XML 52 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Net revenues $ 6,316.6 $ 6,047.9 $ 5,029.6
Operating costs and expenses      
Cost of Goods and Services Sold 7,689.0 5,841.7 4,981.0
Selling, general and administrative 365.5 281.9 279.2
Restructuring Charges 0.7 7.2 0.2
Research and development 47.5 45.4 50.4
Total operating costs and expenses 8,102.7 6,182.1 5,310.8
Operating loss (1,786.1) (134.2) (281.2)
Interest expense and financing fee amortization (353.5) (318.7) (244.1)
Other expense, net 2.0 140.4 14.1
Loss before income taxes and equity in net income (loss) of affiliates (2,141.6) (593.3) (539.4)
Income tax benefit (provision) 2.4 (22.5) (5.2)
Loss before income taxes and equity in net income (loss) of affiliates (2,139.2) (615.8) (544.6)
Equity in net income (loss) of affiliates 0.2 (0.3) (1.6)
Net loss $ (2,139.8) $ (616.2) $ (545.7)
Loss per share      
Basic (in dollars per share) $ (18.32) $ (5.78) $ (5.21)
Earnings Per Share, Diluted (18.32) (5.78) (5.21)
Common Stock, Dividends, Per Share, Declared $ 0.00 $ 0.00 $ 0.03
Net Income (Loss) Attributable to Noncontrolling Interest $ (0.8) $ (0.1) $ 0.5
Net income (2,139.8) (616.2) (545.7)
Income (Loss) from Equity Method Investments 0.2 (0.3) (1.6)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (2,139.0) (616.1) (546.2)
Other Expenses 0.0 5.9 0.0
Interest and Debt Expense 353.5 318.7 244.1
Other Nonoperating Income (Expense) $ (2.0) $ (140.4) $ (14.1)