XML 30 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Shareholders Equity - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Stockholders' Equity, Total [Member]
Balance, shares at Dec. 31, 2012   143,697,178        
Balance at Dec. 31, 2012   $ 1,400,000 $ 1,012,300,000 $ (145,200,000) $ 1,127,900,000 $ 1,996,400,000
Net income (loss) $ (621,400,000)       (621,400,000) (621,400,000)
Equity in joint venture (2,200,000)       (508,700,000)  
Employee equity awards, shares   1,979,066        
Employee equity awards, value     0     12,600,000
Stock forfeitures, shares   668,263        
Net shares settled   240,359        
Payments Related to Tax Withholding for Share-based Compensation 0          
Stock Forfeitures, value     (12,600,000)     0
Excess tax benefits from share-based payment arrangements     100,000     100,000
SERP shares issued   30,501        
Other Comprehensive Income $ 90,600,000     90,600,000   90,600,000
Balance, shares at Dec. 31, 2013 144,800,000 144,798,123        
Balance at Dec. 31, 2013   $ 1,400,000 1,025,000,000 (54,600,000)   1,480,500,000
Net income (loss) $ 358,800,000         358,800,000
Employee equity awards, shares   719,214        
Employee equity awards, value     8,200,000     8,200,000
Stock forfeitures, shares   249,444        
Net shares settled   256,332        
Payments Related to Tax Withholding for Share-based Compensation $ 0          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross 0          
Excess tax benefits from share-based payment arrangements     2,400,000     2,400,000
SERP shares issued   77,562        
Stock Repurchased During Period, Value $ 129,200,000          
Other Comprehensive Income $ (99,200,000)     (99,200,000)   (99,200,000)
Balance, shares at Dec. 31, 2014 141,100,000 141,089,123        
Balance at Dec. 31, 2014 $ 1,621,500,000 $ 1,400,000 1,035,600,000 (153,800,000) 867,500,000 1,621,500,000
Treasury Stock, Carrying Basis (4,000,000)          
Treasury Stock, Value (129,200,000)          
Net income (loss) 788,700,000         788,700,000
Employee equity awards, shares   653,011        
Employee equity awards, value     26,000,000     26,000,000
Stock forfeitures, shares   170,789        
Net shares settled   395,447        
Payments Related to Tax Withholding for Share-based Compensation $ (20,700,000)          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross 0          
Excess tax benefits from share-based payment arrangements     10,700,000     10,700,000
SERP shares issued   133,677        
Stock Repurchased During Period, Value $ (300,000,000)          
Other Comprehensive Income $ (6,700,000)     (6,700,000)   (6,700,000)
Balance, shares at Dec. 31, 2015 135,600,000 135,617,710        
Balance at Dec. 31, 2015 $ 2,119,500,000 $ 1,400,000 $ 1,051,600,000 $ (160,500,000) $ 1,656,200,000 $ 2,119,500,000
Treasury Stock, Carrying Basis (5,691,865)          
Treasury Stock, Value $ (429,200,000)