XML 20 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Inventory (Tables)
3 Months Ended
Mar. 28, 2013
Inventory Tables [Abstract]  
Summary Of Inventories [Text Block]

Inventories are summarized as follows:

   March 28, December 31,
   2013 2012(1)
Raw materials  $ 230.8 $ 250.3
Work-in-process    1,039.3  1,033.6
Finished goods   39.3  35.9
 Product inventory   1,309.4  1,319.8
Capitalized pre-production   510.0  524.6
Deferred production  1,296.1  1,173.8
Forward loss provision   (622.6)   (607.4)
 Total inventory, net $ 2,492.9 $ 2,410.8
Summary Of Inventories By Platform [Text Block]
  March 28, 2013
 Product Inventory          
  Inventory Non-Recurring Capitalized Pre-Production Deferred Production Forward Loss Provision(1) Total Inventory, net March 28, 2013
    
B747(2)$93.9 $ - $ 6.8 $ 4.8$ (5.1)$ 100.4
B787  227.0   32.1   181.9   606.2  (199.3)  847.9
Boeing - All other platforms(3)  434.3   30.0   6.8   (77.2)  (6.9)  387.0
A350  138.4   40.2   56.8   225.0  (8.6)  451.8
Airbus - All other platforms  79.9   -   -   11.9  -  91.8
G280  57.5   -   5.4   154.1  (118.8)  98.2
G650  49.8   -   203.3   316.3  (162.5)  406.9
Rolls-Royce(4)  17.6   -   49.0   54.8  (121.4)  -
Sikorsky  -   3.8   -   -  -  3.8
Bombardier C-Series  4.7   -   -   0.2  -  4.9
Aftermarket  48.9   -   -   -  -  48.9
Other platforms(5)  47.6   3.7   -   -  -  51.3
Total$ 1,199.6 $ 109.8 $ 510.0 $ 1,296.1$ (622.6)$ 2,492.9
                
  December 31, 2012
 Product Inventory          
  Inventory Non-Recurring Capitalized Pre-Production Deferred Production Forward Loss Provision Total Inventory, net December 31, 2012
    
B747$ 83.6 $ (0.7) $ 7.2 $ 3.6$ (11.5)$ 82.2
B787  225.2   26.6   189.5   595.1  (184.0)  852.4
Boeing - All other platforms(3)  392.3   31.6   5.8   (67.6)  (6.5)  355.6
A350  133.2   51.3   56.8   177.4  (8.9)  409.8
Airbus - All other platforms  88.2   -   -   18.2  -  106.4
G280  83.3   -   5.5   98.3  (118.8)  68.3
G650  36.7   -   208.4   297.3  (162.5)  379.9
Rolls-Royce(4)  12.6   -   51.4   51.2  (115.2)  -
Sikorsky  -   4.7   -   -  -  4.7
Bombardier C-Series  3.9   -   -   0.3  -  4.2
Aftermarket  45.0   -   -   -  -  45.0
Other platforms(5)  98.3   4.0   -   -  -  102.3
Total$ 1,202.3 $ 117.5 $ 524.6 $ 1,173.8$ (607.4)$ 2,410.8

  • Forward loss charges taken from January 1, 2012 through March 28, 2013 on open blocks.
  • Due to contract block closure in the first quarter of 2013, $6.4 of forward loss provision related to fuselage was closed out against deferred production.
  • Forward loss provision of $8.0 recorded on the B767 program in the fourth quarter of 2012 exceeded the total inventory balance. The excess of the charge over program inventory is classified as a contract liability of $1.5 which will be reduced as additional inventory is generated. This contract liability is reported in other current liabilities. This liability will amortize into the forward loss category of inventory as inventory on the program increases.
  • Forward loss provision of $151.0 recorded in the third quarter of 2012 exceeded the total inventory balance. The excess of the charge over program inventory is classified as a contract liability of $35.8 which will be reduced as additional inventory is generated. This contract liability is reported in other current liabilities. This liability will amortize into the forward loss category of inventory as inventory on the program increases.
  • Includes over-applied and under-applied overhead.

 

Capitalized Pre Production Included In Inventory [Text Block]

The following is a roll forward of the capitalized pre-production costs included in the inventory balance at March 28, 2013:

 

Balance, December 31, 2012$ 524.6
Charges to costs and expenses  (15.2)
Capitalized costs  0.6
Balance, March 28, 2013$ 510.0
The following is a roll forward of the deferred production included in the inventory
Balance, December 31, 2012 $ 1,173.8
Charges to costs and expenses   (77.3)
Capitalized costs    207.1
Exchange rate   (7.5)
Balance, March 28, 2013 $ 1,296.1
Deferred Production Costs And Credit Balances Table [Text Block]

The following is a roll forward of the deferred production costs included in the inventory balance at March 28, 2013:

 

Block And Orders Table [Text Block]

Significant amortization of capitalized pre-production and deferred production inventory will occur over the following contract blocks:

 

  Contract Block Quantity   Orders(1) 
      
B787  500   840 
A350 XWB 400   616 
G280 250   49 
G650 350   95 
Rolls-Royce 350   90 

  Current Block Deliveries 
Model 
B787 116 
A350 XWB5 
Business/Regional Jets142