XML 76 R84.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended
Mar. 28, 2013
Mar. 29, 2012
Dec. 31, 2012
Sep. 30, 2009
Senior Unsecured Notes Due Two Thousand And Seventeen [Member]
Nov. 18, 2010
Senior Unsecured Notes Due Two Thousand And Twenty [Member]
Mar. 28, 2013
Excluding Subsidiaries [Member]
Mar. 28, 2013
Excluding VIE [Member]
Mar. 28, 2013
VIE Accounts Payable [Member]
Mar. 28, 2013
VIE Accrued Expenses [Member]
Mar. 28, 2013
VIE Property Plant Equipment Net [Member]
Mar. 28, 2013
Class A [Member]
Dec. 31, 2012
Class A [Member]
Mar. 28, 2013
Class B
Dec. 31, 2012
Class B
Mar. 28, 2013
Parent Company [Member]
Mar. 29, 2012
Parent Company [Member]
Dec. 31, 2012
Parent Company [Member]
Mar. 28, 2013
Company Two [Member]
Mar. 29, 2012
Company Two [Member]
Dec. 31, 2011
Company Two [Member]
Dec. 31, 2012
Company Two [Member]
Mar. 28, 2013
Guarantor Subsidiaries [Member]
Mar. 29, 2012
Guarantor Subsidiaries [Member]
Dec. 31, 2012
Guarantor Subsidiaries [Member]
Mar. 28, 2013
Non-Guarantor Subsidiaries [Member]
Mar. 29, 2012
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2011
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2012
Non-Guarantor Subsidiaries [Member]
Mar. 28, 2013
Non-Guarantor Subsidiaries [Member]
VIE Accounts Payable [Member]
Mar. 28, 2013
Non-Guarantor Subsidiaries [Member]
VIE Accrued Expenses [Member]
Mar. 28, 2013
Non-Guarantor Subsidiaries [Member]
VIE Property Plant Equipment Net [Member]
Mar. 28, 2013
Consolidating Adjustments [Member]
Mar. 29, 2012
Consolidating Adjustments [Member]
Dec. 31, 2012
Consolidating Adjustments [Member]
Condensed Consolidating Statements of Operations [Abstract]                                                                    
Net revenues $ 1,442.2 $ 1,265.8                               $ 1,312.1 $ 1,149.0     $ 48.5 $ 55.4   $ 165.7 $ 136.6           $ (84.1) $ (75.2)  
Operating costs and expenses                                                                    
Cost of Sales 1,237.1 1,091.1                               1,125.8 996.3     45.2 49.3   150.2 120.7           (84.1) (75.2)  
Selling, general and administrative 44.3 45.0                         1.0 1.1   37.5 38.8     0.9 0.5   4.9 4.6                
Severe Weather Event Charge 8.8                                 8.8                                
Research and development 7.5 7.4                               7.0 7.0           0.5 0.4                
Total operating costs and expenses 1,297.7 1,143.5                         1.0 1.1   1,179.1 1,042.1     46.1 49.8   155.6 125.7           (84.1) (75.2)  
Operating income 144.5 122.3                         (1.0) (1.1)   133.0 106.9     2.4 5.6   10.1 10.9                
Interest expense and financing fee amortization (17.6) (18.3)                               (17.4) (18.0)           (2.6) (2.2)           2.4 1.9  
Interest income 0.1                                 2.5 1.9                         (2.4) (1.9)  
Other income (expense), net (9.9) 3.5                               0.8 1.2     0.1     (10.8) 2.3                
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries 117.1 107.5                         (1.0) (1.1)   118.9 92.0     2.5 5.6   (3.3) 11.0                
Income tax provision (35.7) (33.6)                           0.4   (35.1) (30.2)     (1.0) (2.1)   0.4 (1.7)                
Income (loss) Before Equity In Netincome (Loss) Of Affiliates and subsidiaries 81.4 73.9                         (1.0) (0.7)   83.8 61.8     1.5 3.5   (2.9) 9.3                
Equity in net loss of affiliates (0.2) (0.3)                         (0.2) (0.3)     (0.4)           (0.2) 0.1           0.2 0.3  
Equity in net income of subsidiaries                             82.4 74.6   (1.4) 12.8                         (81.0) (87.4)  
Net income 81.2 73.6                         81.2 73.6   82.4 74.2     1.5 3.5   (3.1) 9.4           (80.8) (87.1)  
Other Comprehensive Income (Loss), Net of Tax (13.5) 5.1                         (13.5) 5.1   0.2             (13.7) 5.1           13.5 (5.1)  
Comprehensive Income, Net of Tax, Attributable to Parent 67.7 78.7                         67.7 78.7   82.6 74.2     1.5 3.5   (16.8) 14.5           (67.3) (92.2)  
Current assets                                                                    
Cash and cash equivalents 313.1 134.1                               255.0   88.2         58.1   45.9              
Accounts receivable, net 587.3   420.7                             637.4     513.2 8.5   13.7 172.8     171.7       (231.4)   (277.9)
Inventory 2,492.9   2,410.8                             2,084.9     2,006.9 168.1   164.3 239.9     239.7           (0.1)
Deferred tax asset-current 61.5   57.1                             60.5     57.1       1.0                  
Other current assets 24.3   26.1                             20.5     22.2       3.8     3.9            
Total current assets 3,479.1   3,355.4                             3,058.3     2,968.5 176.6   178.0 475.6     486.9       (231.4)   (278.0)
Property, plant and equipment, net 1,718.0   1,698.5       1,717.9                     1,250.5     1,221.1 286.5   289.3 180.9     188.1            
Variable Interest Entity Assets                   0.1                                         0.1      
Pension assets 84.5   78.4                             76.1     69.9       8.4     8.5            
Investiment in subsidiary                             1,016.5   1,013.7 281.4     281.4                     (1,297.9)   (1,295.1)
Equity In Net Assets Of Subsidiaries                             1,055.8   983.2 57.9     58.2       1.4             (1,113.7)   (1,041.4)
Deferred tax asset non-current, net 168.7   192.0                             169.0     192.3       (0.3)     (0.3)            
Other assets 83.4   91.0     82.0                       402.0     405.0 80.0   80.0 21.5     27.5       (421.5)   (421.5)
Total assets 5,533.7   5,415.3                       2,072.3   1,996.9 5,295.2     5,196.4 543.1   547.3 687.6     710.7       (3,064.5)   (3,036.0)
Current liabilities                                                                    
Accounts payable 698.6   659.0       698.1                     612.6     616.3 154.0   157.2 162.4     163.4       (230.9)   (277.9)
Accrued expenses 234.2   216.3       233.5                     208.7     188.4 1.3   2.6 23.5     25.3            
Profit sharing 18.2   28.3                             17.2     25.9       1.0     2.4            
Current portion of long-term debt 10.1   10.3                             6.4     6.6       3.7     3.7            
Advance payments, short-term 87.6   70.7                             87.6     70.7                          
Deferred revenue, short-term 17.9   18.4                             16.3     16.6       1.6     1.8            
Deferred Grant Income Liability Current 7.5   6.9                                     6.4   5.7 1.1     1.2            
Other current liabilities 62.3   57.1                             59.8     52.6       2.5     4.5            
Variable Interest Entity Liabilities               0.5 0.7                                       0.5 0.7        
Total current liabilities 1,136.4   1,067.0                             1,008.6     977.1 161.7   165.5 197.0     202.3       (230.9)   (277.9)
Long-term debt 1,163.3   1,165.9                             1,141.7     1,142.9 80.0   80.0 283.1     284.5       (341.5)   (341.5)
Advance payments, long-term 804.7   833.6                             804.7     833.6                          
Pension/OPEB obligation 76.6   75.6                             76.6     75.6                          
Deferred Grant Income Liability Noncurrent 112.0   116.6                                     81.2   83.3 30.8     33.3            
Deferred revenue and other deferred credits 29.4   30.8                             20.5     21.1       8.9     9.7            
Other liabilities 139.0   128.9                             198.8     189.3       20.2     19.6       (80.0)   (80.0)
Equity                                                                    
Preferred stock, par value $0.01, 10,000,000 shares authorized, no shares issued 0   0                                                              
Common stock                     1.2 1.2 0.2 0.2                                        
Additional paid-in capital 1,015.0   1,012.3                                                              
Accumulated other comprehensive loss (158.7)   (145.2)                                                              
Retained earnings 1,212.8   1,127.9                                                              
Total shareholders' equity 2,070.5   1,996.4                                                              
Noncontrolling interest 1.8 0.5 0.5                                                              
Total equity 2,072.3   1,996.9                       2,072.3   1,996.9 2,044.3     1,956.8 220.2   218.5 147.6     161.3       (2,412.1)   (2,336.6)
Total liabilities and equity 5,533.7   5,415.3                       2,072.3   1,996.9 5,295.2     5,196.4 543.1   547.3 687.6     710.7       (3,064.5)   (3,036.0)
Operating activities                                                                    
Net cash (used in) operating activities (45.4) 11.6                         81.2 73.9   (42.1) 45.6     2.5 1.6   (5.8) (35.6)           (81.2) (73.9)  
Investing Activities                                                                    
Purchase of property, plant and equipment (74.4) (54.2)                               (68.0) (42.6)     (2.5) (1.6)   (3.9) (10.0)                
Purchase Of Property Plant And Equipment Severe Weather Event (5.8)                                 (5.8)                                
Consolidation Of Variable Interest Entity 2.1                                               2.1                  
Other   (0.7)                               3.4 (0.4)           (3.4) (0.3)                
Proceeds from sale of assets 0.1 1.3                               0.1               1.3                
Equity in net assets of subsidiaries                             (81.2) (73.9)                               81.2 73.9  
Net cash (used in) investing activities (78.0) (53.6)                         (81.2) (73.9)   (70.3) (43.0)     (2.5) (1.6)   (5.2) (9.0)           81.2 73.9  
Financing Activities                                                                    
Proceeds from revolving credit facility   (120.0)                                 120.0                              
Repayments on revolving credit facility   (120.0)                                 120.0                              
Principal payments of debt (2.6) (2.5)                               (1.7) (1.7)           (0.9) (0.8)                
Collection on (repayment of) intercompany debt                                     (19.5)             19.5                
Excess tax benefit of share-based payment arrangements   0.1                                 0.1                              
Net cash provided by (used in) financing activities (2.6) (2.4)                               (1.7) (21.1)           (0.9) 18.7                
Effect of exchange rate changes on cash and cash equivalents (1.6) 0.7                                             (1.6)   0.7              
Net (decrease) in cash and cash equivalents for the period (127.6) (43.7)                               (114.1)   (18.5)         (13.5)   (25.2)              
Cash and cash equivalents, beginning of period 440.7 177.8                               369.1 88.2 106.7         71.6 45.9 71.1              
Cash and cash equivalents, end of period 313.1 134.1                               255.0   88.2         58.1   45.9              
Debt Instrument [Line Items]                                                                    
Debt instrument, face amount       $ 300.0 $ 300.0                                                          
Preferred stock, par value $ 0.01   $ 0.01                                                              
Preferred stock, shares authorized 10,000,000   10,000,000                                                              
Preferred stock, shares issued 0   0                                                              
Common stock, par value                     $ 0.01 $ 0.01 $ 0.01 $ 0.01                                        
Common stock, shares authorized                     200,000,000 200,000,000 150,000,000 150,000,000                                        
Common stock, shares issued                     119,668,567 119,671,298 24,005,505 24,025,880