XML 122 R81.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension and Other Post Retirement Benefits (Details)
$ in Millions
12 Months Ended
Dec. 31, 2019
USD ($)
$ / hour
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Defined Benefit Plan Disclosure [Line Items]      
IAM Level of Contribution per hour until June 2019 | $ / hour 1.75    
Amounts recognized in balance sheet      
Noncurrent assets $ 449.1 $ 326.7  
Noncurrent liabilities (35.7) (34.6)  
UNITED STATES      
Change in fair value of plan assets:      
Defined Benefit Plan, Plan Assets, Contributions by Plan Participant 0.0 0.0  
Other Benefits [Member] | UNITED STATES      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Plan Assets, Increase (Decrease) for Actual Return (Loss) 0.0 0.0  
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Beginning balance 40.3 47.2  
Service cost 0.9 1.1  
Interest cost 1.2 1.0  
Actuarial loss (gain) (1.8) 2.4  
Defined Benefit Plan, Benefit Obligation, Special and Contractual Termination Benefits 3.9 0.0  
Defined Benefit Plan, Benefit Obligation, Increase (Decrease) for Plan Amendment 0.0 0.0  
Defined Benefit Plan, Benefit Obligation, Benefits Paid 7.2 7.6  
Projected benefit obligation at the end of the period 41.8 40.3 $ 47.2
Defined Benefit Plan, Benefit Obligation, Contributions by Plan Participant $ 0.9 $ 1.0  
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 2.55% 3.74%  
Medical Assumptions:      
Trend assumed for the year 5.90% 6.24%  
Ultimate trend rate 4.50% 4.50%  
Year that ultimate trend rate is reached 2038 2038  
Change in fair value of plan assets:      
Beginning balance $ 0.0 $ 0.0  
Company contributions 6.3 6.6  
Defined Benefit Plan, Plan Assets, Contributions by Plan Participant 0.9 1.0  
Defined Benefit Plan, Plan Assets, Administration Expense 0.0 0.0  
Defined Benefit Plan, Plan Assets, Benefits Paid 7.2 7.6  
Ending balance 0.0 0.0 0.0
Reconciliation of funded status to net amounts recognized:      
Funded status (deficit) (41.8) (40.3)  
Net amounts recognized (41.8) (40.3)  
Amounts recognized in balance sheet      
Noncurrent assets 0.0 0.0  
Current liabilities (7.3) (6.9)  
Noncurrent liabilities (34.5) (33.4)  
Net amounts recognized (41.8) (40.3)  
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) 22.6 27.5  
Accumulated other comprehensive income (AOCI) 22.6 27.5  
Cumulative employer contributions in excess of net periodic benefit cost (64.4) (67.8)  
Net amount recognized in the balance sheet (41.8) (40.3)  
Information for pension plans with benefit obligations in excess of plan assets:      
Projected benefit obligation 41.8 40.3  
Accumulated benefit obligation 0.0 0.0  
Pension Plan [Member] | UNITED STATES      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Plan Assets, Increase (Decrease) for Actual Return (Loss) 299.7 (77.1)  
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Beginning balance 997.0 1,084.4  
Service cost 0.0 0.0  
Interest cost 36.5 34.7  
Actuarial loss (gain) (141.1) 91.7  
Defined Benefit Plan, Benefit Obligation, Special and Contractual Termination Benefits 5.2 0.0  
Defined Benefit Plan, Benefit Obligation, Increase (Decrease) for Plan Amendment (49.9) 0.0  
Defined Benefit Plan, Benefit Obligation, Benefits Paid 33.3 30.4  
Projected benefit obligation at the end of the period 1,096.6 997.0 1,084.4
Defined Benefit Plan, Benefit Obligation, Contributions by Plan Participant $ 0.0 $ 0.0  
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 3.19% 4.21%  
Change in fair value of plan assets:      
Beginning balance $ 1,302.8 $ 1,410.3  
Company contributions 0.1 0.1  
Defined Benefit Plan, Plan Assets, Administration Expense 0.0 0.0  
Defined Benefit Plan, Plan Assets, Benefits Paid 33.2 30.5  
Ending balance 1,519.5 1,302.8 1,410.3
Reconciliation of funded status to net amounts recognized:      
Funded status (deficit) 422.9 305.8  
Net amounts recognized 422.9 305.8  
Amounts recognized in balance sheet      
Noncurrent assets 424.2 307.0  
Current liabilities (0.1) 0.0  
Noncurrent liabilities (1.2) (1.2)  
Net amounts recognized 422.9 305.8  
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) (46.0) (141.9)  
Accumulated other comprehensive income (AOCI) (46.0) (141.9)  
Cumulative employer contributions in excess of net periodic benefit cost 468.9 447.7  
Net amount recognized in the balance sheet 422.9 305.8  
Information for pension plans with benefit obligations in excess of plan assets:      
Projected benefit obligation 1.3 1.2  
Accumulated benefit obligation 1.3 1.2  
Pension Plan [Member] | UNITED KINGDOM      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Plan Assets, Increase (Decrease) for Actual Return (Loss) 11.1 (3.0)  
Defined Benefit Plan, Benefit Obligation, (Increase) Decrease for Curtailment (2.1) (7.5)  
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Beginning balance 59.9 76.9  
Service cost 0.9 1.3  
Interest cost 1.6 1.7  
Actuarial loss (gain) (5.5) 6.9  
Defined Benefit Plan, Benefit Obligation, Benefits Paid 0.8 0.6  
Expense paid (0.9) (1.3)  
Exchange rate changes 2.6 (3.7)  
Projected benefit obligation at the end of the period $ 66.7 $ 59.9 76.9
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 2.10% 3.00%  
Salary increases 3.15% 3.40%  
Change in fair value of plan assets:      
Beginning balance $ 79.6 $ 96.8  
Company contributions 1.7 1.7  
Expense paid (0.9) (1.3)  
Defined Benefit Plan, Plan Assets, Administration Expense (0.9) (1.3)  
Exchange rate changes 3.5 (4.9)  
Defined Benefit Plan, Plan Assets, Payment for Settlement (2.6) (9.1)  
Defined Benefit Plan, Plan Assets, Benefits Paid 0.8 0.6  
Ending balance 91.6 79.6 96.8
Reconciliation of funded status to net amounts recognized:      
Funded status (deficit) 24.9 19.7  
Net amounts recognized 24.9 19.7  
Amounts recognized in balance sheet      
Noncurrent assets 24.9 19.7  
Net amounts recognized 24.9 19.7  
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) 5.9 3.1  
Accumulated other comprehensive income (AOCI) 5.9 3.1  
Prepaid pension cost 19.0 16.6  
Net amount recognized in the balance sheet 24.9 19.7  
Annual Expense [Member] | Other Benefits [Member] | UNITED STATES      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Amortization of Gain (Loss) (2.2) (2.3) (2.2)
Defined Benefit Plan, Accumulated Other Comprehensive Income (Loss), Gain (Loss), before Tax 7.8 0.2 (3.5)
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Service cost 0.9 1.1 1.2
Interest cost 1.2 1.1 1.2
Defined Benefit Plan, Benefit Obligation, Special and Contractual Termination Benefits $ (3.9) $ 0.0 $ 0.0
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 3.74% 3.03% 3.21%
Medical Assumptions:      
Trend assumed for the year 6.24% 6.59% 6.93%
Ultimate trend rate 4.50% 4.50% 4.50%
Year that ultimate trend rate is reached 2038 2038 2038
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) $ 4.9 $ 0.8 $ 4.2
Accumulated other comprehensive income (AOCI) 4.9 0.8 4.2
Annual Expense [Member] | Pension Plan [Member] | UNITED STATES      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Amortization of Gain (Loss) 0.5 0.0 0.0
Defined Benefit Plan, Accumulated Other Comprehensive Income (Loss), Gain (Loss), before Tax (117.0) (20.1) 58.9
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Service cost 0.0 0.0 0.0
Interest cost 36.5 34.7 35.7
Defined Benefit Plan, Benefit Obligation, Special and Contractual Termination Benefits $ (5.2) $ 0.0 $ 0.0
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 4.21% 3.59% 4.15%
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) $ (95.9) $ 52.3 $ (24.8)
Accumulated other comprehensive income (AOCI) (95.9) 52.3 (24.8)
Annual Expense [Member] | Pension Plan [Member] | UNITED KINGDOM      
Defined Benefit Plan Disclosure [Line Items]      
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement (0.2) (0.4) (0.3)
Defined Benefit Plan, Accumulated Other Comprehensive Income (Loss), Gain (Loss), before Tax (3.2) 0.7 6.6
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Service cost 0.9 1.3 1.3
Interest cost $ 1.7 $ 1.7 $ 2.0
Total recognized in other net periodic benefit and OCI (income) loss      
Discount rate 3.00% 2.60% 2.70%
Salary increases 3.40% 3.35% 3.20%
Amounts not yet reflected in net periodic benefit cost and included in AOCI:      
Accumulated gain (loss) $ (3.2) $ (0.5) $ (6.7)
Accumulated other comprehensive income (AOCI) $ (3.2) $ (0.5) $ (6.7)