XML 102 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block]
202420232022
U.S. $(1,581.3)$(329.7)$(467.2)
International(560.3)(263.6)(72.2)
Total (before equity earnings)$(2,141.6)$(593.3)$(539.4)
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
202420232022
Current   
Federal$0.1 $1.4 $(4.5)
State(11.0)— (0.7)
Foreign4.2 2.7 1.7 
Total current$(6.7)$4.1 $(3.5)
Deferred 
Federal$2.0 $11.1 $10.2 
State(1.5)3.2 2.5 
Foreign3.8 4.1 (4.0)
Total deferred4.3 18.4 8.7 
Total income tax provision (benefit)$(2.4)$22.5 $5.2 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
202420232022
Tax at U.S. Federal statutory rate$(449.7)21.0 %$(124.6)21.0 %$(113.3)21.0 %
State income taxes, net of Federal benefit(51.1)2.4 (6.4)1.1 (9.6)1.8 
State income tax credits, net of Federal benefit(1.4)— (8.6)1.4 (15.6)2.9 
Foreign rate differences(25.5)1.2 (12.1)2.0 (3.5)0.6 
Research and experimentation(4.8)0.2 (4.2)0.7 (5.2)1.0 
Excess tax benefits— — 0.9 (0.2)0.4 (0.1)
Non-deductible expenses10.2 (0.5)17.2 (2.9)4.2 (0.8)
Re-measurement of Deferred Taxes0.8 — (9.0)1.5 (7.1)1.3 
Global Intangible Low-Taxed Income (GILTI) Tax— — — — (1.8)0.3 
Valuation Allowance514.3 (24.0)154.5 (26.0)170.6 (31.6)
Previously unrecognized tax benefit2.1 (0.1)(0.3)0.1 (10.6)2.0 
Other2.7 (0.1)15.1 (2.5)(3.3)0.6 
Total income tax provision (benefit)$(2.4)0.1 %$22.5 (3.8)%$5.2 (1.0)%
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
20242023
Depreciation and amortization$(45.4)$(87.7)
Long-term contracts(39.0)125.3 
State income tax credits143.6 154.1 
Net operating loss carryforward1,084.0 489.7 
Accruals and reserves59.3 47.3 
Employee compensation accruals36.3 26.9 
Pension and other employee benefit plans(27.5)(15.9)
Interest expense limitation116.4 89.9 
Post-retirement benefits other than pensions
7.4 8.9 
Other37.3 19.7 
Inventory0.6 0.9 
Interest swap contracts(0.2)(0.7)
Net deferred tax asset before valuation allowance1,372.8 858.4 
Valuation allowance(1,380.5)(867.4)
Net deferred tax asset (liability)
(7.7)(9.0)
Schedule of Unrecognized Tax Benefits Roll Forward
202420232022
Beginning balance at January 1$7.1 $8.1 $18.3 
Gross increases (decreases) related to current period tax positions
0.4 (0.4)0.4 
Gross increases related to prior period tax positions2.3 — — 
Statute of limitations’ expiration
— (0.6)(10.6)
Ending balance at December 31$9.8 $7.1 $8.1