EX-12.1 2 d686413dex121.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

Exhibit 12.1

RATIO OF EARNINGS TO FIXED CHARGES

(unaudited)

 

(in millions)   Three Months
Ended

March  31,
2014
    Year ended December 31,  
      2013     2012     2011     2010     2009  

Income before income taxes

    $ 1,068       $ 3,973        $ 3,470       $ 3,135        $ 3,021       $ 1,272   

Less: Net income (loss) attributable to noncontrolling interests(1)

    (12 )     19         (18           (13     22   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax income attributable to BlackRock, Inc.

    1,080        3,954        3,488       3,133        3,034       1,250   

Add: Fixed charges

    68       258        261       236        209       104   

Distributions of earnings from equity method investees

    7       80        42       30        14       18   

Less: (Losses) earnings from equity method investees

    39       158        175       23        141       30   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax income before fixed charges

    $ 1,116       $ 4,134        $ 3,616       $ 3,376        $ 3,116       $ 1,342   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed charges:

           

Interest expense

    $ 53       $ 211        $ 215       $ 176        $ 150       $ 68   

Interest expense on uncertain tax positions(2)

    4             3       10        8        

Portion of rent representative of interest(3)

    11       44        43       50        51       28   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges

    $ 68       $ 258        $ 261       $ 236        $ 209       $ 104   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges

    16.4x       16.0x        13.9x       14.3x        14.9x       12.9x   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Amount includes redeemable and nonredeemable noncontrolling interests.

(2)

Interest expense on uncertain tax positions, in accordance with ASC 740-10, Income Taxes, has been recorded within income tax expense on the consolidated statements of income.

(3) 

The portion of rent representative of interest is calculated as one third of the total rent expense.