XML 88 R73.htm IDEA: XBRL DOCUMENT v3.20.4
Pension and Other Post Retirement Benefits (Details)
12 Months Ended
Dec. 31, 2020
USD ($)
uSDollarPerHour
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Defined Benefit Plan Disclosure [Line Items]      
IAM Level of Contribution per hour until June 2019 | uSDollarPerHour 1.75    
Amounts recognized in balance sheet      
Noncurrent assets $ 455,900,000 $ 449,100,000  
Noncurrent liabilities (440,200,000) (35,700,000)  
Information for pension plans with benefit obligations in excess of plan assets:      
Multiemployer Plan, Employer Contribution, Cost $ 30,100,000 $ 40,700,000 $ 35,000,000.0
Multiemployer Plan, Pension, Significant, Surcharge [Fixed List] Yes    
Multiemployer Plan, Pension, Significant, Certified Zone Status [Fixed List] Red Red  
UNITED STATES      
Change in fair value of plan assets:      
Defined Benefit Plan, Plan Assets, Contributions by Plan Participant $ 0 $ 0  
Defined Benefit Plan, Plan Assets, Payment for Settlement $ (175,500,000) (49,900,000)  
UNITED STATES | Minimum [Member] | Defined Benefit Plan, Equity Securities      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 20.00%    
UNITED STATES | Minimum [Member] | Defined Benefit Plan, Debt Security      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 50.00%    
UNITED STATES | Minimum [Member] | Defined Benefit Plan, Real Estate      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 0.00%    
UNITED STATES | Maximum [Member] | Defined Benefit Plan, Equity Securities      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 50.00%    
UNITED STATES | Maximum [Member] | Defined Benefit Plan, Debt Security      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 80.00%    
UNITED STATES | Maximum [Member] | Defined Benefit Plan, Real Estate      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 7.00%    
Belfast      
Change in fair value of plan assets:      
Defined Benefit Plan, Plan Assets, Contributions by Plan Participant $ 100,000 0  
Belfast | Defined Benefit Plan, Equity Securities      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 3200.00%    
Belfast | Defined Benefit Plan, Debt Security      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 3600.00%    
Belfast | Other Debt Obligations      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 1500.00%    
Belfast | Defined Benefit Plan, Real Assets      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 1500.00%    
Belfast | Money Market Fund [Member]      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 200.00%    
UNITED KINGDOM | Minimum [Member] | Defined Benefit Plan, Equity Securities      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 12.00%    
UNITED KINGDOM | Minimum [Member] | Defined Benefit Plan, Debt Security      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 80.00%    
UNITED KINGDOM | Minimum [Member] | Defined Benefit Plan, Real Estate      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 6.00%    
UNITED KINGDOM | Maximum [Member] | Defined Benefit Plan, Equity Securities      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 14.00%    
UNITED KINGDOM | Maximum [Member] | Defined Benefit Plan, Debt Security      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 80.00%    
UNITED KINGDOM | Maximum [Member] | Defined Benefit Plan, Real Estate      
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Plan Assets, Target Allocation, Percentage 8.00%    
Other Benefits [Member] | UNITED STATES      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Plan Assets, Increase (Decrease) for Actual Return (Loss) $ 0 0  
Defined Benefit Plan, Benefit Obligation, (Increase) Decrease for Curtailment 2,300,000  
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Beginning balance 41,800,000 40,300,000  
Service cost 800,000 900,000  
Interest cost 1,000,000.0 1,200,000  
Actuarial loss (gain) 1,800,000 (1,800,000)  
Defined Benefit Plan, Benefit Obligation, Special and Contractual Termination Benefits 12,000,000.0 3,900,000  
Defined Benefit Plan, Benefit Obligation, Increase (Decrease) for Plan Amendment 0 0  
Defined Benefit Plan, Benefit Obligation, Benefits Paid 7,800,000 7,200,000  
Projected benefit obligation at the end of the period 49,500,000 41,800,000 40,300,000
Defined Benefit Plan, Benefit Obligation, Contributions by Plan Participant $ 1,200,000 $ 900,000  
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 1.26% 2.55%  
Medical Assumptions:      
Trend assumed for the year 5.56% 5.90%  
Ultimate trend rate 4.50% 4.50%  
Year that ultimate trend rate is reached 2038 2038  
Change in fair value of plan assets:      
Beginning balance $ 0 $ 0  
Company contributions 6,600,000 6,300,000  
Defined Benefit Plan, Plan Assets, Contributions by Plan Participant 1,200,000 900,000  
Defined Benefit Plan, Plan Assets, Benefits Paid 7,800,000 7,200,000  
Defined Benefit Plan, Plan Assets, Administration Expense 0 0  
Ending balance 0 0 0
Defined Benefit Plan, Plan Assets, Payment for Settlement 0 0  
Reconciliation of funded status to net amounts recognized:      
Funded status (deficit) (49,500,000) (41,800,000)  
Net amounts recognized (49,500,000) (41,800,000)  
Amounts recognized in balance sheet      
Noncurrent assets 0 0  
Current liabilities (10,300,000) (7,300,000)  
Noncurrent liabilities (39,200,000) (34,500,000)  
Net amounts recognized (49,500,000) (41,800,000)  
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) 19,300,000 22,600,000  
Accumulated other comprehensive income (AOCI) 19,300,000 22,600,000  
Cumulative employer contributions in excess of net periodic benefit cost (68,800,000) (64,400,000)  
Net amount recognized in the balance sheet (49,500,000) (41,800,000)  
Information for pension plans with benefit obligations in excess of plan assets:      
Projected benefit obligation 49,500,000 41,800,000  
Accumulated benefit obligation 0 0  
Other Benefits [Member] | Belfast      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Plan Assets, Increase (Decrease) for Actual Return (Loss) 0 0  
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Beginning balance 0 0  
Service cost 0 0  
Interest cost 0 0  
Actuarial loss (gain) 0 0  
Defined Benefit Plan, Benefit Obligation, Special and Contractual Termination Benefits 0 0  
Defined Benefit Plan, Benefit Obligation, Business Combination 700,000 0  
Exchange rate changes 100,000 0  
Projected benefit obligation at the end of the period 800,000 0 0
Defined Benefit Plan, Benefit Obligation, Contributions by Plan Participant $ 0 $ 0  
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 1.45% 0.00%  
Medical Assumptions:      
Trend assumed for the year 5.50% 0.00%  
Ultimate trend rate 5.50% 0.00%  
Change in fair value of plan assets:      
Beginning balance $ 0 $ 0  
Company contributions 0 0  
Defined Benefit Plan, Plan Assets, Contributions by Plan Participant 0 0  
Defined Benefit Plan, Plan Assets, Benefits Paid 0 0  
Defined Benefit Plan, Plan Assets, Administration Expense 0 0  
Ending balance 0 0 0
Defined Benefit Plan, Plan Assets, Business Combination 0 0  
Reconciliation of funded status to net amounts recognized:      
Funded status (deficit) (800,000) 0  
Net amounts recognized (800,000) 0  
Amounts recognized in balance sheet      
Noncurrent liabilities (800,000) 0  
Net amounts recognized (800,000) 0  
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) (800,000) 0  
Accumulated other comprehensive income (AOCI) (800,000) 0  
Cumulative employer contributions in excess of net periodic benefit cost 0 0  
Net amount recognized in the balance sheet (800,000) 0  
Information for pension plans with benefit obligations in excess of plan assets:      
Projected benefit obligation 0 0  
Accumulated benefit obligation 0 0  
Pension Plan [Member] | UNITED STATES      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Plan Assets, Increase (Decrease) for Actual Return (Loss) 218,400,000 299,700,000  
Defined Benefit Plan, Benefit Obligation, (Increase) Decrease for Curtailment 33,900,000 0  
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Beginning balance 1,096,600,000 997,000,000.0  
Service cost 0 0  
Interest cost 24,400,000 36,500,000  
Actuarial loss (gain) (124,800,000) (141,100,000)  
Defined Benefit Plan, Benefit Obligation, Special and Contractual Termination Benefits 31,000,000.0 5,200,000  
Defined Benefit Plan, Benefit Obligation, Increase (Decrease) for Plan Amendment (175,500,000) (49,900,000)  
Defined Benefit Plan, Benefit Obligation, Benefits Paid 36,100,000 33,300,000  
Projected benefit obligation at the end of the period 1,099,100,000 1,096,600,000 997,000,000.0
Defined Benefit Plan, Benefit Obligation, Contributions by Plan Participant $ 0 $ 0  
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 2.31% 3.19%  
Change in fair value of plan assets:      
Beginning balance $ 1,519,500,000 $ 1,302,800,000  
Company contributions 100,000 100,000  
Defined Benefit Plan, Plan Assets, Benefits Paid 36,200,000 33,200,000  
Defined Benefit Plan, Plan Assets, Administration Expense 0 0  
Ending balance 1,526,300,000 1,519,500,000 1,302,800,000
Reconciliation of funded status to net amounts recognized:      
Funded status (deficit) 427,300,000 422,900,000  
Net amounts recognized 427,300,000 422,900,000  
Amounts recognized in balance sheet      
Noncurrent assets 428,700,000 424,200,000  
Current liabilities (100,000) (100,000)  
Noncurrent liabilities (1,300,000) (1,200,000)  
Net amounts recognized 427,300,000 422,900,000  
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) (6,500,000) (46,000,000.0)  
Accumulated other comprehensive income (AOCI) (6,500,000) (46,000,000.0)  
Cumulative employer contributions in excess of net periodic benefit cost 433,800,000 468,900,000  
Net amount recognized in the balance sheet 427,300,000 422,900,000  
Information for pension plans with benefit obligations in excess of plan assets:      
Projected benefit obligation 1,400,000 1,300,000  
Accumulated benefit obligation 1,400,000 1,300,000  
Pension Plan [Member] | Belfast      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Plan Assets, Increase (Decrease) for Actual Return (Loss) 125,900,000 0  
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Beginning balance 0 0  
Service cost 6,300,000 0  
Interest cost 6,000,000.0 0  
Actuarial loss (gain) (183,900,000) 0  
Defined Benefit Plan, Benefit Obligation, Special and Contractual Termination Benefits 0 0  
Defined Benefit Plan, Benefit Obligation, Business Combination 2,311,800,000 0  
Exchange rate changes 161,600,000 0  
Projected benefit obligation at the end of the period 2,661,400,000 0 0
Defined Benefit Plan, Benefit Obligation, Contributions by Plan Participant $ 0 $ 0  
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 1.45% 0.00%  
Salary increases 2.90%    
Change in fair value of plan assets:      
Beginning balance $ 0 $ 0  
Company contributions 3,800,000 0  
Defined Benefit Plan, Plan Assets, Benefits Paid 8,200,000 0  
Defined Benefit Plan, Plan Assets, Administration Expense 137,400,000 0  
Ending balance 2,262,700,000 0 0
Defined Benefit Plan, Plan Assets, Business Combination 2,003,700,000 0  
Reconciliation of funded status to net amounts recognized:      
Funded status (deficit) (398,800,000) 0  
Net amounts recognized (398,800,000) 0  
Amounts recognized in balance sheet      
Noncurrent liabilities (398,800,000) 0  
Net amounts recognized (398,800,000) 0  
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) (404,700,000) 0  
Accumulated other comprehensive income (AOCI) (404,700,000) 0  
Cumulative employer contributions in excess of net periodic benefit cost 5,900,000 0  
Net amount recognized in the balance sheet (398,800,000) 0  
Information for pension plans with benefit obligations in excess of plan assets:      
Projected benefit obligation 2,661,500,000 0  
Accumulated benefit obligation 2,594,500,000 0  
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets, Fair value of assets 2,262,700,000    
Pension Plan [Member] | UNITED KINGDOM      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Plan Assets, Increase (Decrease) for Actual Return (Loss) 15,100,000 11,100,000  
Defined Benefit Plan, Benefit Obligation, (Increase) Decrease for Curtailment (5,900,000) (2,100,000)  
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Beginning balance 66,700,000 59,900,000  
Service cost 900,000 900,000  
Interest cost 1,200,000 1,600,000  
Actuarial loss (gain) (12,200,000) (5,500,000)  
Defined Benefit Plan, Benefit Obligation, Benefits Paid 800,000 800,000  
Expense paid (900,000) (900,000)  
Exchange rate changes 2,500,000 2,600,000  
Projected benefit obligation at the end of the period $ 75,900,000 $ 66,700,000 59,900,000
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 1.45% 2.10%  
Salary increases 3.10% 3.15%  
Change in fair value of plan assets:      
Beginning balance $ 91,600,000 $ 79,600,000  
Company contributions 1,700,000 1,700,000  
Expense paid (900,000) (900,000)  
Exchange rate changes 3,300,000 3,500,000  
Defined Benefit Plan, Plan Assets, Benefits Paid 800,000 800,000  
Defined Benefit Plan, Plan Assets, Administration Expense 900,000 900,000  
Ending balance 103,100,000 91,600,000 79,600,000
Defined Benefit Plan, Plan Assets, Payment for Settlement (6,900,000) (2,600,000)  
Reconciliation of funded status to net amounts recognized:      
Funded status (deficit) 27,200,000 24,900,000  
Net amounts recognized 27,200,000 24,900,000  
Amounts recognized in balance sheet      
Noncurrent assets 27,200,000 24,900,000  
Net amounts recognized 27,200,000 24,900,000  
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) 5,800,000 5,900,000  
Accumulated other comprehensive income (AOCI) 5,800,000 5,900,000  
Prepaid pension cost 21,400,000 19,000,000.0  
Net amount recognized in the balance sheet 27,200,000 24,900,000  
Annual Expense [Member] | Other Benefits [Member] | UNITED STATES      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement 0 0 0
Defined Benefit Plan, Amortization of Gain (Loss) (1,700,000) (2,200,000) (2,300,000)
Defined Benefit Plan, Accumulated Other Comprehensive Income (Loss), Gain (Loss), before Tax 12,000,000.0 (7,800,000) 200,000
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Curtailment (200,000) 0 0
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Service cost 800,000 900,000 1,100,000
Interest cost 1,000,000.0 1,200,000 1,100,000
Defined Benefit Plan, Benefit Obligation, Special and Contractual Termination Benefits $ (12,000,000.0) $ (3,900,000) $ 0
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 2.55% 3.74% 3.03%
Medical Assumptions:      
Trend assumed for the year 5.90% 6.24% 6.59%
Ultimate trend rate 4.50% 4.50% 4.50%
Year that ultimate trend rate is reached 2038 2038 2038
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) $ 1,000,000.0 $ 4,900,000 $ 800,000
Accumulated other comprehensive income (AOCI) 1,000,000.0 4,900,000 800,000
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Expected Return (Loss) on Plan Assets 0 0 0
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) 11,000,000.0 2,900,000 (1,000,000.0)
Annual Expense [Member] | Pension Plan [Member] | UNITED STATES      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement (9,800,000) (3,400,000) 0
Defined Benefit Plan, Amortization of Gain (Loss) 200,000 500,000 0
Defined Benefit Plan, Accumulated Other Comprehensive Income (Loss), Gain (Loss), before Tax (4,300,000) 117,000,000.0 (20,100,000)
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Curtailment 33,900,000 0 0
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Service cost 0 0 0
Interest cost 24,400,000 36,500,000 34,700,000
Defined Benefit Plan, Benefit Obligation, Special and Contractual Termination Benefits $ (31,000,000.0) $ (5,200,000) $ 0
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 3.19% 4.21% 3.59%
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) $ (39,400,000) $ (95,900,000) $ 52,300,000
Accumulated other comprehensive income (AOCI) (39,400,000) (95,900,000) 52,300,000
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Expected Return (Loss) on Plan Assets (64,200,000) (66,700,000) (66,900,000)
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) $ 35,100,000 $ (21,100,000) $ (32,200,000)
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Expected Long-term Rate of Return on Plan Assets 4.50% 5.00% 4.80%
Annual Expense [Member] | Pension Plan [Member] | Belfast      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Accumulated Other Comprehensive Income (Loss), Gain (Loss), before Tax $ 94,800,000 $ 0 $ 0
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Service cost 6,300,000 0 0
Interest cost $ 5,900,000 0 0
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 1.75%    
Salary increases 2.75%    
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) $ 96,600,000 0 0
Accumulated other comprehensive income (AOCI) 96,600,000 0 0
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Expected Return (Loss) on Plan Assets (14,000,000.0) 0 0
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) $ (1,800,000) 0 0
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Expected Long-term Rate of Return on Plan Assets 4.20%    
Annual Expense [Member] | Pension Plan [Member] | UNITED KINGDOM      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement $ 400,000 200,000 400,000
Defined Benefit Plan, Accumulated Other Comprehensive Income (Loss), Gain (Loss), before Tax (900,000) 3,200,000 700,000
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Service cost 900,000 900,000 1,300,000
Interest cost $ 1,200,000 $ 1,700,000 $ 1,700,000
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 2.10% 3.00% 2.60%
Salary increases 3.15% 3.40% 3.35%
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) $ (900,000) $ (3,200,000) $ (500,000)
Accumulated other comprehensive income (AOCI) (900,000) (3,200,000) (500,000)
Information for pension plans with benefit obligations in excess of plan assets:      
Defined Benefit Plan, Expected Return (Loss) on Plan Assets (1,700,000) (2,400,000) (2,800,000)
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) $ 0 $ 0 $ (200,000)
Defined Benefit Plan, Assumptions Used Calculating Net Periodic Benefit Cost, Expected Long-term Rate of Return on Plan Assets 2.00% 3.10% 3.10%