XML 84 R72.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Apr. 02, 2015
Mar. 31, 2016
Dec. 31, 2015
Condensed Consolidating Statements of Operations [Abstract]        
Net revenues $ 1,681.6 $ 1,742.2    
Operating costs and expenses        
Cost of sales 1,359.0 1,448.3    
Selling, general and administrative 50.0 51.6    
Research and development 6.1 7.0    
Total operating costs and expenses 1,415.1 1,506.9    
Operating income 266.5 235.3    
Interest expense and financing fee amortization (11.4) (17.9)    
Other expense, net (2.2) (6.4)    
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries 252.9 211.0    
Income tax provision (81.9) (29.4)    
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries 171.0 181.6    
Equity in net income of affiliate 0.6 0.3    
Equity in net income of subsidiaries 0.0      
Net income 171.6 181.9    
Total other comprehensive income (loss) (8.0) (14.0)    
Comprehensive Income, Net of Tax, Attributable to Parent 163.6 167.9    
Current assets        
Cash and cash equivalents 957.3 377.9 $ 822.9 $ 957.3
Accounts receivable, net     683.2 537.0
Inventory     1,808.0 1,774.4
Other current assets     27.5 30.4
Total current assets     3,341.6 3,299.1
Property, plant and equipment, net     1,947.2 1,950.7
Pension assets     242.7 246.9
Other assets     255.4 280.8
Total assets     5,786.9 5,777.5
Current liabilities        
Accounts payable     645.8 618.2
Accrued expenses     225.5 230.2
Profit sharing     18.4 61.6
Current portion of long-term debt     42.9 35.6
Advance payments, short-term     192.5 178.3
Deferred revenue, short-term     312.1 285.5
Deferred grant income liability - current     12.6 11.9
Other current liabilities     88.7 37.7
Total current liabilities     1,538.5 1,459.0
Long-term debt     1,083.4 1,097.6
Advance payments, long-term     452.9 507.4
Pension/OPEB obligation     70.2 67.7
Deferred grant income liability - non-current     78.2 82.3
Deferred revenue and other deferred credits     172.4 170.0
Other liabilities     270.6 273.5
Total equity     2,120.7 2,120.0
Total liabilities and equity     5,786.9 5,777.5
Operating activities        
Net cash (used in) operating activities 93.8 423.7    
Investing activities        
Purchase of property, plant and equipment (50.4) (40.3)    
Net cash used in investing activities (50.4) (40.3)    
Financing activities        
Principal payments of debt (7.5) (7.5)    
Repayments of Debt 0.0 (534.9)    
Payments Related to Tax Withholding for Share-based Compensation (2.9) 0.0    
Proceeds from Issuance of Long-term Debt 0.0 535.0    
Debt issuance and financing costs 0.0 (4.7)    
Proceeds from (Payments for) Other Financing Activities 0.0      
Payments for Repurchase of Common Stock 165.2 0.0    
Excess tax benefit of share-based payment arrangements 0.2 0.0    
Net cash used in financing activities (175.4) (12.1)    
Effect of exchange rate changes on cash and cash equivalents (2.4) 0.3    
Net (decrease) increase in cash and cash equivalents for the period (134.4) 371.6    
Cash and cash equivalents, beginning of period 957.3 377.9    
Cash and cash equivalents, end of period 822.9 749.5    
Holdings [Member]        
Operating costs and expenses        
Selling, general and administrative 1.5 2.6    
Total operating costs and expenses 1.5 2.6    
Operating income (1.5) (2.6)    
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries (1.5) (2.6)    
Income tax provision 0.5 0.3    
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries (1.0) (2.3)    
Equity in net income of affiliate 0.6 0.3    
Equity in net income of subsidiaries 172.0 183.9    
Net income 171.6 181.9    
Total other comprehensive income (loss) (8.0) (14.0)    
Comprehensive Income, Net of Tax, Attributable to Parent 163.6 167.9    
Current assets        
Investment in subsidiary     460.8 623.6
Equity In Net Assets Of Subsidiaries     1,659.9 1,496.4
Total assets     2,120.7 2,120.0
Current liabilities        
Total equity     2,120.7 2,120.0
Total liabilities and equity     2,120.7 2,120.0
Financing activities        
Repayments of Debt   0.0    
Payments Related to Tax Withholding for Share-based Compensation 0.0      
Proceeds from (Payments for) Other Financing Activities 165.2      
Payments for Repurchase of Common Stock 165.2      
Spirit [Member]        
Condensed Consolidating Statements of Operations [Abstract]        
Net revenues 1,510.5 1,619.0    
Operating costs and expenses        
Cost of sales 1,214.4 1,352.0    
Selling, general and administrative 44.2 45.2    
Research and development 5.0 6.3    
Total operating costs and expenses 1,263.6 1,403.5    
Operating income 246.9 215.5    
Interest expense and financing fee amortization (11.3) (17.8)    
Other expense, net 3.9 1.4    
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries 239.5 199.1    
Income tax provision (78.7) (27.1)    
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries 160.8 172.0    
Equity in net income of subsidiaries 11.2 11.9    
Net income 172.0 183.9    
Total other comprehensive income (loss) (8.0) 1.1    
Comprehensive Income, Net of Tax, Attributable to Parent 164.0 185.0    
Current assets        
Cash and cash equivalents 894.2 354.6 796.3 894.2
Accounts receivable, net     798.0 686.3
Inventory     1,281.2 1,229.0
Other current assets     21.4 24.4
Total current assets     2,896.9 2,833.9
Property, plant and equipment, net     1,393.0 1,393.1
Pension assets     229.5 233.3
Investment in subsidiary     283.7 283.7
Equity In Net Assets Of Subsidiaries     257.1 254.1
Other assets     480.5 517.7
Total assets     5,540.7 5,515.8
Current liabilities        
Accounts payable     573.8 538.2
Accrued expenses     190.4 195.0
Profit sharing     17.7 58.3
Current portion of long-term debt     39.9 32.9
Advance payments, short-term     192.5 178.3
Deferred revenue, short-term     309.2 281.7
Other current liabilities     85.9 34.7
Total current liabilities     1,409.4 1,319.1
Long-term debt     1,074.3 1,088.0
Advance payments, long-term     452.9 507.4
Pension/OPEB obligation     70.2 67.7
Deferred revenue and other deferred credits     167.7 165.6
Other liabilities     325.5 328.2
Total equity     2,040.7 2,039.8
Total liabilities and equity     5,540.7 5,515.8
Operating activities        
Net cash (used in) operating activities 101.5 408.4    
Investing activities        
Purchase of property, plant and equipment (37.3) (26.1)    
Net cash used in investing activities (37.3) (26.1)    
Financing activities        
Principal payments of debt (6.7) (6.7)    
Repayments of Debt   (534.9)    
Collection on (repayment of) intercompany debt 12.5 (2.0)    
Payments Related to Tax Withholding for Share-based Compensation (2.9)      
Proceeds from Issuance of Long-term Debt   535.0    
Debt issuance and financing costs   (4.7)    
Proceeds from (Payments for) Other Financing Activities (165.2)      
Excess tax benefit of share-based payment arrangements 0.2      
Net cash used in financing activities (162.1) (13.3)    
Net (decrease) increase in cash and cash equivalents for the period (97.9) 369.0    
Cash and cash equivalents, beginning of period 894.2 354.6    
Cash and cash equivalents, end of period $ 796.3 723.6    
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Ownership percentage in domestic subsidiaries 100.00%      
Condensed Consolidating Statements of Operations [Abstract]        
Net revenues $ 95.0 58.1    
Operating costs and expenses        
Cost of sales 91.7 54.8    
Selling, general and administrative 0.7 1.3    
Research and development 0.5      
Total operating costs and expenses 92.9 56.1    
Operating income 2.1 2.0    
Other expense, net   0.1    
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries 2.1 2.1    
Income tax provision (0.8) (0.8)    
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries 1.3 1.3    
Net income 1.3 1.3    
Comprehensive Income, Net of Tax, Attributable to Parent 1.3 1.3    
Current assets        
Accounts receivable, net     35.9 27.1
Inventory     175.2 179.4
Other current assets     2.3 1.9
Total current assets     213.4 208.4
Property, plant and equipment, net     366.2 364.2
Other assets     82.1 82.7
Total assets     661.7 655.3
Current liabilities        
Accounts payable     283.4 276.4
Accrued expenses     1.0 0.5
Deferred grant income liability - current     11.4 10.8
Total current liabilities     295.8 287.7
Deferred grant income liability - non-current     52.5 55.6
Total equity     313.4 312.0
Total liabilities and equity     661.7 655.3
Operating activities        
Net cash (used in) operating activities 7.1 9.7    
Investing activities        
Purchase of property, plant and equipment (7.1) (9.7)    
Net cash used in investing activities (7.1) (9.7)    
Financing activities        
Repayments of Debt   0.0    
Payments Related to Tax Withholding for Share-based Compensation 0.0      
Proceeds from (Payments for) Other Financing Activities 0.0      
Non-Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations [Abstract]        
Net revenues 215.9 186.2    
Operating costs and expenses        
Cost of sales 192.7 162.6    
Selling, general and administrative 3.6 2.5    
Research and development 0.6 0.7    
Total operating costs and expenses 196.9 165.8    
Operating income 19.0 20.4    
Interest expense and financing fee amortization (2.1) (2.0)    
Other expense, net (4.1) (6.0)    
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries 12.8 12.4    
Income tax provision (2.9) (1.8)    
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries 9.9 10.6    
Equity in net income of affiliate 0.6 0.3    
Net income 10.5 10.9    
Total other comprehensive income (loss) (8.8) (15.1)    
Comprehensive Income, Net of Tax, Attributable to Parent 1.7 (4.2)    
Current assets        
Cash and cash equivalents 63.1 23.3 26.6 63.1
Accounts receivable, net     211.8 189.4
Inventory     351.6 365.9
Other current assets     3.8 4.1
Total current assets     593.8 622.5
Property, plant and equipment, net     188.0 193.4
Pension assets     13.2 13.6
Investment in subsidiary       0.1
Other assets     21.3 21.3
Total assets     816.3 850.9
Current liabilities        
Accounts payable     151.1 169.4
Accrued expenses     34.1 34.7
Profit sharing     0.7 3.3
Current portion of long-term debt     3.0 2.7
Deferred revenue, short-term     2.9 3.8
Deferred grant income liability - current     1.2 1.1
Other current liabilities     2.8 3.0
Total current liabilities     195.8 218.0
Long-term debt     257.6 270.6
Deferred grant income liability - non-current     25.7 26.7
Deferred revenue and other deferred credits     4.7 4.4
Other liabilities     25.1 25.3
Total equity     307.4 305.9
Total liabilities and equity     816.3 850.9
Operating activities        
Net cash (used in) operating activities (14.8) 5.6    
Investing activities        
Purchase of property, plant and equipment (6.0) (4.5)    
Net cash used in investing activities (6.0) (4.5)    
Financing activities        
Principal payments of debt (0.8) (0.8)    
Repayments of Debt   0.0    
Collection on (repayment of) intercompany debt (12.5) 2.0    
Payments Related to Tax Withholding for Share-based Compensation 0.0      
Proceeds from (Payments for) Other Financing Activities 0.0      
Net cash used in financing activities (13.3) 1.2    
Effect of exchange rate changes on cash and cash equivalents (2.4) 0.3    
Net (decrease) increase in cash and cash equivalents for the period (36.5) 2.6    
Cash and cash equivalents, beginning of period 63.1 23.3    
Cash and cash equivalents, end of period 26.6 25.9    
Consolidating Adjustments [Member]        
Condensed Consolidating Statements of Operations [Abstract]        
Net revenues (139.8) (121.1)    
Operating costs and expenses        
Cost of sales (139.8) (121.1)    
Total operating costs and expenses (139.8) (121.1)    
Interest expense and financing fee amortization 2.0 1.9    
Other expense, net (2.0) (1.9)    
Equity in net income of affiliate (0.6) (0.3)    
Equity in net income of subsidiaries (183.2) (195.8)    
Net income (183.8) (196.1)    
Total other comprehensive income (loss) 16.8 14.0    
Comprehensive Income, Net of Tax, Attributable to Parent (167.0) (182.1)    
Current assets        
Accounts receivable, net     (362.5) (365.8)
Inventory       0.1
Total current assets     (362.5) (365.7)
Investment in subsidiary     (744.5) (907.4)
Equity In Net Assets Of Subsidiaries     (1,917.0) (1,750.5)
Other assets     (328.5) (340.9)
Total assets     (3,352.5) (3,364.5)
Current liabilities        
Accounts payable     (362.5) (365.8)
Total current liabilities     (362.5) (365.8)
Long-term debt     (248.5) (261.0)
Other liabilities     (80.0) (80.0)
Total equity     (2,661.5) (2,657.7)
Total liabilities and equity     $ (3,352.5) $ (3,364.5)
Financing activities        
Repayments of Debt   $ 0.0    
Payments Related to Tax Withholding for Share-based Compensation 0.0      
Proceeds from (Payments for) Other Financing Activities $ 0.0