XML 61 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Inventory (Tables)
12 Months Ended
Dec. 31, 2012
Inventory Tables [Abstract]  
Summary Of Inventories [Text Block]

Inventories are summarized as follows:

   December 31, December 31,
   2012 2011
Raw materials  $ 250.3 $ 236.9
Work-in-process    2,207.4  1,800.0
Finished goods   35.9  40.8
 Product inventory   2,493.6  2,077.7
Capitalized pre-production   524.6  553.2
Forward loss provision(1)  (607.4)   -
 Total inventory, net $ 2,410.8 $ 2,630.9
Summary Of Inventories By Platform [Text Block]
  December 31, 2012
  Inventory Capitalized Pre-Production Deferred Production Non-Recurring Forward Loss Provision Total Inventory, net December 31, 2012
    
B747$ 83.6 $ 7.2 $ 3.6 $ (0.7)$ (11.5)$ 82.2
B787  225.2   189.5   595.1   26.6  (184.0)  852.4
Boeing - All other platforms(1)  392.3   5.8   (67.6)   31.6  (6.5)  355.6
A350  133.2   56.8   177.4   51.3  (8.9)  409.8
Airbus - All other platforms  88.2   -   18.2   -  -  106.4
G280  83.3   5.5   98.3   -  (118.8)  68.3
G650  36.7   208.4   297.3   -  (162.5)  379.9
Rolls-Royce(2)  12.6   51.4   51.2   -  (115.2)  -
Sikorsky  -   -   -   4.7  -  4.7
Aftermarket  45.0   -   -   -  -  45.0
Other platforms(3)  102.2   -   0.3   4.0  -  106.5
Total$ 1,202.3 $ 524.6 $ 1,173.8 $ 117.5$ (607.4)$ 2,410.8
                
  December 31, 2011
  Inventory Capitalized Pre-Production Deferred Production Non-Recurring Total Inventory, net December 31, 2011  Cumulative Forward Loss Provision(5)
    
B747$ 88.8 $ 5.5 $ 31.8 $ 10.8$ 136.9$ (18.3)
B787  210.3   210.5   533.2   17.1  971.1  -
Boeing - All other platforms  428.2   2.1   6.9   20.5  457.7  -
A350  96.6   36.2   -   41.4  174.2  (3.0)
Airbus - All other platforms  84.0   -   11.5   -  95.5  -
G280  42.9   -   37.2   -  80.1  (177.6)
G650  93.1   240.9   167.1   -  501.1  -
Rolls-Royce(4)  12.1   58.0   25.5   -  95.6  -
Sikorsky  -   -   -   17.5  17.5  (29.0)
Aftermarket  43.1   -   -   -  43.1  -
Other platforms(3)  56.3   -   -   1.8  58.1  -
Total$ 1,155.4 $ 553.2 $ 813.2 $ 109.1$ 2,630.9$ (227.9)

  • Forward loss provision of $8.0 recorded on the B767 program in the fourth quarter of 2012 exceeded the total inventory balance. The excess of the charge over program inventory is classified as a contract liability of $1.5 which will be reduced as additional inventory is generated. This contract liability is reported in other current liabilities. This liability will amortize into the forward loss category of inventory as inventory on the program increases.
  • Forward loss provision of $151.0 recorded in the third quarter of 2012 exceeded the total inventory balance. The excess of the charge over program inventory is classified as a contract liability of $35.8 which will be reduced as additional inventory is generated. This contract liability is reported in other current liabilities. This liability will amortize into the forward loss category of inventory as inventory on the program increases.
  • Includes over-applied and under-applied overhead.
  • Net of $58.0 reclassification of Rolls-Royce non-recurring inventory to pre-production, to conform to current year presentation.
  • Forward loss charges taken through December 31, 2011 were reflected within capitalized pre-production and inventory for the respective programs. The balances of each inventory classification are shown as the net amounts with the forward loss provisions shown only for purposes of comparability.

 

Capitalized Pre Production Included In Inventory Roll Forward [Text Block]

The following is a roll forward of the capitalized pre-production costs included in the inventory balance at December 31, 2012 and December 31, 2011:

 

   2012  2011(1)
Balance, January 1 $ 553.2 $ 541.8
Charges to costs and expenses   (59.7)   (70.5)
Capitalized costs   31.1   81.9
Balance, December 31 $ 524.6 $ 553.2

_____________________

  • Net of $58.0 reclassification of Rolls-Royce non-recurring inventory to pre-production, to conform to current year presentation.

 

Deferred Production Included in Inventory Roll Forward

 

The following is a roll forward of the deferred production included in the inventory balance at December 31, 2012 and December 31, 2011:

 

      
   2012(1) 2011
Balance, January 1 $ 813.2$ 760.0
Charges to costs and expenses   (260.1)  (488.7)
Capitalized costs    617.6  542.1
Exchange rate   3.1  (0.2)
Balance, December 31 $ 1,173.8$ 813.2

_____________________

  • Increases in deferred production are driven primarily by new programs.

 

Block And Orders Table [Text Block]

Significant amortization of capitalized pre-production and deferred production inventory will occur over the following contract blocks:

 

  Contract Block Quantity   Orders(1) 
      
B747-8 56   67 
B787  500   799 
A350 XWB 400   582 
G280 250   49 
G650 350   95 
Rolls-Royce 350   90 
Contract Block Deliveries [Text Block]

  • Orders are from the published firm-order backlogs of Airbus and Boeing. For all other programs, orders represent purchase orders received from OEMs and are not reflective of OEM sales backlog. Orders reported are total block orders, including delivered units

 

Current block deliveries are as follows

  Current Block Deliveries 
Model 
B747-854 
B787 99 
A350 XWB3 
Business/Regional Jets(1)123 

  • Excludes Hawker deliveries as the block closed in early 2012.

 

Contract block quantity is projected to fully absorb the balance of deferred production inventory. Capitalized pre-production and deferred production inventories are at risk to the extent that we do not achieve the orders in the forecasted blocks or if future actual costs exceed current projected estimates, as those categories of inventory are recoverable over future deliveries. In the case of capitalized pre-production this may be over multiple blocks. Should orders not materialize in future periods to fulfill the block, potential forward loss charges may be necessary to the extent the final delivered quantity does not absorb deferred inventory costs.