XML 95 R75.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 27, 2018
Sep. 28, 2017
Sep. 27, 2018
Sep. 28, 2017
Dec. 31, 2017
Dec. 31, 2016
Condensed Consolidating Statements of Operations [Abstract]            
Revenue $ 1,813.7 $ 1,748.2 $ 5,386.7 $ 5,268.4    
Operating costs and expenses            
Cost of sales 1,543.1 1,486.6 4,601.3 4,762.8    
Selling, general and administrative 37.3 49.8 154.5 149.9    
Unusual or Infrequent Item, or Both, Net of Insurance Proceeds 0.0 0.0 0.0 19.9    
Research and development 10.8 9.5 31.3 21.2    
Total operating costs and expenses 1,591.2 1,545.9 4,787.1 4,953.8    
Operating income 222.5 202.3 599.6 314.6    
Interest expense and financing fee amortization (24.2) (10.4) (60.3) (30.1)    
Other expense, net 7.4 11.0 (0.8) 32.2    
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries 205.7 202.9 538.5 316.7    
Income tax provision (36.9) (55.9) (99.7) (84.9)    
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries 168.8 147.0 438.8 231.8    
Equity in net income of affiliate 0.0 0.2 0.6 0.3    
Equity in net income of subsidiaries 0.0   0.0      
Net income 168.8 147.2 439.4 232.1    
Total other comprehensive income (loss) (0.6) 13.8 (16.5) 33.6    
Comprehensive Income, Net of Tax, Attributable to Parent 168.2 161.0 422.9 265.7    
Assets            
Cash and cash equivalents 703.9 749.8 703.9 749.8 $ 445.5 $ 717.6
Restricted Cash and Cash Equivalents 0.3 3.2 0.3 3.2 2.2 0.0
Accounts receivable, net 685.1   685.1   722.2  
Unbilled Receivables, Current 513.2   513.2   0.0  
Inventory 931.0   931.0   1,449.9  
Other current assets 35.4   35.4   53.5  
Total current assets 2,848.4   2,848.4   2,651.1  
Property, plant and equipment, net 2,123.0   2,123.0   2,105.3  
Unbilled Receivable, Non Current 53.5   53.5   0.0  
Pension assets 372.3   372.3   347.1  
Other assets 284.9   284.9   164.3  
Total assets 5,682.1   5,682.1   5,267.8  
Liabilities            
Accounts payable 882.4   882.4   693.1  
Accrued expenses 354.0   354.0   269.3  
Profit sharing 42.0   42.0   109.5  
Current portion of long-term debt 25.0   25.0   31.1  
Advance payments, short-term 112.7   112.7   100.0  
Billings in Excess of Cost, Current 153.5   153.5   0.0  
Provision for Loss on Contracts 147.3   147.3   0.0  
Deferred revenue and other deferred credits, short-term 7.1   7.1   64.6  
Deferred grant income liability - current 19.4   19.4   21.6  
Other current liabilities 68.8   68.8   331.8  
Total current liabilities 1,812.2   1,812.2   1,621.0  
Long-term debt 1,869.7   1,869.7   1,119.9  
Advance payments, long-term 146.4   146.4   231.7  
Pension/OPEB obligation 38.4   38.4   40.8  
Billings in Excess of Cost, Noncurrent 353.8   353.8   0.0  
Provision for Loss on Contacts, Non Current 72.6   72.6   0.0  
Deferred grant income liability - non-current 30.7   30.7   39.3  
Deferred revenue and other deferred credits 26.8   26.8   161.0  
Other liabilities 215.1   215.1   252.6  
Total equity 1,116.4   1,116.4   1,801.5  
Total liabilities and equity 5,682.1   5,682.1   5,267.8  
Operating activities            
Net cash (used in) operating activities     567.4 624.6    
Investing activities            
Purchase of property, plant and equipment     (170.9) (138.7)    
Proceeds from Sales of Assets, Investing Activities       0.4    
Payments for (Proceeds from) Other Investing Activities     2.8 0.0    
Net cash used in investing activities     (168.1) (138.3)    
Proceeds from Issuance of Senior Long-term Debt     1,300.0 0.0    
Financing activities            
Principal payments of debt     (4.9) (2.3)    
Repayments of Senior Debt     (256.3) (12.5)    
Early Repayment of Senior Debt     (300.0) 0.0    
Repayments of Debt     (256.3) (12.5)    
Payments Related to Tax Withholding for Share-based Compensation     (15.5) (13.8)    
Debt issuance and financing costs     (23.2) (0.9)    
Increase (Decrease) in Other Operating Assets and Liabilities, Net     (28.3) 208.5    
Proceeds from Other Debt     0.0 7.6    
Proceeds from (Payments for) Other Financing Activities     0.0 0.0    
Payments for Repurchase of Common Stock     (805.8) (402.1)    
Proceeds from subsidiary (payments to Parent) to pay dividends     0.0 0.0    
Payments of Dividends     (35.4) (35.7)    
Net cash used in financing activities     (141.1) (459.7)    
Effect of exchange rate changes on cash and cash equivalents     0.2 5.6    
Net increase in cash, cash equivalents, and restricted cash for the period     258.4 32.2    
Cash and cash equivalents, beginning of period     423.3 697.7    
Cash, cash equivalents, and restricted cash, end of period 683.4 726.6 683.4 726.6    
Consolidation, Eliminations [Member]            
Condensed Consolidating Statements of Operations [Abstract]            
Revenue (128.0) (136.6) (462.2) (458.1)    
Operating costs and expenses            
Cost of sales (128.0) (136.6) (462.2) (458.1)    
Unusual or Infrequent Item, or Both, Net of Insurance Proceeds   0.0   0.0    
Total operating costs and expenses (128.0) (136.6) (462.2) (458.1)    
Interest expense and financing fee amortization 1.2 1.4 3.8 4.5    
Other expense, net (1.2) (1.4) (3.8) (4.5)    
Equity in net income of affiliate   (0.2) (0.6) (0.3)    
Equity in net income of subsidiaries (190.1) (167.8) (510.1) (314.7)    
Net income (190.1) (168.0) (510.7) (315.0)    
Total other comprehensive income (loss) 0.5 (28.1) 31.2 (68.6)    
Comprehensive Income, Net of Tax, Attributable to Parent (189.6) (196.1) (479.5) (383.6)    
Assets            
Restricted Cash and Cash Equivalents 0.0   0.0   0.0  
Accounts receivable, net (367.7)   (367.7)   (361.3)  
Unbilled Receivables, Current 0.0   0.0      
Total current assets (367.7)   (367.7)   (361.3)  
Unbilled Receivable, Non Current 0.0   0.0      
Investment in subsidiary (1,802.9)   (1,802.9)   (2,505.9)  
Other assets (218.4)   (218.4)   (258.4)  
Total assets (2,389.0)   (2,389.0)   (3,125.6)  
Liabilities            
Accounts payable (367.7)   (367.7)   (361.3)  
Billings in Excess of Cost, Current 0.0   0.0      
Provision for Loss on Contracts 0.0   0.0      
Total current liabilities (367.7)   (367.7)   (361.3)  
Long-term debt (117.8)   (117.8)   (157.8)  
Billings in Excess of Cost, Noncurrent 0.0   0.0      
Provision for Loss on Contacts, Non Current 0.0   0.0      
Other liabilities (100.6)   (100.6)   (100.6)  
Total equity (1,802.9)   (1,802.9)   (2,505.9)  
Total liabilities and equity (2,389.0)   (2,389.0)   (3,125.6)  
Investing activities            
Proceeds from Sales of Assets, Investing Activities       0.0    
Payments for (Proceeds from) Other Investing Activities     0.0 0.0    
Proceeds from Issuance of Senior Long-term Debt     0.0      
Financing activities            
Repayments of Senior Debt     0.0 0.0    
Early Repayment of Senior Debt     0.0      
Payments Related to Tax Withholding for Share-based Compensation     0.0 0.0    
Debt issuance and financing costs     0.0      
Proceeds from Other Debt       0.0    
Proceeds from (Payments for) Other Financing Activities     0.0 0.0    
Payments for Repurchase of Common Stock       0.0    
Proceeds from subsidiary (payments to Parent) to pay dividends     0.0 0.0    
Payments of Dividends     0.0 0.0    
Parent Company [Member]            
Operating costs and expenses            
Selling, general and administrative 2.3 3.9 8.0 8.8    
Unusual or Infrequent Item, or Both, Net of Insurance Proceeds   0.0   0.0    
Total operating costs and expenses 2.3 3.9 8.0 8.8    
Operating income (2.3) (3.9) (8.0) (8.8)    
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries (2.3) (3.9) (8.0) (8.8)    
Income tax provision 0.4 0.8 1.5 2.7    
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries (1.9) (3.1) (6.5) (6.1)    
Equity in net income of affiliate   0.2 0.6 0.3    
Equity in net income of subsidiaries 170.7 150.1 445.3 237.9    
Net income 168.8 147.2 439.4 232.1    
Total other comprehensive income (loss) (0.6) 13.8 (16.5) 33.6    
Comprehensive Income, Net of Tax, Attributable to Parent 168.2 161.0 422.9 265.7    
Assets            
Restricted Cash and Cash Equivalents 0.0   0.0   0.0  
Unbilled Receivables, Current 0.0   0.0      
Unbilled Receivable, Non Current 0.0   0.0      
Investment in subsidiary 1,116.4   1,116.4   1,801.5  
Total assets 1,116.4   1,116.4   1,801.5  
Liabilities            
Billings in Excess of Cost, Current 0.0   0.0      
Provision for Loss on Contracts 0.0   0.0      
Billings in Excess of Cost, Noncurrent 0.0   0.0      
Provision for Loss on Contacts, Non Current 0.0   0.0      
Total equity 1,116.4   1,116.4   1,801.5  
Total liabilities and equity 1,116.4   1,116.4   1,801.5  
Investing activities            
Proceeds from Sales of Assets, Investing Activities       0.0    
Payments for (Proceeds from) Other Investing Activities     0.0 0.0    
Proceeds from Issuance of Senior Long-term Debt     0.0      
Financing activities            
Repayments of Senior Debt     0.0 0.0    
Early Repayment of Senior Debt     0.0      
Payments Related to Tax Withholding for Share-based Compensation     0.0 0.0    
Debt issuance and financing costs     0.0      
Proceeds from Other Debt       0.0    
Proceeds from (Payments for) Other Financing Activities     805.8 402.1    
Payments for Repurchase of Common Stock     (805.8) (402.1)    
Proceeds from subsidiary (payments to Parent) to pay dividends     35.4 35.7    
Payments of Dividends     (35.4) (35.7)    
Non-Guarantor Subsidiaries [Member]            
Condensed Consolidating Statements of Operations [Abstract]            
Revenue 305.6 311.8 1,017.6 1,025.4    
Operating costs and expenses            
Cost of sales 275.2 284.0 915.7 913.5    
Selling, general and administrative 3.6 3.6 13.4 10.7    
Unusual or Infrequent Item, or Both, Net of Insurance Proceeds   0.0   0.0    
Research and development 1.6 0.7 3.5 1.8    
Total operating costs and expenses 280.4 288.3 932.6 926.0    
Operating income 25.2 23.5 85.0 99.4    
Interest expense and financing fee amortization (1.2) (1.3) (4.0) (4.5)    
Other expense, net (1.0) (0.7) (3.6) (0.7)    
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries 23.0 21.5 77.4 94.2    
Income tax provision (3.6) (3.7) (12.6) (17.4)    
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries 19.4 17.8 64.8 76.8    
Equity in net income of affiliate   0.2 0.6 0.3    
Net income 19.4 18.0 65.4 77.1    
Total other comprehensive income (loss) 0.1 14.3 (14.7) 35.0    
Comprehensive Income, Net of Tax, Attributable to Parent 19.5 32.3 50.7 112.1    
Assets            
Cash and cash equivalents 61.9 38.8 61.9 38.8 58.2 17.6
Restricted Cash and Cash Equivalents 0.0   0.0   0.0  
Accounts receivable, net 322.7   322.7   330.9  
Unbilled Receivables, Current 45.5   45.5      
Inventory 320.9   320.9   439.9  
Other current assets 3.0   3.0   3.2  
Total current assets 754.0   754.0   832.2  
Property, plant and equipment, net 501.9   501.9   519.5  
Unbilled Receivable, Non Current 0.0   0.0      
Pension assets 21.0   21.0   19.9  
Other assets 130.5   130.5   124.5  
Total assets 1,407.4   1,407.4   1,496.1  
Liabilities            
Accounts payable 412.5   412.5   425.4  
Accrued expenses 36.4   36.4   29.8  
Profit sharing 3.6   3.6   6.1  
Current portion of long-term debt 0.9   0.9   0.9  
Billings in Excess of Cost, Current 0.0   0.0      
Provision for Loss on Contracts 0.0   0.0      
Deferred revenue and other deferred credits, short-term 0.5   0.5   1.0  
Deferred grant income liability - current 19.4   19.4   21.6  
Other current liabilities         7.5  
Total current liabilities 473.3   473.3   492.3  
Long-term debt 125.5   125.5   167.1  
Advance payments, long-term 2.2   2.2      
Billings in Excess of Cost, Noncurrent 0.0   0.0      
Provision for Loss on Contacts, Non Current 0.0   0.0      
Deferred grant income liability - non-current 24.9   24.9   39.3  
Deferred revenue and other deferred credits 2.5   2.5   2.8  
Other liabilities 12.5   12.5   10.1  
Total equity 766.5   766.5   784.5  
Total liabilities and equity 1,407.4   1,407.4   1,496.1  
Operating activities            
Net cash (used in) operating activities     81.3 98.9    
Investing activities            
Purchase of property, plant and equipment     (28.0) (16.6)    
Proceeds from Sales of Assets, Investing Activities       0.0    
Payments for (Proceeds from) Other Investing Activities     0.5 0.0    
Net cash used in investing activities     (27.5) (16.6)    
Proceeds from Issuance of Senior Long-term Debt     0.0      
Financing activities            
Principal payments of debt     (0.6) (1.6)    
Repayments of Senior Debt     0.0    
Early Repayment of Senior Debt     0.0      
Collection on (repayment of) intercompany debt     (49.7) (65.1)    
Payments Related to Tax Withholding for Share-based Compensation     0.0 0.0    
Debt issuance and financing costs     0.0      
Proceeds from Other Debt       0.0    
Proceeds from (Payments for) Other Financing Activities     0.0 0.0    
Payments for Repurchase of Common Stock       0.0    
Proceeds from subsidiary (payments to Parent) to pay dividends     0.0 0.0    
Payments of Dividends     0.0 0.0    
Net cash used in financing activities     (50.3) (66.7)    
Effect of exchange rate changes on cash and cash equivalents     0.2 5.6    
Net increase in cash, cash equivalents, and restricted cash for the period     3.7 21.2    
Cash and cash equivalents, beginning of period     58.2      
Cash, cash equivalents, and restricted cash, end of period 61.9   61.9      
Subsidiary Issuer [Member]            
Condensed Consolidating Statements of Operations [Abstract]            
Revenue 1,636.1 1,573.0        
Operating costs and expenses            
Cost of sales 1,395.9 1,339.2        
Selling, general and administrative 31.4 42.3        
Unusual or Infrequent Item, or Both, Net of Insurance Proceeds   0.0   19.9    
Research and development 9.2 8.8        
Total operating costs and expenses 1,436.5 1,390.3        
Operating income 199.6 182.7        
Interest expense and financing fee amortization (24.2) (10.5)        
Other expense, net 9.6 13.1        
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries 185.0 185.3        
Income tax provision (33.7) (53.0)        
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries 151.3 132.3        
Equity in net income of subsidiaries 19.4 17.7        
Net income 170.7 150.0        
Total other comprehensive income (loss) (0.6) 13.8        
Comprehensive Income, Net of Tax, Attributable to Parent 170.1 163.8        
Assets            
Cash and cash equivalents 642.0 $ 711.0 642.0 711.0 387.3 $ 700.0
Restricted Cash and Cash Equivalents 0.3   0.3   2.2  
Accounts receivable, net 730.1   730.1   752.6  
Unbilled Receivables, Current 467.7   467.7      
Inventory 610.1   610.1   1,010.0  
Other current assets 32.4   32.4   50.3  
Total current assets 2,462.1   2,462.1   2,180.2  
Property, plant and equipment, net 1,621.1   1,621.1   1,585.8  
Unbilled Receivable, Non Current 53.5   53.5      
Pension assets 351.3   351.3   327.2  
Investment in subsidiary 686.5   686.5   704.4  
Other assets 372.8   372.8   298.2  
Total assets 5,547.3   5,547.3   5,095.8  
Liabilities            
Accounts payable 837.6   837.6   629.0  
Accrued expenses 317.6   317.6   239.5  
Profit sharing 38.4   38.4   103.4  
Current portion of long-term debt 24.1   24.1   30.2  
Advance payments, short-term 112.7   112.7   100.0  
Billings in Excess of Cost, Current 153.5   153.5      
Provision for Loss on Contracts 147.3   147.3      
Deferred revenue and other deferred credits, short-term 6.6   6.6   63.6  
Other current liabilities 68.8   68.8   324.3  
Total current liabilities 1,706.6   1,706.6   1,490.0  
Long-term debt 1,862.0   1,862.0   1,110.6  
Advance payments, long-term 144.2   144.2   231.7  
Pension/OPEB obligation 38.4   38.4   40.8  
Billings in Excess of Cost, Noncurrent 353.8   353.8      
Provision for Loss on Contacts, Non Current 72.6   72.6      
Deferred grant income liability - non-current 5.8   5.8      
Deferred revenue and other deferred credits 24.3   24.3   158.2  
Other liabilities 303.2   303.2   343.1  
Total equity 1,036.4   1,036.4   1,721.4  
Total liabilities and equity 5,547.3   5,547.3   $ 5,095.8  
Operating activities            
Net cash (used in) operating activities     486.1 525.7    
Investing activities            
Purchase of property, plant and equipment     (142.9) (122.1)    
Net cash used in investing activities     (140.6) (121.7)    
Proceeds from Issuance of Senior Long-term Debt     1,300.0      
Financing activities            
Principal payments of debt     (4.3) (0.7)    
Collection on (repayment of) intercompany debt     49.7 65.1    
Payments Related to Tax Withholding for Share-based Compensation     (15.5) (13.8)    
Proceeds from (Payments for) Other Financing Activities     (805.8) (402.1)    
Proceeds from subsidiary (payments to Parent) to pay dividends     (35.4) (35.7)    
Payments of Dividends     0.0 0.0    
Net cash used in financing activities     (90.8) (393.0)    
Net increase in cash, cash equivalents, and restricted cash for the period     254.7 11.0    
Cash and cash equivalents, beginning of period     365.1      
Cash, cash equivalents, and restricted cash, end of period $ 621.5   621.5      
Spirit [Member]            
Condensed Consolidating Statements of Operations [Abstract]            
Revenue     4,831.3 4,701.1    
Operating costs and expenses            
Cost of sales     4,147.8 4,307.4    
Selling, general and administrative     133.1 130.4    
Research and development     27.8 19.4    
Total operating costs and expenses     4,308.7 4,477.1    
Operating income     522.6 224.0    
Interest expense and financing fee amortization     (60.1) (30.1)    
Other expense, net     6.6 37.4    
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries     469.1 231.3    
Income tax provision     (88.6) (70.2)    
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries     380.5 161.1    
Equity in net income of subsidiaries     64.8 76.8    
Net income     445.3 237.9    
Total other comprehensive income (loss)     (16.5) 33.6    
Comprehensive Income, Net of Tax, Attributable to Parent     428.8 271.5    
Investing activities            
Proceeds from Sales of Assets, Investing Activities       0.4    
Payments for (Proceeds from) Other Investing Activities     2.3 0.0    
Financing activities            
Repayments of Senior Debt     (256.3) (12.5)    
Early Repayment of Senior Debt     (300.0)      
Debt issuance and financing costs     $ (23.2) (0.9)    
Proceeds from Other Debt       $ 7.6