EX-12.1 6 d822114dex121.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

LOGO

 

Exhibit 12.1

RATIO OF EARNINGS TO FIXED CHARGES

(UNAUDITED)

 

    Year ended December 31,  
(in millions)   2014     2013     2012     2011     2010  

Income before income taxes

  $   4,395      $   3,973      $   3,470      $   3,135      $   3,021   

Less: Net income (loss) attributable to noncontrolling interests(1)

    (30     19        (18     2        (13

Pre-tax income attributable to BlackRock, Inc.

    4,425        3,954        3,488        3,133        3,034   

Add: Fixed charges

    254        258        261        236        209   

Distributions of earnings from equity method investees

    57        80        42        30        14   

Less: (Losses) earnings from equity method investees

    158        158        175        23        141   

Pre-tax income before fixed charges

  $ 4,578      $ 4,134      $ 3,616      $ 3,376      $ 3,116   

Fixed charges:

         

Interest expense

  $ 232      $ 211      $ 215      $ 176      $ 150   

Interest expense on uncertain tax positions(2)

    (22     3        3        10        8   

Portion of rent representative of interest(3)

    44        44        43        50        51   

Total fixed charges

  $ 254      $ 258      $ 261      $ 236      $ 209   

Ratio of earnings to fixed charges

    18.0x        16.0x        13.9x        14.3x        14.9x   

 

(1) Amount includes redeemable and nonredeemable noncontrolling interests.

 

(2) Interest expense on uncertain tax positions has been recorded within income tax expense on the consolidated statements of income.

 

(3) The portion of rent representative of interest is calculated as one third of the total rent expense.

 

1