
Operating Lease, Cost 15.0 14.6 13.6
Finance Lease, Right-of-Use Asset, Amortization 38.0 34.2 33.6
Finance Lease, Interest Expense 7.8 8.2 $ 7.1
Finance Lease, Principal Payments 51.1 50.3  
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 3.7 6.1  
Finance Lease, Right-of-Use Asset, Accumulated Amortization Amount (163.8) (135.8)  
Finance Lease, Right-of-Use Asset $ 169.5 $ 201.1  
Operating Lease, Weighted Average Remaining Lease Term 35 years 1 month 6 days 33 years 2 months 12 days  
Finance Lease, Weighted Average Remaining Lease Term 4 years 7 months 6 days 4 years 8 months 12 days  
Operating Lease, Weighted Average Discount Rate, Percent 5.80% 6.20%  
Finance Lease, Weighted Average Discount Rate, Percent 6.60% 6.30%  
Finance Lease, Liability $ 102.7    
Lessee, Operating Lease, Lease Not Yet Commenced, Liability 0.7    
Lessee, Finance Lease, Lease Not Yet Commenced, Commitment $ 6.8    
Lessee, Finance Lease, Lease Not yet Commenced, Description for manufacturing equipment and facilities which are in various phases of construction or customization for the Company’s ultimate use, with lease terms between 3 and 5 years. The Company’s involvement in the construction and design process for these assets is generally limited to project management.