NOTICE TO ALL POTENTIAL INVESTORS

The issuer has filed a registration statement (including a prospectus) with the
SEC (SEC File No. 333-132746) for the offering to which this communication
relates. Before you invest, you should read the prospectus in that registration
statement and other documents the issuer has filed with the SEC for more
complete information about the issuer and this offering. You may get these
documents for free by visiting EDGAR on the SEC Web site at www.sec.gov.
Alternatively, the issuer, any underwriter or any dealer participating in the
offering will arrange to send you the prospectus if you request it by calling
1-877-858-5407 or by emailing Citigroup-DCM-Prospectus@citigroup.com.

Information in this material regarding any assets backing any securities
discussed or referred to herein supersedes all prior information regarding such
assets that is inconsistent with the information in this material. Citigroup
Global Markets Inc., PNC Capital Markets LLC, Barclays Capital Inc., Deutsche
Bank Securities Inc. and Banc of America Securities LLC (collectively, the
"Underwriters") and their affiliates, officers, directors, partners and
employees, including persons involved in the preparation of issuance of this
material may, from time to time, have long or short positions in, and buy and
sell, the securities discussed or referred to herein or derivatives thereof
(including options).

Any legends, disclaimers or other notices or language that may appear in the
text of, at the bottom of, or attached to, an email communication to which this
material may have been attached, that are substantively similar to or in the
nature of the following disclaimers, statements or language, are not applicable
to these materials and should be disregarded:

o disclaimers regarding accuracy or completeness of the information contained
herein or restrictions as to reliance on the information contained herein by
investors;

o disclaimers of responsibility or liability;

o statements requiring investors to read or acknowledge that they have read or
understand the registration statement or any disclaimers or legends;

o language indicating that this communication is neither a prospectus nor an
offer to sell or a solicitation or an offer to buy;

o statements that this information is privileged, confidential or otherwise
restricted as to use or reliance; and

o a legend that information contained in these materials will be superseded or
changed by the final prospectus, if the final prospectus is not delivered until
after the date of the contract for sale.

Such legends, disclaimers or other notices have been automatically generated as
a result of these materials having been sent via the e-mail system pursuant to
which this communication is being transmitted.

                                    ANNEX A-1

                        CHARACTERISTICS OF THE UNDERLYING
                MORTGAGE LOANS AND THE MORTGAGED REAL PROPERTIES

    Note: For purposes of presenting information regarding the original and
remaining terms to maturity of the respective underlying mortgage loans in this
Annex A-1, each ARD Loan is assumed to mature on its anticipated repayment date.





                      LOAN
 LOAN     MORTGAGE    GROUP
NUMBER  LOAN SELLER   NUMBER  LOAN / PROPERTY NAME                         PROPERTY ADDRESS
------------------------------------------------------------------------------------------------------------------------------------

   1    CGM and BCRE     1    ShopKo Portfolio                             Various
  1.1                         10808 South 132nd Street                     10808 South 132nd Street
  1.2                         700 Pilgrim Way                              700 Pilgrim Way
  1.3                         1717 Lawrence Drive                          1717 Lawrence Drive
  1.4                         301 Bay Park Square                          301 Bay Park Square
  1.5                         55 Lake Boulevard                            55 Lake Boulevard
  1.6                         217 West Ironwood Drive                      217 West Ironwood Drive
  1.7                         1001 East Gowen Road                         1001 East Gowen Road
  1.8                         801 West Central Entrance (Highway 53)       801 West Central Entrance (Highway 53)
  1.9                         4161 Second Street South (Highway 23)        4161 Second Street South (Highway 23)
  1.10                        7401 Mineral Point Road                      7401 Mineral Point Road
  1.11                        1000 West Northland Avenue                   1000 West Northland Avenue
  1.12                        2201 Zeier Road                              2201 Zeier Road
  1.13                        1850 Madison Avenue                          1850 Madison Avenue
  1.14                        2820 Highway 63 South                        2820 Highway 63 South
  1.15                        3708 Highway 63 North                        3708 Highway 63 North
  1.16                        3200 Broadway Street                         3200 Broadway Street
  1.17                        2430 East Mason Street                       2430 East Mason Street
  1.18                        867 North Columbia Center Boulevard          867 North Columbia Center Boulevard
  1.19                        14445 West Center Road                       14445 West Center Road
  1.20                        5646 North 90th Street                       5646 North 90th Street
  1.21                        616 West Johnson Street                      616 West Johnson Street
  1.22                        1150 West Washington Street                  1150 West Washington Street
  1.23                        1601 West 41st Street                        1601 West 41st Street
  1.24                        1845 Haines Avenue                           1845 Haines Avenue
  1.25                        699 Green Bay Road                           699 Green Bay Road
  1.26                        955 West Clairemont Avenue                   955 West Clairemont Avenue
  1.27                        1100 East Riverview Expressway               1100 East Riverview Expressway
  1.28                        2510 South Reserve Street                    2510 South Reserve Street
  1.29                        1300 Koeller Street                          1300 Koeller Street
  1.30                        800 East Maes Street                         800 East Maes Street
  1.31                        North 9520 Newport Highway                   North 9520 Newport Highway
  1.32                        4801 Washington Avenue                       4801 Washington Avenue
  1.33                        4515 South Regal Street                      4515 South Regal Street
  1.34                        1306 North Central Avenue                    1306 North Central Avenue
  1.35                        2500 US Highway 14                           2500 US Highway 14
  1.36                        1209 18th Avenue Northwest                   1209 18th Avenue Northwest
  1.37                        501 Highway 10 Southeast                     501 Highway 10 Southeast
  1.38                        1400 Big Thunder Boulevard                   1400 Big Thunder Boulevard
  1.39                        2101 West Broadway                           2101 West Broadway
  1.40                        2208 North Webb Road                         2208 North Webb Road
  1.41                        5300 52nd Street                             5300 52nd Street
  1.42                        905 South 24th Street West                   905 South 24th Street West
  1.43                        701 South Church Street                      701 South Church Street
  1.44                        1964 West Morton Avenue                      1964 West Morton Avenue
  1.45                        4200 South 27th Street                       4200 South 27th Street
  1.46                        1710 South Main Street                       1710 South Main Street
  1.47                        1578 Appleton Road                           1578 Appleton Road
  1.48                        2761 Prairie Avenue                          2761 Prairie Avenue
  1.49                        9366 State Highway 16                        9366 State Highway 16
  1.50                        2602 Shopko Drive                            2602 Shopko Drive
  1.51                        518 South Taylor Drive                       518 South Taylor Drive
  1.52                        1553 West 9000 South                         1553 West 9000 South
  1.53                        2290 South 1300 East                         2290 South 1300 East
  1.54                        405 Cottonwood Drive                         405 Cottonwood Drive
  1.55                        5801 Summit View Avenue                      5801 Summit View Avenue
  1.56                        1900 North Main Street                       1900 North Main Street
  1.57                        1771 Wisconsin Avenue                        1771 Wisconsin Avenue
  1.58                        4344 Mormon Coulee Road (State Highway 14)   4344 Mormon Coulee Road (State Highway 14)
  1.59                        1200 Susan Drive                             1200 Susan Drive
  1.60                        2677 South Prairie View Road                 2677 South Prairie View Road
  1.61                        230 North Wisconsin Street                   230 North Wisconsin Street
  1.62                        3415 Calumet Avenue                          3415 Calumet Avenue
  1.63                        700 9th Avenue Southeast                     700 9th Avenue Southeast
  1.64                        1105 East Grand Avenue                       1105 East Grand Avenue
  1.65                        1200 Main Street (State Highway 10)          1200 Main Street (State Highway 10)
  1.66                        125 Main Street                              125 Main Street
  1.67                        190 South 500 West                           190 South 500 West
  1.68                        500 North Highway 281                        500 North Highway 281
  1.69                        301 Northwest Bypass                         301 Northwest Bypass
  1.70                        3101 North Montana Avenue                    3101 North Montana Avenue
  1.71                        South 1450 Grand Avenue                      South 1450 Grand Avenue
  1.72                        500 South Carpenter Avenue                   500 South Carpenter Avenue
  1.73                        4060 Riverdale Road                          4060 Riverdale Road
  1.74                        615 South Monroe                             615 South Monroe
  1.75                        1150 North Main Street                       1150 North Main Street
  1.76                        2655 Broadway Avenue                         2655 Broadway Avenue
  1.77                        4850 West 3500 South                         4850 West 3500 South
  1.78                        1001 South Highway 15 (State Street)         1001 South Highway 15 (State Street)
  1.79                        1450 East Geneva Street                      1450 East Geneva Street
  1.80                        601 Galvin Road South                        601 Galvin Road South
  1.81                        1018 Washington Boulevard                    1018 Washington Boulevard
  1.82                        1777 Paulson Road                            1777 Paulson Road
  1.83                        405 West 8th Street                          405 West 8th Street
  1.84                        2610 North Bridge Avenue                     2610 North Bridge Avenue
  1.85                        2005 Krenzien Drive                          2005 Krenzien Drive
  1.86                        510 East Philip Avenue                       510 East Philip Avenue
  1.87                        2530 First Avenue North                      2530 First Avenue North
  1.88                        1755 North Humiston Avenue                   1755 North Humiston Avenue
  1.89                        2100 Caldwell Boulevard                      2100 Caldwell Boulevard
  1.90                        900 West Memorial Drive                      900 West Memorial Drive
  1.91                        2741 Roosevelt Street                        2741 Roosevelt Street
  1.92                        2266 North University Parkway                2266 North University Parkway
  1.93                        1649 Pole Line Road East                     1649 Pole Line Road East
  1.94                        320 County Road O                            320 County Road O
  1.95                        4215 Yellowstone Highway                     4215 Yellowstone Highway
  1.96                        800 East 17th Street                         800 East 17th Street
  1.97                        1350 North Galena Avenue                     1350 North Galena Avenue
  1.98                        1600 Rose Street                             1600 Rose Street
  1.99                        2530 Rudkin Road                             2530 Rudkin Road
 1.100                        555 West South Street                        555 West South Street
 1.101                        955 North Main Street                        955 North Main Street
 1.102                        1341 North Main Street                       1341 North Main Street
 1.103                        747 South Main Street                        747 South Main Street
 1.104                        1425 Janesville Avenue                       1425 Janesville Avenue
 1.105                        2120 Thain Grade                             2120 Thain Grade
 1.106                        3705 Monroe Road                             3705 Monroe Road
 1.107                        2585 Lineville Road                          2585 Lineville Road
 1.108                        1190 North 6th Street                        1190 North 6th Street
 1.109                        1450 West Main Avenue                        1450 West Main Avenue
 1.110                        East 13414 Sprague Avenue                    East 13414 Sprague Avenue
 1.111                        313 North Roosevelt Avenue                   313 North Roosevelt Avenue
 1.112                        1011 North Wisconsin Street                  1011 North Wisconsin Street
------------------------------------------------------------------------------------------------------------------------------------
   2        CGM          1    Olen Pointe Brea Office Park                 1, 2, 3, 4, 6, 20, 30, 40, 50, 60 Pointe Drive
   3        CGM          1    Reston Executive Center                      12100-12120 Sunset Hills Road
------------------------------------------------------------------------------------------------------------------------------------
   4        CGM          1    Reckson II Office Portfolio                  Various
  4.1                         6800 Jericho                                 6800 Jericho Turnpike
  4.2                         55 Charles Lindbergh Boulevard               55 Charles Lindbergh Boulevard
  4.3                         555 White Plains Road                        555 White Plains Road
  4.4                         560 White Plains Road                        560 White Plains Road
  4.5                         200 Broadhollow Road                         200 Broadhollow Road
  4.6                         10 Rooney Circle                             10 Rooney Circle
  4.7                         North Atrium II                              6900 Jericho Turnpike
------------------------------------------------------------------------------------------------------------------------------------
   5        CGM          1    Great Wolf Resorts Portfolio                 Various
  5.1                         Great Wolf Resort - Sandusky, OH             4600 Milan Road
  5.2                         Great Wolf Resort - Wisconsin Dells          1440 Great Wolf Drive
------------------------------------------------------------------------------------------------------------------------------------
   6        PNC          2    Emerald Isle Senior Apartments               661 North Rose Drive
   7        CGM          1    20 North Orange                              20 North Orange Avenue
------------------------------------------------------------------------------------------------------------------------------------
                              Kratsa Portfolio
   8        CGM          1    SpringHill Suites - North Shore              233 Federal Street
   9        CGM          1    Holiday Inn Express - South Side             20 South 10th Street
   10       CGM          1    Holiday Inn Express - Bridgeville            3053 Washington Pike Road
   11       CGM          1    Comfort Inn - Meadowlands                    237 Meadowlands Boulevard
------------------------------------------------------------------------------------------------------------------------------------
                              GT Portfolio
   12       CGM          1    Sara Road 300                                524 North Sara Road
   13       CGM          1    JCG III                                      314, 315, 400, 417 Hudiburg Circle
   14       CGM          1    Liberty Business Park                        6401 & 6421 South Air Depot Boulevard
   15       CGM          1    Sara Road 80                                 600 North Sara Road
   16       CGM          1    JCG V                                        11301 Partnership Drive
   17       CGM          1    6100 Center                                  2205 North Willow Avenue
   18       CGM          1    Beverly Terrace                              5301 Beverly Drive
   19       CGM          1    JCG IV                                       6919 West Reno Avenue
------------------------------------------------------------------------------------------------------------------------------------
   20       PNC          1    Flower Hill Promenade                        2610-2750 Via de la Valle
   21       PNC          1    Bank of America Plaza                        1901 Main Street
   22       CGM          2    Woodstream Apartments                        675 East Street Road
   23       CGM          1    DuBois Mall                                  690 Shaffer Road
   24       CGM          1    Riverview Tower                              900 South Gay Street
   25       CGM          1    Lakeland Town Center                         1402-1416 Lake Tapps Parkway East
   26       CGM          1    Northeast Florida Industrial                 4627 J.P.Hall Boulevard
   27       CGM          2    Bristol Pointe Apartment Homes               3500 Peachtree Corners Circle
   28       CGM          1    Sweet Bay Shopping Center                    13002 Race Track Road
   29       CGM          1    Bossier Corners                              2001 Airline Drive
   30       CGM          2    Mallard Crossing Apartments                  9980 Hanover Way
   31       CGM          1    Plaza at the Pointe                          162 Quinn Drive
   32       CGM          2    Treetops Apartments                          250 Treetops Drive
   33       CGM          1    Locke Drive                                  111, 140 & 150 Locke Drive
   34       CGM          1    Milestone                                    21030, 21040, 20900 & 20906 Frederick Road
   35       CGM          1    290 Concord Road                             290 Concord Road
   36       CGM          1    Virginia Gateway                             7453-7501 Linton Hall Road
   37       PNC          1    Logistics Insight Corporation                4405 Continental Drive
   38       CGM          1    The Sterling and Joseph Vance Building       1402 & 1418 Third Avenue
   39       CGM          2    Wolf Creek Apartments                        403 Wolf Creek Circle
   40       CGM          1    Party City                                   25 Green Pond Road
   41       CGM          1    Collier Health Park                          11121-11181 Health Park Boulevard
   42       CGM          1    Beverly Garland's Holiday Inn                4222 Vineland Avenue
   43       CGM          1    Acme Plaza Shopping Center I (Shelvin)       11 Dennis Road
   44       CGM          1    AmeriCold Warehouse                          700 South Raymond Avenue
   45       CGM          2    Promontory Apartments                        60 West Stone Loop
   46       CGM          1    Doubletree Suites - Tukwila, WA              16500 Southcenter Parkway
   47       CGM          1    Hilton Garden Inn - Glen Allen, VA           4050 Cox Road
   48       CGM          1    Desert Inn Office Center                     2725, 2755, 2785, 2795 East Desert Inn Road
   49       CGM          2    Hidden Valley Club Apartments                600 Hidden Valley Club Drive
   50       CGM          1    Wal-Mart Fremont                             40600 Albrae Street
   51       CGM          2    Four Winds Apartments                        8000 Perry Street
------------------------------------------------------------------------------------------------------------------------------------
                              Beau Rivage Portfolio
   52       CGM          2    Beau Rivage Apartments 192                   4707 East Upriver Drive
   53       CGM          2    Beau Rivage Apartments 132                   4707 East Upriver Drive
------------------------------------------------------------------------------------------------------------------------------------
   54       CGM          1    Mendocino Marketplace                        2240, 2280, 2360 Mendocino Avenue
   55       CGM          1    60 Frontage Road                             60 Frontage Road
   56       PNC          1    Northbelt Office Center II                   785 Greens Parkway
   57       CGM          1    1723 Walnut Street                           1723-29 Walnut Street
   58       PNC          1    Cingular Wireless Building                   7000 Goodlett Farms Parkway
   59       CGM          1    Demonbreun Center                            1512-1530 Demonbreun, 112-118 16th Avenue,
                                                                           1529-1533 McGavock Street
------------------------------------------------------------------------------------------------------------------------------------
                              Curat Multifamily Portfolio
   60       CGM          2    Autumnwood Apartments                        717 Irving Avenue
   61       CGM          2    Silvercreek Apartments                       1526 North Seminary Avenue
------------------------------------------------------------------------------------------------------------------------------------
   62       CGM          2    Hilands II Apartments                        5755 East River Road
   63       PNC          2    Houston Levee Apartments (Note 10)           2801 Houston Levee Road
   64       CGM          2    Meadows Apartments                           2400 Springdale Road
------------------------------------------------------------------------------------------------------------------------------------
   65       CGM          1    Marriott Fairfield Inn & Suites Alpharetta   Various
                              Portfolio
  65.1                        Marriot TownePlace Suites                    1074 Cobb Place Boulevard
  65.2                        Fairfield Inn & Suites - Alpharetta, GA      11385 Haynes Bridge Road
  65.3                        Marriott Fairfield Inn & Suites - Macon, GA  4035 Sheraton Drive
------------------------------------------------------------------------------------------------------------------------------------
   66       PNC          1    Pac Bell Directory Office Building           5460 East La Palma Avenue
   67       PNC          1    Rancho Santa Fe                              13055, 13065, 13075 West Rancho Sante Fe Boulevard
   68       CGM          1    Whole Foods                                  28 & 50 Raymond Road
   69       CGM          1    State & Perryville Shopping Center           7143 East State Street
------------------------------------------------------------------------------------------------------------------------------------
   70       CGM          2    Stonehenge Apartments                        Various
  70.1                        Starkville Crossing                          107-125 John Calvin Street, 301-509 Mallory Lane, 101-123
                                                                           Rutledge Street, 100-218 John Wesley and 300-307 Aberathy
  70.2                        Stonehenge Apts                              Drive 625 South Montgomery
------------------------------------------------------------------------------------------------------------------------------------
   71       CGM          1    1210-1230 Washington Street                  1210-1230 Washington Street
   72       CGM          1    Melrose Place                                8436 Melrose Place
   73       CGM          1    Blankenbaker Parkway Office                  2700 Blankenbaker Parkway
------------------------------------------------------------------------------------------------------------------------------------
   74       CGM          1    Marriott Fairfield Inn & Suites Buckhead     Various
                              Portfolio
  74.1                        Fairfield Inn & Suites - Atlanta             3092 Piedmont Road
                              (Buckhead), GA
  74.2                        SpringHill Suites Atlanta/ Alpharetta        12730 Deerfield Parkway
------------------------------------------------------------------------------------------------------------------------------------
   75       CGM          1    Marriott Fairfield Inn & Suites Atlanta      Various
                              Portfolio
  75.1                        Marriott Fairfield Inn & Suites -            1145 Hammond Drive
                              Atlanta/Perimeter Center
  75.2                        Marriott TownePlace Suites                   7925 Westside Parkway
------------------------------------------------------------------------------------------------------------------------------------
   76       CGM          1    One Theall Road                              One Theall Road
   77       CGM          1    Washingtonian Center                         9821 Washingtonian Boulevard
   78       CGM          1    WalMart Supercenter - Dahlonega, GA          270 Wal-Mart Way
   79       CGM          1    Hilltop Square Shopping Center               550 First Colonial Road
   80       CGM          1    Prestige Portfolio I                         88 and 91 Prestige Park Circle, 101, 130 and 311 Prestige
                                                                           Park Road and 672 Tolland Street
   81       CGM          1    Sav-A-Center - Metairie, LA                  717 Clearview Parkway
   82       CGM          1    Natchez Mall                                 350 John R. Junkin Drive
   83       CGM          1    Courtyard by Marriott - Huntersville, NC     16700 Northcross Drive
   84       CGM          1    The Minolta Building                         615 Route 303
   85       PNC          1    Itronix Building                             12825 East Mirabeau Parkway
   86       CGM          1    Alfa Laval Building                          5400 International Trade Drive
   87       PNC          1    Miami Lakes Commons                          6625 Miami Lakes Drive
   88       PNC          1    Gateway West Shopping Center                 Route 8 @ Saulsbury Road
   89       CGM          1    KingsPark                                    5700 West Plano Parkway
   90       PNC          2    Berkley Village - Newport News               900 Daphia Circle
   91       CGM          1    50 Division Street                           50 Division Street
   92       CGM          1    Northwood Village                            351-403 Greens Road
   93       CGM          1    Riverfront Business Park                     16110-16140 Woodinville-Redmond Road Northeast
   94       CGM          1    Franklin Center Office Building              29100 Northwestern Highway
   95       CGM          1    Aurora - Wilkinson Medical Clinic(Hartland)  600 Walnut Ridge Drive
   96       CGM          1    5 & 105 Shawmut Road                         5 & 105 Shawmut Road
   97       CGM          1    Walgreen's- Henderson, NV                    101 East Lake Mead Parkway
   98       PNC          2    Wimbledon Place Apartments                   7605 East 49th Street
   99       PNC          1    Holiday Inn Express - Turlock                3001 Hotel Drive
  100       CGM          1    Oglethorpe Crossing                          3435 Ashford Dunwoody Road
  101       CGM          2    Spring Meadow Apartments                     10030 North 43rd Avenue
  102       CGM          1    Tustin Square                                1888-1944 North Tustin Street
  103       CGM          1    Village Square Retail Center                 2245 Village Square Parkway
  104       CGM          1    Niagara County Office Buildings              20-40 East Avenue, 111 and 50 Main Street
  105       PNC          1    80 West Street                               80 West Street
  106       CGM          2    Regency at Chandler Park                     101 Chandler Park
  107       CGM          1    Aurora - Edgerton Health Center              6901 West Edgerton Avenue
  108       CGM          1    Spalding Triangle                            5255,5275 & 5295 Triangle Parkway
  109       PNC          1    Hotel Bethlehem                              437 Main Street
  110       CGM          1    6201 Fairview Road                           6201 Fairview Road
  111       PNC          2    Chaparral Townhomes                          351 Chaparral Road
  112       CGM          1    La Quinta Inn Winter Park                    626 Lee Road
  113       PNC          1    Bolsa Magnolia Center                        9039 Bolsa Avenue
  114       CGM          2    Apple Creek Apartments                       3001 Pheasant Run Road
  115       CGM          2    Millport Apartments                          1001 Islington Street
  116       CGM          1    Parker Marketplace                           11001-11061 South Parker Road
  117       CGM          1    Village Green MHP                            1700 Robbins Road
  118       CGM          1    Winter Park Plaza                            330 West Fairbanks Avenue
  119       CGM          1    Holiday Inn - Lumberton, NC                  101 Wintergreen Drive
  120       CGM          1    Andover Business Center                      46979 and 47075 Five Mile Road
  121       CGM          2    Crystal Lake Apartments                      10500 South East 26th Avenue
  122       CGM          1    Aurora - Bluemond Health Center              12500 West Bluemond Road
  123       CGM          1    Office Depot Plaza                           4550 Lake Worth Road
------------------------------------------------------------------------------------------------------------------------------------
                              G4 Portfolio
  124       CGM          1    United Supermarket - Lubbock, TX             2703 82nd Street
  125       CGM          1    Advance Auto Parts - Cleveland, OH           7440 Broadway Avenue
  126       CGM          1    Advance Auto Parts - Denton Township, MI     1200 West Houghton Lake Drive
------------------------------------------------------------------------------------------------------------------------------------
  127       PNC          1    Douglas Station                              1160-1198 Douglas Road and 20-58 Sycamore
  128       CGM          1    Highland Plaza                               8341 Indianapolis Boulevard
  129       CGM          2    Kipling Manor Apartments                     82-90 Kip Drive
  130       PNC          1    McCarran Landing Shopping Center             4991-4999 Longley Lane
  131       CGM          1    Barcelone Building                           8751 West Charleston Boulevard
  132       CGM          1    Cypress Grove Plaza                          5622-5692 Cypress Gardens Boulevard
  133       CGM          1    Holiday Inn Express - Mooresville            130 Norman Station Boulevard
  134       PNC          2    Sherman Oaks Apartments & Apple Mini         5301 Sherman Street
                              Storage
  135       CGM          1    Aurora - Airport Health Center               180 West Grange Avenue
  136       CGM          1    MLK Plaza                                    3645 Page Boulevard
  137       CGM          1    Fairfield Inn - Myrtle Beach, SC             1350 Paradise Circle
  138       CGM          2    Willow Creek                                 2420 Parklawn Drive
  139       CGM          1    Barclay Square                               2601 South Rochester Road
  140       CGM          1    Prestige Portfolio II                        226-262 Prestige Park Road, 284-310 Prestige Park Road
  141       CGM          1    Circuit City - Redding, CA                   1175 Dana Drive
  142       CGM          1    United Supermarket - Plainview, TX           2401-2403 North Columbia Street
  143       CGM          2    Grace Street Apartments                      401-411 West Grace Street
  144       CGM          1    Holiday Inn Express - Myrtle Beach, SC       1290 Paradise Circle
  145       PNC          1    Comfort Inn & Suites - College Park          2450 Old National Parkway
  146       PNC          1    Gateway Plaza - N. Las Vegas                 1306 & 1318 West Craig Road
  147       CGM          1    Walgreen's - Orange, CT                      54 Boston Post Road
  148       CGM          1    Bird in Hand                                 2175-2185 South Road
  149       CGM          1    GSA - Mission Viejo, CA                      26051 Acero Road
  150       CGM          1    Barnes and Noble                             12170 Jefferson Avenue
  151       CGM          1    Best Buy-Portage                             6900 South Westnedge Avenue
  152       CGM          1    Bassett Creek Medical Building               5851 Duluth Street
  153       CGM          1    Pasco Rite Aid                               410 West Bonneville Street
  154       CGM          1    Mill & Main                                  400 East Main Street
  155       CGM          1    CVS - Port Richey, FL                        11938 US Highway 19 North
  156       CGM          1    Shoppes at Cranberry Commons                 1694 Route 228
  157       CGM          1    Rafael North (Marin) Office                  165,175 and 185 North Redwood Drive
  158       PNC          1    Hayden Park Office                           10613 & 10617 North Hayden Road
  159       PNC          2    Crawford Mayfair Apartments                  3350-3364 Broadmoor Avenue, 65-71 S. Hampton Road,
                                                                           223-291 Mayfair Boulevard
  160       CGM          1    155 Founders Plaza                           155 Pitkin Street
  161       CGM          1    Best Buy - Fond du Lac, WI                   335 North Pioneer Road
  162       PNC          2    Park Westwood Apartments                     9501 West Sam Houston Parkway
  163       CGM          1    Rite Aid - Louisville, KY                    7118 Southside Drive
  164       CGM          1    Rite Aid - Manchester, PA                    4150 North George Street Ext
  165       CGM          1    Rite Aid - Lancaster, PA                     1550 Columbia Avenue
  166       PNC          2    Mayfair Village Apartments                   412-440 & 57-73 Mayfair Boulevard


 LOAN
NUMBER           CITY          STATE   ZIP CODE        COUNTY             PROPERTY TYPE         DETAILED PROPERTY TYPE
--------------------------------------------------------------------------------------------------------------------------

   1    Various               Various   Various  Various              Various               Various
  1.1   Omaha                    NE      68138   Sarpy                Industrial            Warehouse
  1.2   Green Bay                WI      54304   Brown                Office                Suburban
  1.3   De Pere                  WI      54115   Brown                Industrial            Warehouse
  1.4   Ashwaubenon              WI      54304   Brown                Retail                Anchored, Single Tenant
  1.5   Redding                  CA      96003   Shasta               Retail                Anchored, Single Tenant
  1.6   Coeur D'Alene            ID      83814   Kootenai             Retail                Anchored, Single Tenant
  1.7   Boise                    ID      83716   Ada                  Industrial            Warehouse
  1.8   Duluth                   MN      55811   Saint Louis          Retail                Anchored, Single Tenant
  1.9   Saint Cloud              MN      56301   Stearns              Retail                Anchored, Single Tenant
  1.10  Madison                  WI      53717   Dane                 Retail                Anchored, Single Tenant
  1.11  Appleton                 WI      54914   Outagamie            Retail                Anchored, Single Tenant
  1.12  Madison                  WI      53704   Dane                 Retail                Anchored, Single Tenant
  1.13  Mankato                  MN      56001   Blue Earth           Retail                Anchored, Single Tenant
  1.14  Rochester                MN      55904   Olmsted              Retail                Anchored, Single Tenant
  1.15  Rochester                MN      55906   Olmsted              Retail                Anchored, Single Tenant
  1.16  Quincy                   IL      62301   Adams                Retail                Anchored, Single Tenant
  1.17  Green Bay                WI      54302   Brown                Retail                Anchored, Single Tenant
  1.18  Kennewick                WA      99336   Benton               Retail                Anchored, Single Tenant
  1.19  Omaha                    NE      68144   Douglas              Retail                Anchored, Single Tenant
  1.20  Omaha                    NE      68134   Douglas              Retail                Anchored, Single Tenant
  1.21  Fond du Lac              WI      54935   Fond du Lac          Retail                Anchored, Single Tenant
  1.22  Marquette                MI      49855   Marquette            Retail                Anchored, Single Tenant
  1.23  Sioux Falls              SD      57105   Minnehaha            Retail                Anchored, Single Tenant
  1.24  Rapid City               SD      57701   Pennington           Retail                Anchored, Single Tenant
  1.25  Neenah                   WI      54956   Winnebago            Retail                Anchored, Single Tenant
  1.26  Eau Claire               WI      54701   Eau Claire           Retail                Anchored, Single Tenant
  1.27  Wisconsin Rapids         WI      54494   Wood                 Retail                Anchored, Single Tenant
  1.28  Missoula                 MT      59801   Missoula             Retail                Anchored, Single Tenant
  1.29  Oshkosh                  WI      54902   Winnebago            Retail                Anchored, Single Tenant
  1.30  Kimberly                 WI      54136   Outagamie            Retail                Anchored, Single Tenant
  1.31  Spokane                  WA      99218   Spokane              Retail                Anchored, Single Tenant
  1.32  Racine                   WI      53406   Racine               Retail                Anchored, Single Tenant
  1.33  Spokane                  WA      99223   Spokane              Retail                Anchored, Single Tenant
  1.34  Marshfield               WI      54449   Wood                 Retail                Anchored, Single Tenant
  1.35  Janesville               WI      53545   Rock                 Retail                Anchored, Single Tenant
  1.36  Austin                   MN      55912   Mower                Retail                Anchored, Single Tenant
  1.37  Saint Cloud              MN      56304   Benton               Retail                Anchored, Single Tenant
  1.38  Belvidere                IL      61008   Boone                Retail                Anchored, Single Tenant
  1.39  Monona                   WI      53713   Dane                 Retail                Anchored, Single Tenant
  1.40  Grand Island             NE      68803   Hall                 Retail                Anchored, Single Tenant
  1.41  Kenosha                  WA      53144   Kenosha              Retail                Anchored, Single Tenant
  1.42  Billings                 MT      59102   Yellowstone          Retail                Anchored, Single Tenant
  1.43  Watertown                WI      53094   Jefferson            Retail                Anchored, Single Tenant
  1.44  Jacksonville             IL      62650   Morgan               Retail                Anchored, Single Tenant
  1.45  Lincoln                  NE      68502   Lancaster            Retail                Anchored, Single Tenant
  1.46  West Bend                WI      53095   Washington           Retail                Anchored, Single Tenant
  1.47  Menasha                  WI      54952   Winnebago            Retail                Anchored, Single Tenant
  1.48  Beloit                   WI      53511   Rock                 Retail                Anchored, Single Tenant
  1.49  Onalaska                 WI      54650   La Crosse            Retail                Anchored, Single Tenant
  1.50  Madison                  WI      53704   Dane                 Retail                Anchored, Single Tenant
  1.51  Sheboygan                WI      53081   Sheboygan            Retail                Anchored, Single Tenant
  1.52  West Jordan              UT      84088   Salt Lake            Retail                Anchored, Single Tenant
  1.53  Salt Lake City           UT      84106   Salt Lake            Retail                Anchored, Single Tenant
  1.54  Winona                   MN      55987   Winona               Retail                Anchored, Single Tenant
  1.55  Yakima                   WA      98908   Yakima               Retail                Anchored, Single Tenant
  1.56  Mitchell                 SD      57301   Davison              Retail                Anchored, Single Tenant
  1.57  Grafton                  WI      53024   Ozaukee              Retail                Anchored, Single Tenant
  1.58  La Crosse                WI      54601   La Crosse            Retail                Anchored, Single Tenant
  1.59  Marshall                 MN      56258   Lyon                 Retail                Anchored, Single Tenant
  1.60  Chippewa Falls           WI      54729   Chippewa             Retail                Anchored, Single Tenant
  1.61  De Pere                  WI      54115   Brown                Retail                Anchored, Single Tenant
  1.62  Manitowoc                WI      54220   Manitowoc            Retail                Anchored, Single Tenant
  1.63  Watertown                SD      57201   Codington            Retail                Anchored, Single Tenant
  1.64  Rothschild               WI      54474   Marathon             Retail                Anchored, Single Tenant
  1.65  Stevens Point            WI      54481   Portage              Retail                Anchored, Single Tenant
  1.66  Hutchinson               MN      55350   McLeod               Retail                Anchored, Single Tenant
  1.67  West Bountiful           UT      84010   Davis                Retail                Anchored, Single Tenant
  1.68  Aberdeen                 SD      57401   Brown                Retail                Anchored, Single Tenant
  1.69  Great Falls              MT      59404   Cascade              Retail                Anchored, Single Tenant
  1.70  Helena                   MT      59602   Lewis and Clark      Retail                Anchored, Single Tenant
  1.71  Pullman                  WA      99163   Whitman              Retail                Anchored, Single Tenant
  1.72  Kingsford                MI      49802   Dickinson            Retail                Anchored, Single Tenant
  1.73  Riverdale                UT      84405   Weber                Retail                Anchored, Single Tenant
  1.74  Mason City               IA      50401   Cerro Gordo          Retail                Anchored, Single Tenant
  1.75  Layton                   UT      84041   Davis                Retail                Anchored, Single Tenant
  1.76  Boise                    ID      83706   Ada                  Retail                Anchored, Single Tenant
  1.77  West Valley City         UT      84120   Salt Lake            Retail                Anchored, Single Tenant
  1.78  Fairmont                 MN      56031   Martin               Retail                Anchored, Single Tenant
  1.79  Delavan                  WI      53115   Walworth             Retail                Anchored, Single Tenant
  1.80  Bellevue                 NE      68005   Sarpy                Retail                Anchored, Single Tenant
  1.81  Ogden                    UT      84404   Weber                Retail                Anchored, Single Tenant
  1.82  River Falls              WI      54022   Saint Croix          Retail                Anchored, Single Tenant
  1.83  Monroe                   WI      53566   Green                Retail                Anchored, Single Tenant
  1.84  Albert Lea               MN      56007   Freeborn             Retail                Anchored, Single Tenant
  1.85  Norfolk                  NE      68701   Madison              Retail                Anchored, Single Tenant
  1.86  North Platte             NE      69101   Lincoln              Retail                Anchored, Single Tenant
  1.87  Escanaba                 MI      49829   Delta                Retail                Anchored, Single Tenant
  1.88  Worthington              MN      56187   Nobles               Retail                Anchored, Single Tenant
  1.89  Nampa                    ID      83651   Canyon               Retail                Anchored, Single Tenant
  1.90  Houghton                 MI      49931   Houghton             Retail                Anchored, Single Tenant
  1.91  Marinette                WI      54143   Marinette            Retail                Anchored, Single Tenant
  1.92  Provo                    UT      84604   Utah                 Retail                Anchored, Single Tenant
  1.93  Twin Falls               ID      83301   Twin Falls           Retail                Anchored, Single Tenant
  1.94  Rice Lake                WI      54868   Rusk                 Retail                Anchored, Single Tenant
  1.95  Chubbuck                 ID      83202   Bannock              Retail                Anchored, Single Tenant
  1.96  Idaho Falls              ID      83404   Bonneville           Retail                Anchored, Single Tenant
  1.97  Dixon                    IL      61021   Lee                  Retail                Anchored, Single Tenant
  1.98  Walla Walla              WA      99362   Walla Walla          Retail                Anchored, Single Tenant
  1.99  Union Gap                WA      98903   Yakima               Retail                Anchored, Single Tenant
 1.100  Freeport                 IL      61032   Stephenson           Retail                Anchored, Single Tenant
 1.101  Spanish Fork             UT      84660   Utah                 Retail                Anchored, Single Tenant
 1.102  Logan                    UT      84341   Cache                Retail                Anchored, Single Tenant
 1.103  Brigham City             UT      84302   Box Elder            Retail                Anchored, Single Tenant
 1.104  Fort Atkinson            WI      53538   Jefferson            Retail                Anchored, Single Tenant
 1.105  Lewiston                 ID      83501   Nez Perce            Retail                Anchored, Single Tenant
 1.106  Ledgeview                WI      54115   Brown                Retail                Anchored, Single Tenant
 1.107  Howard                   WI      54313   Brown                Retail                Anchored, Single Tenant
 1.108  Monmouth                 IL      61462   Warren               Retail                Anchored, Single Tenant
 1.109  De Pere                  WI      54115   Brown                Industrial            Optical Lab
 1.110  Spokane Valley           WA      99216   Spokane              Retail                Anchored, Single Tenant
 1.111  Burlington               IA      52601   Des Moines           Retail                Anchored, Single Tenant
 1.112  Port Washington          WI      53074   Ozaukee              Retail                Anchored, Single Tenant
--------------------------------------------------------------------------------------------------------------------------
   2    Brea                     CA      92821   Orange               Office                Suburban
   3    Reston                   VA      20190   Fairfax              Office                Suburban
--------------------------------------------------------------------------------------------------------------------------
   4    Various               Various   Various  Various              Office                Suburban
  4.1   Syosset                  NY      11791   Nassau               Office                Suburban
  4.2   Uniondale                NY      11553   Nassau               Office                Suburban
  4.3   Tarrytown                NY      10591   Westchester          Office                Suburban
  4.4   Tarrytown                NY      10591   Westchester          Office                Suburban
  4.5   Melville                 NY      11747   Suffolk              Office                Suburban
  4.6   West Orange              NJ      07052   Essex                Office                Suburban
  4.7   Syosset                  NY      11791   Nassau               Office                Suburban
--------------------------------------------------------------------------------------------------------------------------
   5    Various               Various   Various  Various              Hospitality           Full Service
  5.1   Sandusky                 OH      44870   Erie                 Hospitality           Full Service
  5.2   Lake Delton              WI      53965   Sauk                 Hospitality           Full Service
--------------------------------------------------------------------------------------------------------------------------
   6    Placentia                CA      92870   Orange               Multifamily           Conventional
   7    Orlando                  FL      32801   Orange               Office                CBD
--------------------------------------------------------------------------------------------------------------------------
   8    Pittsburgh               PA      15212   Allegheny            Hospitality           Full Service
   9    Pittsburgh               PA      15203   Allegheny            Hospitality           Full Service
   10   Bridgeville              PA      15017   Allegheny            Hospitality           Limited Service
   11   Washington               PA      15301   Washington           Hospitality           Limited Service
--------------------------------------------------------------------------------------------------------------------------
   12   Yukon                    OK      73099   Canadian             Industrial            Warehouse
   13   Oklahoma City            OK      73108   Oklahoma             Industrial            Warehouse
   14   Oklahoma City            OK      73135   Oklahoma             Office                Flex
   15   Yukon                    OK      73099   Canadian             Industrial            Warehouse
   16   Oklahoma City            OK      73131   Oklahoma             Industrial            Warehouse
   17   Broken Arrow             OK      74012   Tulsa                Industrial            Flex
   18   Oklahoma City            OK      73105   Oklahoma             Office                Flex
   19   Oklahoma City            OK      73127   Oklahoma             Industrial            Warehouse
--------------------------------------------------------------------------------------------------------------------------
   20   Del Mar                  CA      92014   San Diego            Retail                Unanchored
   21   Columbia                 SC      29201   Richland             Office                CBD
   22   Warminster               PA      18974   Bucks                Multifamily           Conventional
   23   DuBois                   PA      15801   Clearfield           Retail                Anchored
   24   Knoxville                TN      37902   Knox                 Office                CBD
   25   Auburn                   WA      98092   Pierce               Retail                Anchored
   26   Green Cove Springs       FL      32043   Clay                 Industrial            Warehouse
   27   Norcross                 GA      30092   Gwinnett             Multifamily           Conventional
   28   Tampa                    FL      33626   Hillsborough         Retail                Anchored
   29   Bossier City             LA      71111   Bossier              Retail                Anchored
   30   Loveland                 OH      45140   Warren               Multifamily           Conventional
   31   Pittsburgh               PA      15275   Allegheny            Retail                Anchored
   32   Highland Park            NJ      08904   Middlesex            Multifamily           Conventional
   33   Marlborough              MA      01752   Middlesex            Office                Suburban
   34   Germantown               MD      20876   Montgomery           Retail                Anchored
   35   Billerica                MA      01821   Middlesex            Office                Suburban
   36   Gainesville              VA      20155   Prince William       Retail                Anchored
   37   Flint                    MI      48507   Genesee              Industrial            Warehouse
   38   Seattle                  WA      98101   King                 Mixed Use             Office(75%)/Retail(25%)
   39   Raleigh                  NC      27606   Wake                 Multifamily           Student Housing
   40   Rockaway                 NJ      07866   Morris               Office                Suburban
   41   Naples                   FL      34110   Collier              Office                Medical Office
   42   North Hollywood          CA      91602   Los Angeles          Hospitality           Full Service
   43   Cape May Court House     NJ      08210   Cape May             Retail                Anchored
   44   Fullerton                CA      92831   Orange               Industrial            Warehouse
   45   Tucson                   AZ      85704   Pima                 Multifamily           Conventional
   46   Tukwila                  WA      98188   King                 Hospitality           Full Service
   47   Glen Allen               VA      23060   Henrico              Hospitality           Full Service
   48   Las Vegas                NV      89121   Clark                Office                Suburban
   49   Ann Arbor                MI      48104   Washtenaw            Multifamily           Student Housing
   50   Fremont                  CA      94538   Alameda              Land                  Retail
   51   Overland Park            KS      66204   Johnson              Multifamily           Conventional
--------------------------------------------------------------------------------------------------------------------------
   52   Spokane                  WA      99217   Spokane              Multifamily           Conventional
   53   Spokane                  WA      99217   Spokane              Multifamily           Conventional
--------------------------------------------------------------------------------------------------------------------------
   54   Santa Rosa               CA      95403   Sonoma               Retail                Shadow Anchored
   55   Andover                  MA      01810   Essex                Office                Suburban
   56   Houston                  TX      77067   Harris               Office                Suburban
   57   Philadelphia             PA      19103   Philadelphia         Retail                Unanchored
   58   Memphis                  TN      38016   Shelby               Office                Suburban
   59   Nashville                TN      37203   Davidson             Mixed Use             Retail(80%)/Office(20%)
--------------------------------------------------------------------------------------------------------------------------
   60   Woodstock                IL      60098   McHenry              Multifamily           Conventional
   61   Woodstock                IL      60098   McHenry              Multifamily           Conventional
--------------------------------------------------------------------------------------------------------------------------
   62   Tucson                   AZ      85750   Pima                 Multifamily           Conventional
   63   Memphis                  TN      38016   Shelby               Multifamily           Conventional
   64   Waukesha                 WI      53186   Waukesha             Multifamily           Conventional
--------------------------------------------------------------------------------------------------------------------------
   65   Various                  GA     Various  Various              Hospitality           Limited Service
  65.1  Kennesaw                 GA      30144   Cobb                 Hospitality           Limited Service
  65.2  Alpharetta               GA      30004   Fulton               Hospitality           Limited Service
  65.3  Macon                    GA      31210   Bibb                 Hospitality           Limited Service
--------------------------------------------------------------------------------------------------------------------------
   66   Anaheim                  CA      92807   Orange               Office                Suburban
   67   Avondale                 AZ      85323   Maricopa             Office                Medical Office
   68   West Hartford            CT      06107   Hartford             Retail                Anchored, Single Tenant
   69   Rockford                 IL      61108   Winnebago            Retail                Shadow Anchored
--------------------------------------------------------------------------------------------------------------------------
   70   Starkville               MS      39759   Oktibbeha            Multifamily           Student Housing
  70.1  Starkville               MS      39759   Oktibbeha            Multifamily           Student Housing
  70.2  Starkville               MS      39759   Oktibbeha            Multifamily           Student Housing
--------------------------------------------------------------------------------------------------------------------------
   71   Newton                   MA      02465   Middlesex            Office                Suburban
   72   Los Angeles              CA      90069   Los Angeles          Retail                Unanchored
   73   Louisville               KY      40299   Jefferson            Office                Suburban
--------------------------------------------------------------------------------------------------------------------------
   74   Various                  GA     Various  Fulton               Hospitality           Limited Service
  74.1  Atlanta                  GA      30305   Fulton               Hospitality           Limited Service
  74.2  Alpharetta               GA      30004   Fulton               Hospitality           Limited Service
--------------------------------------------------------------------------------------------------------------------------
   75   Various                  GA     Various  Fulton               Hospitality           Limited Service
  75.1  Atlanta                  GA      30328   Fulton               Hospitality           Limited Service
  75.2  Alpharetta               GA      30004   Fulton               Hospitality           Limited Service
--------------------------------------------------------------------------------------------------------------------------
   76   Rye                      NY      10580   Westchester          Office                Medical Office
   77   Gaithersburg             MD      20878   Montgomery           Retail                Shadow Anchored
   78   Dahlonega                GA      30533   Lumpkin              Retail                Anchored, Single Tenant
   79   Virginia Beach           VA      23451   Virginia Beach City  Retail                Anchored
   80   East Hartford            CT      06108   Hartford             Industrial            Flex
   81   Metairie                 LA      70001   Jefferson            Retail                Anchored, Single Tenant
   82   Natchez                  MS      39120   Adams                Retail                Regional Mall
   83   Huntersville             NC      28078   Mecklenburg          Hospitality           Limited Service
   84   Blauvelt                 NY      10913   Rockland             Industrial            Warehouse
   85   Spokane Valley           WA      99216   Spokane              Office                Suburban
   86   Richmond                 VA      23231   Henrico              Industrial            Warehouse
   87   Miami Lakes              FL      33014   Miami-Dade           Office                Suburban
   88   Dover                    DE      19977   Kent                 Retail                Anchored
   89   Plano                    TX      75093   Collin               Office                Suburban
   90   Newport News             VA      23601   Newport News City    Multifamily           Section 8
   91   Somerville               NJ      08876   Somerset             Office                Suburban
   92   Houston                  TX      77060   Harris               Retail                Unanchored
   93   Woodinville              WA      98072   King                 Industrial            Warehouse
   94   Southfield               MI      48034   Oakland              Office                Suburban
   95   Hartland                 WI      53029   Waukesha             Office                Medical Office
   96   Canton                   MA      02021   Norfolk              Mixed Use             Warehouse(64%)/Office(36%)
   97   Henderson                NV      89015   Clark                Retail                Anchored, Single Tenant
   98   Tulsa                    OK      74145   Tulsa                Multifamily           Conventional
   99   Turlock                  CA      95380   Stanislaus           Hospitality           Limited Service
  100   Atlanta                  GA      30319   Dekalb               Retail                Anchored
  101   Glendale                 AZ      85302   Maricopa             Multifamily           Conventional
  102   Orange                   CA      92865   Orange               Mixed Use             Retail(73%)/Office(28%)
  103   Orange Park              FL      32003   Clay                 Retail                Unanchored
  104   Lockport                 NY      14094   Niagara              Office                Suburban
  105   Annapolis                MD      21401   Anne Arundel         Office                Suburban
  106   Greer                    SC      29651   Greenville           Multifamily           Conventional
  107   Greenfield               WI      53220   Milwaukee            Office                Medical Office
  108   Norcross                 GA      30092   Gwinnett             Office                Suburban
  109   Bethlehem                PA      18018   Northhampton         Hospitality           Full Service
  110   Charlotte                NC      28210   Mecklenburg          Office                Suburban
  111   Allen                    TX      75002   Colin                Multifamily           Conventional
  112   Orlando                  FL      32810   Orange               Hospitality           Full Service
  113   Westminster              CA      92683   Orange               Retail                Anchored
  114   Norman                   OK      73072   Cleveland            Multifamily           Conventional
  115   Portsmouth               NH      03801   Rockingham           Multifamily           Conventional
  116   Parker                   CO      80134   Douglas              Retail                Shadow Anchored
  117   Grand Haven              MI      49417   Ottawa               Manufactured Housing  Manufactured Housing
  118   Winter Park              FL      32789   Orange               Retail                Unanchored
  119   Lumberton                NC      28358   Robeson              Hospitality           Full Service
  120   Plymouth Township        MI      48170   Wayne                Office                Suburban
  121   Milwaukie                OR      97222   Clackamas            Multifamily           Conventional
  122   Elm Grove                WI      53122   Waukesha             Office                Medical Office
  123   Greenacres               FL      33463   Palm Beach           Retail                Anchored
--------------------------------------------------------------------------------------------------------------------------
  124   Lubbock                  TX      79423   Lubbock              Retail                Anchored, Single Tenant
  125   Cleveland                OH      44105   Cuyahoga             Retail                Unanchored, Single Tenant
  126   Denton Township          MI      48651   Roscommon            Retail                Unanchored, Single Tenant
--------------------------------------------------------------------------------------------------------------------------
  127   Lee's Summit             MO      64086   Jackson              Retail                Unanchored
  128   Highland                 IN      46322   Lake                 Retail                Anchored
  129   Salinas                  CA      93906   Monterey             Multifamily           Conventional
  130   Reno                     NV      89502   Washoe               Retail                Unanchored
  131   Las Vegas                NV      89117   Clark                Mixed Use             Retail(63%)/Office(37%)
  132   Winter Haven             FL      33884   Polk                 Retail                Anchored
  133   Mooresville              NC      28117   Iredell              Hospitality           Limited Service
  134   Wausau                   WI      54401   Marathon             Multifamily           Conventional
  135   Milwaukee                WI      53207   Milwaukee            Office                Medical Office
  136   St. Louis                MO      63113   Saint Louis City     Retail                Anchored
  137   Myrtle Beach             SC      29577   Horry                Hospitality           Limited Service
  138   Waukesha                 WI      53186   Waukesha             Multifamily           Conventional
  139   Rochester Hills          MI      48307   Oakland              Retail                Unanchored
  140   East Hartford            CT      06108   Hartford             Industrial            Flex
  141   Redding                  CA      96003   Shasta               Retail                Anchored, Single Tenant
  142   Plainview                TX      79072   Hale                 Retail                Anchored, Single Tenant
  143   Richmond                 VA      23220   Richmond City        Multifamily           Student Housing
  144   Myrtle Beach             SC      29577   Horry                Hospitality           Limited Service
  145   College Park             GA      30349   Fulton               Hospitality           Limited Service
  146   North Las Vegas          NV      89032   Clark                Retail                Anchored
  147   Orange                   CT      06477   New Haven            Retail                Anchored, Single Tenant
  148   Poughkeepsie             NY      12601   Dutchess             Retail                Unanchored
  149   Mission Viejo            CA      92691   Orange               Office                Suburban
  150   Newport News             VA      23602   Newport News         Retail                Shadow Anchored, Single Tenant
  151   Portage                  MI      49002   Kalamazoo            Retail                Anchored, Single Tenant
  152   Golden Valley            MN      55422   Hennepin             Office                Medical Office
  153   Pasco                    WA      99301   Franklin             Retail                Anchored, Single Tenant
  154   Aspen                    CO      81611   Pitkin               Office                Suburban
  155   Port Richey              FL      34668   Pasco                Retail                Anchored, Single Tenant
  156   Cranberry Township       PA      16066   Butler               Retail                Unanchored
  157   San Rafael               CA      94903   Marin                Office                Suburban
  158   Scottsdale               AZ      85260   Maricopa             Office                Suburban
  159   Columbus                 OH      43213   Franklin             Multifamily           Conventional
  160   East Hartford            CT      06108   East Hartford        Office                Suburban
  161   Fond du Lac              WI      54935   Fond du Lac          Retail                Anchored, Single Tenant
  162   Houston                  TX      77099   Harris               Multifamily           Conventional
  163   Louisville               KY      40214   Jefferson            Retail                Anchored, Single Tenant
  164   Manchester               PA      17345   York                 Retail                Anchored, Single Tenant
  165   Lancaster                PA      17603   Lancaster            Retail                Anchored, Single Tenant
  166   Columbus                 OH      43213   Franklin             Multifamily           Conventional


                                  % OF AGGREGATE                                CUT-OFF DATE
                                     INITIAL      % OF INITIAL  % OF INITIAL     PRINCIPAL
 LOAN        CUT-OFF DATE          MORTGAGE POOL  LOAN GROUP 1  LOAN GROUP 2    BALANCE PER      LOAN BALANCE AT
NUMBER    PRINCIPAL BALANCE           BALANCE       BALANCE       BALANCE     SF/UNIT/ROOM/PAD   MATURITY / ARD
----------------------------------------------------------------------------------------------------------------

   1    200,000,000.00 (Note 11)       8.8%           10.6%                    $49.72 (Note 5)    172,516,167.42
  1.1
  1.2
  1.3
  1.4
  1.5
  1.6
  1.7
  1.8
  1.9
  1.10
  1.11
  1.12
  1.13
  1.14
  1.15
  1.16
  1.17
  1.18
  1.19
  1.20
  1.21
  1.22
  1.23
  1.24
  1.25
  1.26
  1.27
  1.28
  1.29
  1.30
  1.31
  1.32
  1.33
  1.34
  1.35
  1.36
  1.37
  1.38
  1.39
  1.40
  1.41
  1.42
  1.43
  1.44
  1.45
  1.46
  1.47
  1.48
  1.49
  1.50
  1.51
  1.52
  1.53
  1.54
  1.55
  1.56
  1.57
  1.58
  1.59
  1.60
  1.61
  1.62
  1.63
  1.64
  1.65
  1.66
  1.67
  1.68
  1.69
  1.70
  1.71
  1.72
  1.73
  1.74
  1.75
  1.76
  1.77
  1.78
  1.79
  1.80
  1.81
  1.82
  1.83
  1.84
  1.85
  1.86
  1.87
  1.88
  1.89
  1.90
  1.91
  1.92
  1.93
  1.94
  1.95
  1.96
  1.97
  1.98
  1.99
 1.100
 1.101
 1.102
 1.103
 1.104
 1.105
 1.106
 1.107
 1.108
 1.109
 1.110
 1.111
 1.112
----------------------------------------------------------------------------------------------------------------
   2              133,000,000.00       5.9%            7.1%                              208.82   116,507,430.99
   3               93,000,000.00       4.1%            5.0%                              191.33    93,000,000.00
----------------------------------------------------------------------------------------------------------------
   4               72,000,000.00       3.2%            3.8%                               78.64    72,000,000.00
  4.1
  4.2
  4.3
  4.4
  4.5
  4.6
  4.7
----------------------------------------------------------------------------------------------------------------
   5               63,000,000.00       2.8%            3.4%                          108,620.69    59,902,702.15
  5.1
  5.2
----------------------------------------------------------------------------------------------------------------
   6               55,000,000.00       2.4%                          14.3%           130,331.75    48,884,559.54
   7               42,695,000.00       1.9%            2.3%                              158.07    38,819,666.89
----------------------------------------------------------------------------------------------------------------
   8               19,762,500.00       0.9%            1.1%                           99,810.61    15,244,278.83
   9                9,487,500.00       0.4%            0.5%                           75,900.00     7,318,410.90
   10               4,670,000.00       0.2%            0.2%                           66,714.29     3,602,316.62
   11               4,350,000.00       0.2%            0.2%                           62,142.86     3,355,476.93
----------------------------------------------------------------------------------------------------------------
   12               9,615,000.00       0.4%            0.5%                               31.02     8,924,607.67
   13               7,623,000.00       0.3%            0.4%                               52.57     7,075,640.59
   14               6,763,000.00       0.3%            0.4%                               73.80     6,277,391.75
   15               6,340,000.00       0.3%            0.3%                               52.07     5,884,764.70
   16               4,131,000.00       0.2%            0.2%                               29.85     3,834,379.02
   17               1,510,000.00       0.1%            0.1%                               46.46     1,401,576.45
   18               1,297,000.00       0.1%            0.1%                               92.64     1,203,870.63
   19                 721,000.00       0.0%            0.0%                               96.26       669,229.55
----------------------------------------------------------------------------------------------------------------
   20              36,500,000.00       1.6%            1.9%                              346.06    32,869,294.21
   21              34,800,000.00       1.5%            1.9%                              114.91    31,400,282.58
   22              33,000,000.00       1.5%                          8.6%             84,615.38    30,851,576.75
   23              32,812,500.00       1.4%            1.7%                               74.67    30,392,588.29
   24              30,250,000.00       1.3%            1.6%                               90.52    28,094,941.16
   25              26,700,000.00       1.2%            1.4%                              220.12    24,792,557.92
   26              26,500,000.00       1.2%            1.4%                               33.39    23,760,324.66
   27              25,600,000.00       1.1%                          6.6%             50,393.70    22,900,357.29
   28              22,955,854.73       1.0%            1.2%                              198.98    19,383,730.66
   29              22,500,000.00       1.0%            1.2%                              152.14    20,887,403.02
   30              22,167,000.00       1.0%                          5.8%             63,334.29    21,305,578.27
   31              21,900,000.00       1.0%            1.2%                              146.64    19,707,077.80
   32              20,000,000.00       0.9%                          5.2%             92,592.59    17,530,641.10
   33              19,900,000.00       0.9%            1.1%                               67.30    18,528,586.25
   34              19,900,000.00       0.9%            1.1%                              213.19    18,933,413.92
   35              19,895,714.89       0.9%            1.1%                              138.99    16,780,694.50
   36              19,815,000.00       0.9%            1.1%                              190.39    18,852,542.55
   37              19,500,000.00       0.9%            1.0%                               48.75    15,103,165.95
   38              18,800,000.00       0.8%            1.0%                              151.45    16,679,574.86
   39              17,500,000.00       0.8%                          4.5%             81,018.52    15,674,746.81
   40              17,480,000.00       0.8%            0.9%                              144.42    15,377,904.25
   41              17,120,000.00       0.8%            0.9%                              224.56    15,367,896.65
   42              16,659,061.47       0.7%            0.9%                           65,329.65    13,021,073.05
   43              16,250,000.00       0.7%            0.9%                              107.85    15,155,867.58
   44              16,200,000.00       0.7%            0.9%                               77.42    13,977,140.20
   45              16,000,000.00       0.7%                          4.2%             34,482.76    16,000,000.00
   46              15,881,825.18       0.7%            0.8%                           72,519.75    12,290,902.67
   47              15,558,229.72       0.7%            0.8%                          100,375.68    14,127,974.99
   48              15,540,000.00       0.7%            0.8%                              133.91    13,922,028.24
   49              15,190,000.00       0.7%                          3.9%             46,882.72    14,166,262.08
   50              14,904,880.26       0.7%            0.8%                              117.04    12,526,878.54
   51              14,800,000.00       0.7%                          3.8%             42,285.71    14,217,690.20
----------------------------------------------------------------------------------------------------------------
   52               8,879,000.00       0.4%                          2.3%             46,244.79     7,809,033.83
   53               5,846,000.00       0.3%                          1.5%             44,287.88     5,141,526.27
----------------------------------------------------------------------------------------------------------------
   54              14,600,000.00       0.6%            0.8%                              452.88    13,510,025.30
   55              14,500,000.00       0.6%            0.8%                              110.94    12,991,163.15
   56              14,500,000.00       0.6%            0.8%                              116.94    13,519,541.90
   57              14,487,323.99       0.6%            0.8%                              623.97    12,225,365.32
   58              14,475,000.00       0.6%            0.8%                              114.80    12,263,337.67
   59              14,360,000.00       0.6%            0.8%                              165.30    14,360,000.00
----------------------------------------------------------------------------------------------------------------
   60               7,063,125.43       0.3%                          1.8%             69,246.33     6,611,505.05
   61               7,063,125.43       0.3%                          1.8%             70,631.25     6,611,505.05
----------------------------------------------------------------------------------------------------------------
   62              14,000,000.00       0.6%                          3.6%             35,000.00    14,000,000.00
   63              13,500,000.00       0.6%                          3.5%             46,712.80    12,381,783.27
   64              13,472,999.49       0.6%                          3.5%             28,364.21    11,312,223.99
----------------------------------------------------------------------------------------------------------------
   65              13,257,088.85       0.6%            0.7%                           53,456.00    11,350,011.53
  65.1
  65.2
  65.3
----------------------------------------------------------------------------------------------------------------
   66              13,200,000.00       0.6%            0.7%                              162.97    11,915,871.90
   67              13,000,000.00       0.6%            0.7%                              174.38    11,726,117.28
   68              13,000,000.00       0.6%            0.7%                              275.58    12,180,049.76
   69              12,850,000.00       0.6%            0.7%                              116.05    12,048,077.42
----------------------------------------------------------------------------------------------------------------
   70              12,305,040.06       0.5%                          3.2%             58,875.79    10,387,124.80
  70.1
  70.2
----------------------------------------------------------------------------------------------------------------
   71              12,300,000.00       0.5%            0.7%                              136.77    11,433,054.90
   72              12,000,000.00       0.5%            0.6%                              800.00    11,232,678.56
   73              11,717,659.97       0.5%            0.6%                              108.90     9,927,826.41
----------------------------------------------------------------------------------------------------------------
   74              11,679,814.72       0.5%            0.6%                           59,288.40     9,999,633.66
  74.1
  74.2
----------------------------------------------------------------------------------------------------------------
   75              11,589,970.00       0.5%            0.6%                           57,376.09     9,922,713.40
  75.1
  75.2
----------------------------------------------------------------------------------------------------------------
   76              11,400,000.00       0.5%            0.6%                              175.38    10,157,596.08
   77              11,150,000.00       0.5%            0.6%                              376.43    10,616,964.61
   78              11,004,000.00       0.5%            0.6%                               76.26     9,842,273.06
   79              10,953,250.82       0.5%            0.6%                               45.85     9,242,493.45
   80              10,405,000.00       0.5%            0.6%                               33.93     9,315,984.41
   81              10,069,086.88       0.4%            0.5%                              167.66     8,529,054.20
   82               9,528,182.19       0.4%            0.5%                               44.20     7,354,027.37
   83               9,429,933.55       0.4%            0.5%                          104,777.04     7,299,974.59
   84               9,300,000.00       0.4%            0.5%                               42.41     7,992,437.40
   85               9,200,000.00       0.4%            0.5%                               76.03     8,595,173.15
   86               9,100,000.00       0.4%            0.5%                               50.48     8,142,255.91
   87               8,993,688.75       0.4%            0.5%                              179.19     7,769,063.79
   88               8,800,000.00       0.4%            0.5%                               90.66     7,832,157.59
   89               8,800,000.00       0.4%            0.5%                              172.70     8,180,901.36
   90               8,659,854.23       0.4%                          2.2%             43,736.64     7,356,565.00
   91               8,579,099.25       0.4%            0.5%                              118.80     7,279,753.16
   92               8,550,000.00       0.4%            0.5%                              121.19     7,650,925.76
   93               8,400,000.00       0.4%            0.4%                               67.36     7,516,266.75
   94               8,250,000.00       0.4%            0.4%                               83.36     7,390,621.85
   95               8,200,000.00       0.4%            0.4%                              205.00     7,336,406.28
   96               8,014,417.28       0.4%            0.4%                               74.10     6,720,448.07
   97               7,900,000.00       0.3%            0.4%                              545.20     6,308,208.56
   98               7,750,000.00       0.3%                          2.0%     26,541.10(Note 6)     6,627,331.73
   99               7,600,000.00       0.3%            0.4%                           97,435.90     6,566,945.65
  100               7,500,000.00       0.3%            0.4%                              128.40     7,500,000.00
  101               7,500,000.00       0.3%                          1.9%             27,675.28     6,724,620.19
  102               7,500,000.00       0.3%            0.4%                              128.50     7,500,000.00
  103               7,455,000.00       0.3%            0.4%                              125.70     6,552,771.41
  104               7,430,000.00       0.3%            0.4%                               85.96     6,667,646.36
  105               7,300,000.00       0.3%            0.4%                              119.07     6,567,714.21
  106               7,275,000.00       0.3%                          1.9%             52,717.39     6,366,518.83
  107               7,240,000.00       0.3%            0.4%                              193.07     6,477,509.94
  108               7,000,000.00       0.3%            0.4%                               84.52     6,401,778.90
  109               6,991,360.08       0.3%            0.4%                           54,620.00     5,453,383.76
  110               6,940,000.00       0.3%            0.4%                              120.87     6,940,000.00
  111               6,896,389.40       0.3%                          1.8%             54,733.25     5,415,871.00
  112               6,892,201.69       0.3%            0.4%                           34,461.01     5,452,728.39
  113               6,863,000.00       0.3%            0.4%                              195.25     5,989,554.82
  114               6,600,000.00       0.3%                          1.7%             26,612.90     5,775,842.80
  115               6,132,921.72       0.3%                          1.6%             91,536.15     5,161,792.57
  116               6,059,995.36       0.3%            0.3%                              204.37     4,392,992.97
  117               6,000,000.00       0.3%            0.3%                           15,625.00     5,067,316.31
  118               6,000,000.00       0.3%            0.3%                              272.29     5,378,067.80
  119               5,964,649.56       0.3%            0.3%                           55,744.39     4,574,459.06
  120               5,868,991.07       0.3%            0.3%                               96.95     4,944,258.37
  121               5,865,000.00       0.3%                          1.5%             39,100.00     5,219,116.76
  122               5,840,000.00       0.3%            0.3%                              146.84     5,225,380.95
  123               5,720,136.79       0.3%            0.3%                              104.93     4,827,389.51
----------------------------------------------------------------------------------------------------------------
  124               3,583,130.00       0.2%            0.2%                               67.73     2,850,005.78
  125               1,120,980.00       0.0%            0.1%                              165.26       891,622.54
  126               1,015,890.00       0.0%            0.1%                              150.06       808,034.42
----------------------------------------------------------------------------------------------------------------
  127               5,648,000.00       0.2%            0.3%                              136.57     4,832,592.66
  128               5,500,000.00       0.2%            0.3%                               51.39     4,924,832.51
  129               5,500,000.00       0.2%                          1.4%             59,782.61     4,930,885.32
  130               5,500,000.00       0.2%            0.3%                              131.06     5,132,817.45
  131               5,350,000.00       0.2%            0.3%                              104.80     5,350,000.00
  132               5,318,235.01       0.2%            0.3%                               63.20     4,488,212.92
  133               5,267,694.39       0.2%            0.3%                           71,185.06     4,060,252.12
  134               5,155,000.00       0.2%                          1.3%             37,904.41     4,652,597.35
  135               5,120,000.00       0.2%            0.3%                              149.43     4,581,062.07
  136               5,080,000.00       0.2%            0.3%                              108.90     4,716,506.09
  137               5,036,062.11       0.2%            0.3%                           45,369.93     3,902,169.59
  138               4,984,768.43       0.2%                          1.3%             29,671.24     4,167,386.90
  139               4,989,402.83       0.2%            0.3%                              271.19     4,154,568.09
  140               4,805,000.00       0.2%            0.3%                               38.75     4,302,095.64
  141               4,767,517.24       0.2%            0.3%                              167.13     4,005,113.10
  142               4,753,131.80       0.2%            0.3%                              110.28     3,996,556.86
  143               4,750,000.00       0.2%                          1.2%             83,333.33     4,242,200.25
  144               4,686,916.00       0.2%            0.2%                           41,113.30     3,625,547.72
  145               4,500,000.00       0.2%            0.2%                           60,000.00     3,558,456.65
  146               4,500,000.00       0.2%            0.2%                              278.91     4,223,361.90
  147               4,500,000.00       0.2%            0.2%                              303.64     3,593,283.36
  148               4,100,000.00       0.2%            0.2%                              147.35     3,540,894.39
  149               4,045,121.50       0.2%            0.2%                              349.02     3,167,979.28
  150               3,996,501.37       0.2%            0.2%                              159.55     3,372,311.16
  151               3,996,410.95       0.2%            0.2%                               88.70     3,362,102.08
  152               3,890,000.00       0.2%            0.2%                              107.95     3,488,753.09
  153               3,838,865.54       0.2%            0.2%                              222.26     3,231,838.85
  154               3,689,078.23       0.2%            0.2%                              418.50     3,097,335.90
  155               3,541,365.12       0.2%            0.2%                              316.19     3,195,760.06
  156               3,520,000.00       0.2%            0.2%                              234.20     3,084,128.80
  157               3,435,032.39       0.2%            0.2%                              111.44     2,889,080.58
  158               3,397,357.05       0.2%            0.2%                              161.44     2,904,474.97
  159               3,397,342.69       0.2%                          0.9%             27,397.92     2,902,801.40
  160               2,892,000.00       0.1%            0.2%                               53.49     2,533,986.23
  161               2,845,738.79       0.1%            0.2%                              142.29     2,392,025.29
  162               2,600,000.00       0.1%                          0.7%             20,634.92     2,213,114.46
  163               2,357,246.41       0.1%            0.1%                              210.84     1,982,973.02
  164               1,892,135.07       0.1%            0.1%                              169.24     1,603,167.29
  165               1,742,742.31       0.1%            0.1%                              155.88     1,476,160.42
  166                 865,000.00       0.0%                          0.2%             27,031.25       743,273.01


                           CROSS COLLATER-                 RELATED MORTGAGE
                           ALIZED MORTGAGE                    LOAN GROUP
                             LOAN GROUP                        AGGREGATE
         CROSS COLLATER-  AGGREGATE CUT-OFF    RELATED       CUT-OFF DATE
 LOAN   ALIZED (MORTGAGE    DATE PRINCIPAL   (MORTGAGE     PRINCIPAL BALANCE                                APPRAISED    APPRAISAL
NUMBER    LOAN GROUP)     BALANCE (NOTE 4)   LOAN GROUP)       (NOTE 4)             BORROWER'S INTEREST       VALUE         DATE
----------------------------------------------------------------------------------------------------------------------------------

   1           No            200,000,000.00    Yes (R1)     204,753,131.80     Fee Simple and Leasehold     714,325,000    Various
  1.1                                                                                 Fee Simple             18,700,000   05/13/05
  1.2                                                                                 Fee Simple             18,500,000   05/13/05
  1.3                                                                                 Fee Simple             13,800,000   05/13/05
  1.4                                                                                 Fee Simple             11,540,000   05/13/05
  1.5                                                                                 Fee Simple             10,650,000   05/24/05
  1.6                                                                                 Fee Simple             10,500,000   04/29/05
  1.7                                                                                 Fee Simple             10,450,000   04/26/05
  1.8                                                                                 Fee Simple             10,000,000   05/06/05
  1.9                                                                                 Fee Simple              9,600,000   05/05/05
  1.10                                                                                Fee Simple              9,030,000   05/09/05
  1.11                                                                                Fee Simple              8,940,000   05/13/05
  1.12                                                                                Fee Simple              8,600,000   05/09/05
  1.13                                                                                Fee Simple              8,450,000   05/05/05
  1.14                                                                                Fee Simple              8,450,000   05/02/05
  1.15                                                                                Fee Simple              8,450,000   05/02/05
  1.16                                                                                Fee Simple              8,420,000   05/09/05
  1.17                                                                                Fee Simple              8,400,000   05/13/05
  1.18                                                                                Fee Simple              8,300,000   05/09/05
  1.19                                                                                Fee Simple              8,100,000   05/12/05
  1.20                                                                                Fee Simple              8,100,000   05/12/05
  1.21                                                                                Fee Simple              8,100,000   05/09/05
  1.22                                                                                Fee Simple              8,090,000   05/14/05
  1.23                                                                                Fee Simple              8,000,000   05/03/05
  1.24                                                                                Fee Simple              7,650,000   04/27/05
  1.25                                                                                Fee Simple              7,500,000   05/09/05
  1.26                                                                                Fee Simple              7,500,000   05/14/05
  1.27                                                                                Fee Simple              7,400,000   05/13/05
  1.28                                                                                Fee Simple              7,250,000   05/16/05
  1.29                                                                                Fee Simple              7,170,000   05/09/05
  1.30                                                                                Fee Simple              7,140,000   05/13/05
  1.31                                                                                Fee Simple              7,000,000   04/30/05
  1.32                                                                                Fee Simple              6,940,000   05/09/05
  1.33                                                                                Fee Simple              6,920,000   04/30/05
  1.34                                                                                Fee Simple              6,800,000   05/14/05
  1.35                                                                                Fee Simple              6,800,000   05/09/05
  1.36                                                                                Fee Simple              6,750,000   05/03/05
  1.37                                                                                Fee Simple              6,725,000   05/05/05
  1.38                                                                                Fee Simple              6,700,000   05/08/05
  1.39                                                                                Fee Simple              6,700,000   05/09/05
  1.40                                                                                Fee Simple              6,700,000   05/12/05
  1.41                                                                                Fee Simple              6,700,000   05/09/05
  1.42                                                                                Fee Simple              6,700,000   05/09/05
  1.43                                                                                Fee Simple              6,680,000   05/09/05
  1.44                                                                                Fee Simple              6,630,000   05/09/05
  1.45                                                                                Fee Simple              6,580,000   05/12/05
  1.46                                                                                Fee Simple              6,530,000   05/09/06
  1.47                                                                                Fee Simple              6,500,000   05/09/05
  1.48                                                                                Fee Simple              6,500,000   05/09/05
  1.49                                                                                Fee Simple              6,450,000   05/10/05
  1.50                                                                                Fee Simple              6,350,000   05/09/05
  1.51                                                                                Fee Simple              6,350,000   05/12/05
  1.52                                                                                Fee Simple              6,300,000   04/25/05
  1.53                                                                                Fee Simple              6,300,000   04/25/05
  1.54                                                                                Fee Simple              6,300,000   05/03/05
  1.55                                                                                Fee Simple              6,250,000   05/09/05
  1.56                                                                                Fee Simple              6,200,000   05/03/05
  1.57                                                                                Fee Simple              6,150,000   05/12/05
  1.58                                                                                Fee Simple              6,100,000   05/10/05
  1.59                                                                                Fee Simple              6,000,000   05/02/05
  1.60                                                                                Fee Simple              6,000,000   05/14/05
  1.61                                                                                Fee Simple              5,960,000   05/13/05
  1.62                                                                                Fee Simple              5,920,000   05/12/05
  1.63                                                                                Fee Simple              5,900,000   05/04/05
  1.64                                                                                Fee Simple              5,850,000   05/13/05
  1.65                                                                                Fee Simple              5,850,000   05/13/05
  1.66                                                                                Fee Simple              5,850,000   05/05/05
  1.67                                                                                Fee Simple              5,850,000   04/25/05
  1.68                                                                                Fee Simple              5,700,000   05/04/05
  1.69                                                                                Fee Simple              5,650,000   05/16/05
  1.70                                                                                Fee Simple              5,650,000   05/16/05
  1.71                                                                                Fee Simple              5,650,000   07/06/05
  1.72                                                                                Fee Simple              5,620,000   05/14/05
  1.73                                                                                Fee Simple              5,520,000   04/26/05
  1.74                                                                                Fee Simple              5,500,000   05/06/05
  1.75                                                                                Fee Simple              5,460,000   04/26/05
  1.76                                                                                Fee Simple              5,300,000   04/25/05
  1.77                                                                                Fee Simple              5,280,000   04/25/05
  1.78                                                                                Fee Simple              5,200,000   05/04/05
  1.79                                                                                Fee Simple              5,200,000   05/10/05
  1.80                                                                                Fee Simple              5,200,000   05/12/05
  1.81                                                                                Fee Simple              5,120,000   04/26/05
  1.82                                                                                Fee Simple              5,100,000   05/14/05
  1.83                                                                                Fee Simple              5,050,000   05/10/05
  1.84                                                                                Fee Simple              5,000,000   05/03/05
  1.85                                                                                Fee Simple              4,950,000   05/12/05
  1.86                                                                                Fee Simple              4,920,000   05/12/05
  1.87                                                                                Fee Simple              4,880,000   05/14/05
  1.88                                                                                Fee Simple              4,850,000   05/04/05
  1.89                                                                                Fee Simple              4,840,000   04/25/05
  1.90                                                                                Fee Simple              4,650,000   05/14/05
  1.91                                                                                Fee Simple              4,520,000   05/12/05
  1.92                                                                                Fee Simple              4,510,000   04/23/05
  1.93                                                                                Fee Simple              4,500,000   04/26/05
  1.94                                                                                Fee Simple              4,180,000   05/14/05
  1.95                                                                                Fee Simple              4,090,000   04/26/05
  1.96                                                                                Fee Simple              4,070,000   04/26/05
  1.97                                                                                Fee Simple              3,900,000   05/08/05
  1.98                                                                                Fee Simple              3,800,000   05/09/05
  1.99                                                                                 Leasehold              3,650,000   05/09/05
 1.100                                                                                Fee Simple              3,650,000   05/08/05
 1.101                                                                                Fee Simple              3,610,000   04/23/05
 1.102                                                                                 Leasehold              3,500,000   04/26/05
 1.103                                                                                Fee Simple              3,500,000   04/26/05
 1.104                                                                                Fee Simple              3,390,000   05/09/05
 1.105                                                                                 Leasehold              3,100,000   05/09/05
 1.106                                                                                Fee Simple              3,000,000   11/30/05
 1.107                                                                                Fee Simple              2,900,000   11/30/05
 1.108                                                                                Fee Simple              2,690,000   05/10/05
 1.109                                                                                Fee Simple              2,320,000   05/13/05
 1.110                                                                                 Leasehold              2,200,000   05/01/05
 1.111                                                                                 Leasehold              1,790,000   05/07/05
 1.112                                                                                Fee Simple              1,600,000   11/30/05
----------------------------------------------------------------------------------------------------------------------------------
   2           No            133,000,000.00       No        133,000,000.00            Fee Simple            188,000,000   01/25/06
   3           No             93,000,000.00       No         93,000,000.00            Fee Simple            128,000,000   11/21/05
----------------------------------------------------------------------------------------------------------------------------------
   4           No             72,000,000.00       No         72,000,000.00     Fee Simple and Leasehold     145,400,000   07/01/05
  4.1                                                                                 Fee Simple             34,300,000   07/01/05
  4.2                                                                                  Leasehold             31,800,000   07/01/05
  4.3                                                                                 Fee Simple             18,900,000   07/01/05
  4.4                                                                                 Fee Simple             20,200,000   07/01/05
  4.5                                                                                 Fee Simple             12,500,000   07/01/05
  4.6                                                                                 Fee Simple             12,000,000   07/01/05
  4.7                                                                                 Fee Simple             15,700,000   07/01/05
----------------------------------------------------------------------------------------------------------------------------------
   5           No             63,000,000.00       No         63,000,000.00            Fee Simple            120,500,000    Various
  5.1                                                                                 Fee Simple             56,200,000   09/01/05
  5.2                                                                                 Fee Simple             64,300,000   08/29/05
----------------------------------------------------------------------------------------------------------------------------------
   6           No             55,000,000.00       No         55,000,000.00            Fee Simple             79,500,000   05/05/05
   7           No             42,695,000.00       No         42,695,000.00            Fee Simple             57,200,000   01/01/06
----------------------------------------------------------------------------------------------------------------------------------
   8        Yes (C1)          38,270,000.00    Yes (R6)      38,270,000.00            Fee Simple             26,350,000   04/05/06
   9        Yes (C1)          38,270,000.00    Yes (R6)      38,270,000.00            Fee Simple             12,650,000   04/05/06
   10       Yes (C1)          38,270,000.00    Yes (R6)      38,270,000.00             Leasehold              6,550,000   04/05/06
   11       Yes (C1)          38,270,000.00    Yes (R6)      38,270,000.00            Fee Simple              5,800,000   04/05/06
----------------------------------------------------------------------------------------------------------------------------------
   12       Yes (C2)          38,000,000.00    Yes (R7)      38,000,000.00            Fee Simple             10,900,000   10/28/05
   13       Yes (C2)          38,000,000.00    Yes (R7)      38,000,000.00            Fee Simple              9,550,000   11/11/05
   14       Yes (C2)          38,000,000.00    Yes (R7)      38,000,000.00            Fee Simple             10,400,000   11/01/05
   15       Yes (C2)          38,000,000.00    Yes (R7)      38,000,000.00            Fee Simple              6,500,000   10/28/05
   16       Yes (C2)          38,000,000.00    Yes (R7)      38,000,000.00            Fee Simple              6,250,000   10/28/05
   17       Yes (C2)          38,000,000.00    Yes (R7)      38,000,000.00            Fee Simple              1,950,000   10/26/05
   18       Yes (C2)          38,000,000.00    Yes (R7)      38,000,000.00            Fee Simple              1,350,000   11/01/05
   19       Yes (C2)          38,000,000.00    Yes (R7)      38,000,000.00            Fee Simple                660,000   11/11/05
----------------------------------------------------------------------------------------------------------------------------------
   20          No             36,500,000.00       No         36,500,000.00            Fee Simple             48,610,000   03/20/06
   21          No             34,800,000.00       No         34,800,000.00            Fee Simple             43,500,000   02/28/06
   22          No             33,000,000.00       No         33,000,000.00            Fee Simple             46,700,000   12/01/05
   23          No             32,812,500.00    Yes (R5)      39,704,701.69            Fee Simple             44,100,000   01/12/06
   24          No             30,250,000.00       No         30,250,000.00            Fee Simple             41,600,000   01/11/06
   25          No             26,700,000.00       No         26,700,000.00            Fee Simple             33,750,000   11/23/05
   26          No             26,500,000.00       No         26,500,000.00            Fee Simple             30,600,000   11/18/05
   27          No             25,600,000.00       No         25,600,000.00            Fee Simple             32,400,000   01/20/06
   28          No             22,955,854.73       No         22,955,854.73            Fee Simple             33,160,000   03/01/06
   29          No             22,500,000.00    Yes (R9)      35,350,000.00            Fee Simple             29,300,000   11/27/05
   30          No             22,167,000.00    Yes (R8)      36,967,000.00            Fee Simple             32,500,000   06/24/05
   31          No             21,900,000.00       No         21,900,000.00            Fee Simple             28,200,000   03/21/06
   32          No             20,000,000.00       No         20,000,000.00             Leasehold             26,000,000   12/27/05
   33          No             19,900,000.00    Yes (R4)      49,320,000.00            Fee Simple             27,350,000   01/27/06
   34          No             19,900,000.00    Yes (R3)      50,865,000.00            Fee Simple             27,250,000   01/11/06
   35          No             19,895,714.89       No         19,895,714.89            Fee Simple             26,300,000   12/06/05
   36          No             19,815,000.00    Yes (R3)      50,865,000.00            Fee Simple             25,600,000   01/15/06
   37          No             19,500,000.00       No         19,500,000.00            Fee Simple             26,000,000   07/01/06
   38          No             18,800,000.00       No         18,800,000.00            Fee Simple             23,500,000   11/01/05
   39          No             17,500,000.00       No         17,500,000.00            Fee Simple             25,500,000   10/28/05
   40          No             17,480,000.00       No         17,480,000.00            Fee Simple             22,000,000   02/22/06
   41          No             17,120,000.00    Yes (R4)      49,320,000.00            Fee Simple             23,500,000   02/23/06
   42          No             16,659,061.47       No         16,659,061.47  Fee in Part, Leasehold in Part   34,200,000   09/01/05
   43          No             16,250,000.00       No         16,250,000.00            Fee Simple             21,350,000   01/18/06
   44          No             16,200,000.00       No         16,200,000.00            Fee Simple             22,150,000   12/08/05
   45          No             16,000,000.00       No         16,000,000.00            Fee Simple             24,900,000   01/04/06
   46          No             15,881,825.18       No         15,881,825.18            Fee Simple             24,900,000   11/28/05
   47          No             15,558,229.72    Yes (R11)     30,952,812.83            Fee Simple             21,700,000   01/26/06
   48          No             15,540,000.00    Yes (R13)     23,940,000.00            Fee Simple             22,500,000   11/29/05
   49          No             15,190,000.00       No         15,190,000.00            Fee Simple             19,600,000   01/11/06
   50          No             14,904,880.26       No         14,904,880.26            Fee Simple             19,390,000   04/06/05
   51          No             14,800,000.00    Yes (R8)      36,967,000.00            Fee Simple             21,450,000   08/29/05
----------------------------------------------------------------------------------------------------------------------------------
   52       Yes (C3)          14,725,000.00    Yes (R17)     14,725,000.00            Fee Simple             11,200,000   12/21/05
   53       Yes (C3)          14,725,000.00    Yes (R17)     14,725,000.00            Fee Simple              7,400,000   12/21/05
----------------------------------------------------------------------------------------------------------------------------------
   54          No             14,600,000.00       No         14,600,000.00            Fee Simple             18,500,000   01/13/06
   55          No             14,500,000.00    Yes (R10)     32,900,000.00            Fee Simple             20,400,000   12/22/05
   56          No             14,500,000.00    Yes (R2)      51,026,873.57            Fee Simple             21,000,000   01/01/06
   57          No             14,487,323.99       No         14,487,323.99            Fee Simple             18,750,000   02/15/06
   58          No             14,475,000.00       No         14,475,000.00            Fee Simple             19,900,000   03/27/06
   59          No             14,360,000.00       No         14,360,000.00            Fee Simple             19,450,000   10/14/05
----------------------------------------------------------------------------------------------------------------------------------
   60       Yes (C4)          14,126,250.86    Yes (R18)     14,126,250.86            Fee Simple              9,500,000   11/16/05
   61       Yes (C4)          14,126,250.86    Yes (R18)     14,126,250.86            Fee Simple              9,800,000   11/16/05
----------------------------------------------------------------------------------------------------------------------------------
   62          No             14,000,000.00       No         14,000,000.00            Fee Simple             22,200,000   01/04/06
   63          No             13,500,000.00       No         13,500,000.00            Fee Simple             18,400,000   03/24/06
   64          No             13,472,999.49    Yes (R14)     18,457,767.92            Fee Simple             19,850,000   12/30/05
----------------------------------------------------------------------------------------------------------------------------------
   65          No             13,257,088.85    Yes (R2)      51,026,873.57            Fee Simple             18,600,000   02/01/06
  65.1                                                                                Fee Simple              7,300,000   02/01/06
  65.2                                                                                Fee Simple              6,000,000   02/01/06
  65.3                                                                                Fee Simple              5,300,000   02/01/06
----------------------------------------------------------------------------------------------------------------------------------
   66          No             13,200,000.00       No         13,200,000.00            Fee Simple             17,700,000   03/15/06
   67          No             13,000,000.00       No         13,000,000.00            Fee Simple             16,300,000   04/03/06
   68          No             13,000,000.00       No         13,000,000.00            Fee Simple             17,500,000   12/07/05
   69          No             12,850,000.00    Yes (R9)      35,350,000.00            Fee Simple             16,600,000   02/24/06
----------------------------------------------------------------------------------------------------------------------------------
   70          No             12,305,040.06       No         12,305,040.06            Fee Simple             16,000,000   12/15/05
  70.1                                                                                Fee Simple             10,100,000   12/15/05
  70.2                                                                                Fee Simple              5,900,000   12/15/05
----------------------------------------------------------------------------------------------------------------------------------
   71          No             12,300,000.00    Yes (R4)      49,320,000.00            Fee Simple             16,700,000   11/10/05
   72          No             12,000,000.00       No         12,000,000.00            Fee Simple             18,750,000   02/23/06
   73          No             11,717,659.97       No         11,717,659.97            Fee Simple             15,700,000   10/07/05
----------------------------------------------------------------------------------------------------------------------------------
   74          No             11,679,814.72    Yes (R2)      51,026,873.57            Fee Simple             18,500,000   02/01/06
  74.1                                                                                Fee Simple             13,100,000   02/01/06
  74.2                                                                                Fee Simple              5,400,000   02/01/06
----------------------------------------------------------------------------------------------------------------------------------
   75          No             11,589,970.00    Yes (R2)      51,026,873.57            Fee Simple             16,700,000   02/01/06
  75.1                                                                                Fee Simple              9,800,000   02/01/06
  75.2                                                                                Fee Simple              6,900,000   02/01/06
----------------------------------------------------------------------------------------------------------------------------------
   76          No             11,400,000.00       No         11,400,000.00            Fee Simple             14,800,000   07/28/06
   77          No             11,150,000.00    Yes (R3)      50,865,000.00  Fee in Part, Leasehold in Part   14,750,000   11/21/05
   78          No             11,004,000.00       No         11,004,000.00            Fee Simple             14,700,000   11/20/05
   79          No             10,953,250.82       No         10,953,250.82            Fee Simple             14,700,000   11/14/05
   80          No             10,405,000.00    Yes (R16)     18,102,000.00            Fee Simple             13,250,000   01/09/06
   81          No             10,069,086.88       No         10,069,086.88  Fee in Part, Leasehold in Part   12,750,000   01/27/06
   82          No              9,528,182.19       No          9,528,182.19            Fee Simple             13,500,000   11/08/05
   83          No              9,429,933.55    Yes (R11)     30,952,812.83            Fee Simple             12,700,000   11/10/05
   84          No              9,300,000.00    Yes (R10)     32,900,000.00            Fee Simple             14,100,000   12/15/05
   85          No              9,200,000.00    Yes (R19)     13,038,865.54            Fee Simple             14,000,000   03/22/06
   86          No              9,100,000.00    Yes (R10)     32,900,000.00            Fee Simple             13,400,000   12/19/05
   87          No              8,993,688.75       No          8,993,688.75            Fee Simple             11,250,000   02/20/06
   88          No              8,800,000.00       No          8,800,000.00            Fee Simple             11,900,000   02/21/06
   89          No              8,800,000.00       No          8,800,000.00            Fee Simple             11,000,000   11/21/05
   90          No              8,659,854.23       No          8,659,854.23            Fee Simple             12,800,000   02/06/06
   91          No              8,579,099.25       No          8,579,099.25            Fee Simple             12,300,000   01/18/06
   92          No              8,550,000.00       No          8,550,000.00            Fee Simple             10,700,000   11/12/05
   93          No              8,400,000.00    Yes (R13)     23,940,000.00            Fee Simple             12,200,000   12/02/05
   94          No              8,250,000.00       No          8,250,000.00            Fee Simple             11,800,000   02/14/06
   95          No              8,200,000.00    Yes (R12)     26,400,000.00            Fee Simple             10,250,000   01/01/06
   96          No              8,014,417.28       No          8,014,417.28            Fee Simple             10,500,000   12/12/05
   97          No              7,900,000.00    Yes (R15)     18,120,000.00            Fee Simple             12,200,000   10/13/05
   98          No              7,750,000.00       No          7,750,000.00            Fee Simple             10,000,000   04/04/06
   99          No              7,600,000.00       No          7,600,000.00            Fee Simple             10,160,000   03/25/06
  100          No              7,500,000.00       No          7,500,000.00            Fee Simple             11,650,000   12/22/05
  101          No              7,500,000.00       No          7,500,000.00            Fee Simple             13,200,000   12/14/05
  102          No              7,500,000.00       No          7,500,000.00            Fee Simple             15,300,000   01/30/06
  103          No              7,455,000.00       No          7,455,000.00            Fee Simple             10,650,000   11/01/05
  104          No              7,430,000.00       No          7,430,000.00            Fee Simple              9,500,000   10/26/05
  105          No              7,300,000.00    Yes (R20)     11,800,000.00            Fee Simple              9,900,000   03/07/06
  106          No              7,275,000.00       No          7,275,000.00            Fee Simple              9,560,000   12/01/05
  107          No              7,240,000.00    Yes (R12)     26,400,000.00            Fee Simple              9,050,000   01/01/06
  108          No              7,000,000.00       No          7,000,000.00            Fee Simple             10,775,000   10/20/05
  109          No              6,991,360.08       No          6,991,360.08            Fee Simple             10,800,000   08/23/05
  110          No              6,940,000.00       No          6,940,000.00            Fee Simple             11,500,000   12/21/05
  111          No              6,896,389.40       No          6,896,389.40            Fee Simple              9,320,000   02/22/06
  112          No              6,892,201.69    Yes (R5)      39,704,701.69            Fee Simple             10,240,000   01/31/06
  113          No              6,863,000.00       No          6,863,000.00            Fee Simple             10,890,000   02/20/06
  114          No              6,600,000.00       No          6,600,000.00            Fee Simple              8,500,000   12/02/05
  115          No              6,132,921.72       No          6,132,921.72            Fee Simple              8,390,000   02/01/06
  116          No              6,059,995.36       No          6,059,995.36            Fee Simple              8,330,000   10/28/05
  117          No              6,000,000.00       No          6,000,000.00            Fee Simple             10,100,000   01/12/06
  118          No              6,000,000.00       No          6,000,000.00            Fee Simple              8,100,000   11/17/05
  119          No              5,964,649.56    Yes (R11)     30,952,812.83            Fee Simple              8,200,000   07/21/05
  120          No              5,868,991.07       No          5,868,991.07            Fee Simple              7,400,000   10/20/05
  121          No              5,865,000.00       No          5,865,000.00            Fee Simple              9,775,000   10/21/05
  122          No              5,840,000.00    Yes (R12)     26,400,000.00            Fee Simple              7,300,000   01/01/06
  123          No              5,720,136.79       No          5,720,136.79            Fee Simple              7,250,000   09/01/05
----------------------------------------------------------------------------------------------------------------------------------
  124       Yes (C5)           5,720,000.00    Yes (R15)     18,120,000.00            Fee Simple              4,820,000   10/12/05
  125       Yes (C5)           5,720,000.00    Yes (R15)     18,120,000.00            Fee Simple              1,500,000   10/14/05
  126       Yes (C5)           5,720,000.00    Yes (R15)     18,120,000.00            Fee Simple              1,330,000   10/18/05
----------------------------------------------------------------------------------------------------------------------------------
  127          No              5,648,000.00       No          5,648,000.00            Fee Simple              7,335,000   03/16/06
  128          No              5,500,000.00       No          5,500,000.00            Fee Simple              8,200,000   11/04/05
  129          No              5,500,000.00       No          5,500,000.00            Fee Simple              7,500,000   12/29/05
  130          No              5,500,000.00       No          5,500,000.00            Fee Simple             10,800,000   03/08/06
  131          No              5,350,000.00       No          5,350,000.00             Leasehold             13,700,000   11/02/05
  132          No              5,318,235.01       No          5,318,235.01            Fee Simple              6,700,000   10/27/05
  133          No              5,267,694.39       No          5,267,694.39            Fee Simple              7,600,000   11/30/05
  134          No              5,155,000.00       No          5,155,000.00            Fee Simple              6,800,000   03/06/06
  135          No              5,120,000.00    Yes (R12)     26,400,000.00            Fee Simple              6,400,000   01/01/06
  136          No              5,080,000.00       No          5,080,000.00            Fee Simple              6,350,000   01/14/06
  137          No              5,036,062.11    Yes (R21)      9,722,978.11            Fee Simple              7,000,000   11/03/05
  138          No              4,984,768.43    Yes (R14)     18,457,767.92            Fee Simple              8,275,000   12/30/05
  139          No              4,989,402.83       No          4,989,402.83            Fee Simple              6,250,000   10/05/05
  140          No              4,805,000.00    Yes (R16)     18,102,000.00            Fee Simple              6,000,000   01/09/06
  141          No              4,767,517.24       No          4,767,517.24            Fee Simple              6,040,000   03/19/05
  142          No              4,753,131.80    Yes (R1)     204,753,131.80            Fee Simple              6,100,000   07/21/05
  143          No              4,750,000.00       No          4,750,000.00            Fee Simple              6,200,000   11/03/05
  144          No              4,686,916.00    Yes (R21)      9,722,978.11            Fee Simple              6,900,000   11/03/05
  145          No              4,500,000.00    Yes (R20)     11,800,000.00            Fee Simple              6,000,000   11/05/05
  146          No              4,500,000.00       No          4,500,000.00            Fee Simple              7,000,000   03/08/06
  147          No              4,500,000.00    Yes (R15)     18,120,000.00            Fee Simple              6,300,000   10/18/05
  148          No              4,100,000.00       No          4,100,000.00            Fee Simple              5,500,000   12/01/05
  149          No              4,045,121.50       No          4,045,121.50            Fee Simple              5,380,000   12/29/05
  150          No              3,996,501.37    Yes (R22)      7,992,912.32            Fee Simple              6,100,000   02/10/06
  151          No              3,996,410.95    Yes (R22)      7,992,912.32            Fee Simple              5,875,000   02/06/06
  152          No              3,890,000.00       No          3,890,000.00            Fee Simple              5,000,000   11/01/05
  153          No              3,838,865.54    Yes (R19)     13,038,865.54            Fee Simple              5,500,000   01/21/06
  154          No              3,689,078.23       No          3,689,078.23            Fee Simple              5,500,000   11/14/05
  155          No              3,541,365.12       No          3,541,365.12            Fee Simple              4,550,000   06/10/05
  156          No              3,520,000.00       No          3,520,000.00            Fee Simple              4,600,000   09/20/05
  157          No              3,435,032.39       No          3,435,032.39            Fee Simple              6,730,000   12/08/05
  158          No              3,397,357.05       No          3,397,357.05            Fee Simple              5,800,000   02/14/06
  159          No              3,397,342.69       No          3,397,342.69            Fee Simple              5,310,000   03/23/06
  160          No              2,892,000.00    Yes (R16)     18,102,000.00            Fee Simple              3,900,000   12/21/05
  161          No              2,845,738.79       No          2,845,738.79            Fee Simple              3,800,000   09/14/05
  162          No              2,600,000.00       No          2,600,000.00            Fee Simple              5,400,000   04/07/06
  163          No              2,357,246.41       No          2,357,246.41  Fee in Part, Leasehold in Part    3,175,000   09/21/05
  164          No              1,892,135.07    Yes (R23)      3,634,877.38            Fee Simple              2,600,000   12/12/05
  165          No              1,742,742.31    Yes (R23)      3,634,877.38            Fee Simple              2,400,000   12/12/05
  166          No                865,000.00       No            865,000.00            Fee Simple              1,400,000   03/23/06


                                                                               ADMIN-
         CUT-OFF DATE    MATURITY DATE /                                     ISTRATIVE
 LOAN      LTV RATIO      ARD LTV RATIO                                         FEE       NET MORTGAGE    RATE      INTEREST
NUMBER     (NOTE 2)        (NOTE 3)       ORIGINAL BALANCE   MORTGAGE RATE      RATE          RATE         TYPE  ACCRUAL METHOD
-------------------------------------------------------------------------------------------------------------------------------

   1    76.39% (Note 5)  65.89% (Note 5)    200,000,000.00      6.5875%       0.0409%        6.5466%      Fixed    Actual/360
  1.1
  1.2
  1.3
  1.4
  1.5
  1.6
  1.7
  1.8
  1.9
  1.10
  1.11
  1.12
  1.13
  1.14
  1.15
  1.16
  1.17
  1.18
  1.19
  1.20
  1.21
  1.22
  1.23
  1.24
  1.25
  1.26
  1.27
  1.28
  1.29
  1.30
  1.31
  1.32
  1.33
  1.34
  1.35
  1.36
  1.37
  1.38
  1.39
  1.40
  1.41
  1.42
  1.43
  1.44
  1.45
  1.46
  1.47
  1.48
  1.49
  1.50
  1.51
  1.52
  1.53
  1.54
  1.55
  1.56
  1.57
  1.58
  1.59
  1.60
  1.61
  1.62
  1.63
  1.64
  1.65
  1.66
  1.67
  1.68
  1.69
  1.70
  1.71
  1.72
  1.73
  1.74
  1.75
  1.76
  1.77
  1.78
  1.79
  1.80
  1.81
  1.82
  1.83
  1.84
  1.85
  1.86
  1.87
  1.88
  1.89
  1.90
  1.91
  1.92
  1.93
  1.94
  1.95
  1.96
  1.97
  1.98
  1.99
 1.100
 1.101
 1.102
 1.103
 1.104
 1.105
 1.106
 1.107
 1.108
 1.109
 1.110
 1.111
 1.112
-------------------------------------------------------------------------------------------------------------------------------
   2         70.74%          61.97%            133,000,000      5.5000%       0.0309%        5.4691%      Fixed    Actual/360
   3         72.66%          72.66%             93,000,000      5.5720%       0.0309%        5.5411%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
   4         49.52%          49.52%             72,000,000      5.3225%       0.0309%        5.2916%      Fixed    Actual/360
  4.1
  4.2
  4.3
  4.4
  4.5
  4.6
  4.7
-------------------------------------------------------------------------------------------------------------------------------
   5         52.28%          49.71%             63,000,000      6.0800%       0.0309%        6.0491%      Fixed    Actual/360
  5.1
  5.2
-------------------------------------------------------------------------------------------------------------------------------
   6         69.18%          61.49%             55,000,000      5.1900%       0.0609%        5.1291%      Fixed    Actual/360
   7         74.64%          67.87%             42,695,000      5.3100%       0.0409%        5.2691%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
   8         74.53%          57.49%             19,762,500      5.8800%       0.0709%        5.8091%      Fixed    Actual/360
   9         74.53%          57.49%              9,487,500      5.8800%       0.0709%        5.8091%      Fixed    Actual/360
   10        74.53%          57.49%              4,670,000      5.8800%       0.0709%        5.8091%      Fixed    Actual/360
   11        74.53%          57.49%              4,350,000      5.8800%       0.0709%        5.8091%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
   12        79.90%          74.16%              9,615,000      5.4400%       0.0309%        5.4091%      Fixed    Actual/360
   13        79.90%          74.16%              7,623,000      5.4400%       0.0309%        5.4091%      Fixed    Actual/360
   14        79.90%          74.16%              6,763,000      5.4400%       0.0309%        5.4091%      Fixed    Actual/360
   15        79.90%          74.16%              6,340,000      5.4400%       0.0309%        5.4091%      Fixed    Actual/360
   16        79.90%          74.16%              4,131,000      5.4400%       0.0309%        5.4091%      Fixed    Actual/360
   17        79.90%          74.16%              1,510,000      5.4400%       0.0309%        5.4091%      Fixed    Actual/360
   18        79.90%          74.16%              1,297,000      5.4400%       0.0309%        5.4091%      Fixed    Actual/360
   19        79.90%          74.16%                721,000      5.4400%       0.0309%        5.4091%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
   20        75.09%          67.62%             36,500,000      5.8200%       0.0409%        5.7791%      Fixed    Actual/360
   21        80.00%          72.18%             34,800,000      5.9200%       0.0409%        5.8791%      Fixed    Actual/360
   22        70.66%          66.06%             33,000,000      5.9400%       0.0409%        5.8991%      Fixed    Actual/360
   23        74.40%          68.92%             32,812,500      6.4100%       0.0309%        6.3791%      Fixed    Actual/360
   24        72.72%          67.54%             30,250,000      5.4850%       0.0309%        5.4541%      Fixed    Actual/360
   25        79.11%          73.46%             26,700,000      5.4700%       0.0309%        5.4391%      Fixed    Actual/360
   26        75.94%          68.09%             26,500,000      5.6000%       0.0309%        5.5691%      Fixed    Actual/360
   27        79.01%          70.68%             25,600,000      5.4900%       0.0309%        5.4591%      Fixed    Actual/360
   28        69.23%          58.46%             23,000,000      5.7836%       0.0309%        5.7527%      Fixed    Actual/360
   29        76.79%          71.29%             22,500,000      5.4500%       0.0309%        5.4191%      Fixed    Actual/360
   30        68.21%          65.56%             22,167,000  4.435% (Note 7)   0.0309%   4.4041% (Note 7)  Fixed    Actual/360
   31        77.66%          69.88%             21,900,000      5.7800%       0.0309%        5.7491%      Fixed    Actual/360
   32        76.92%          67.43%             20,000,000      5.5300%       0.0459%        5.4841%      Fixed    Actual/360
   33        72.76%          67.75%             19,900,000      5.6400%       0.0309%        5.6091%      Fixed    Actual/360
   34        73.03%          69.48%             19,900,000      5.5800%       0.0309%        5.5491%      Fixed    Actual/360
   35        75.65%          63.80%             20,000,000      5.6500%       0.0309%        5.6191%      Fixed    Actual/360
   36        77.40%          73.64%             19,815,000      5.5800%       0.0309%        5.5491%      Fixed    Actual/360
   37        75.00%          58.09%             19,500,000      6.0000%       0.0709%        5.9291%      Fixed    Actual/360
   38        80.00%          70.98%             18,800,000      6.0450%       0.0309%        6.0141%      Fixed    Actual/360
   39        68.63%          61.47%             17,500,000      5.5500%       0.0409%        5.5091%      Fixed    Actual/360
   40        79.45%          69.90%             17,480,000      5.6800%       0.0309%        5.6491%      Fixed    Actual/360
   41        72.85%          65.40%             17,120,000      5.6600%       0.0309%        5.6291%      Fixed    Actual/360
   42        48.71%          38.07%             16,800,000      6.0300%       0.0309%        5.9991%      Fixed    Actual/360
   43        76.11%          70.99%             16,250,000      5.7650%       0.0309%        5.7341%      Fixed    Actual/360
   44        73.14%          63.10%             16,200,000      5.7700%       0.0309%        5.7391%      Fixed    Actual/360
   45        64.26%          64.26%             16,000,000      5.4900%       0.0309%        5.4591%      Fixed    Actual/360
   46        63.78%          49.36%             16,000,000      5.7710%       0.0309%        5.7401%      Fixed    Actual/360
   47        71.70%          65.11%             15,600,000      6.1050%       0.0309%        6.0741%      Fixed    Actual/360
   48        69.07%          61.88%             15,540,000      5.5600%       0.0409%        5.5191%      Fixed    Actual/360
   49        77.50%          72.28%             15,190,000      5.7600%       0.0309%        5.7291%      Fixed    Actual/360
   50        76.87%          64.60%             15,000,000      5.4950%       0.0309%        5.4641%      Fixed    Actual/360
   51        69.00%          66.28%             14,800,000  4.375% (Note 8)   0.0309%   4.3441% (Note 8)  Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
   52        79.17%          69.63%              8,879,000      5.6650%       0.0709%        5.5941%      Fixed    Actual/360
   53        79.17%          69.63%              5,846,000      5.6650%       0.0709%        5.5941%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
   54        78.92%          73.03%             14,600,000      5.2300%       0.0309%        5.1991%      Fixed    Actual/360
   55        71.08%          63.68%             14,500,000      5.5800%       0.0309%        5.5491%      Fixed    Actual/360
   56        69.05%          64.38%             14,500,000      5.7400%       0.0409%        5.6991%      Fixed    Actual/360
   57        77.27%          65.20%             14,500,000      5.7950%       0.0309%        5.7641%      Fixed    Actual/360
   58        72.74%          61.62%             14,475,000      5.9600%       0.0709%        5.8891%      Fixed    Actual/360
   59        73.83%          73.83%             14,360,000      5.7790%       0.0309%        5.7481%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
   60        73.19%          68.51%              7,100,000      5.6700%       0.0309%        5.6391%      Fixed    Actual/360
   61        73.19%          68.51%              7,100,000      5.6700%       0.0309%        5.6391%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
   62        63.06%          63.06%             14,000,000      5.5150%       0.0309%        5.4841%      Fixed    Actual/360
   63        73.37%          67.29%             13,500,000      5.8000%       0.0609%        5.7391%      Fixed    Actual/360
   64        67.87%          56.99%             13,500,000      5.5950%       0.0309%        5.5641%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
   65        71.27%          61.02%             13,280,000      6.2600%       0.0309%        6.2291%      Fixed    Actual/360
  65.1
  65.2
  65.3
-------------------------------------------------------------------------------------------------------------------------------
   66        74.58%          67.32%             13,200,000      5.9400%       0.0709%        5.8691%      Fixed    Actual/360
   67        79.75%          71.94%             13,000,000      5.9000%       0.0709%        5.8291%      Fixed    Actual/360
   68        74.29%          69.60%             13,000,000      6.1000%       0.0309%        6.0691%      Fixed    Actual/360
   69        77.41%          72.58%             12,850,000      6.1540%       0.0309%        6.1231%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
   70        76.91%          64.92%             12,340,000      5.7400%       0.0309%        5.7091%      Fixed    Actual/360
  70.1
  70.2
-------------------------------------------------------------------------------------------------------------------------------
   71        73.65%          68.46%             12,300,000      5.5400%       0.0309%        5.5091%      Fixed    Actual/360
   72        64.00%          59.91%             12,000,000      6.0300%       0.0309%        5.9991%      Fixed    Actual/360
   73        74.63%          63.23%             11,750,000      5.8650%       0.0709%        5.7941%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
   74        63.13%          54.05%             11,700,000      6.2600%       0.0309%        6.2291%      Fixed    Actual/360
  74.1
  74.2
-------------------------------------------------------------------------------------------------------------------------------
   75        69.40%          59.42%             11,610,000      6.2600%       0.0309%        6.2291%      Fixed    Actual/360
  75.1
  75.2
-------------------------------------------------------------------------------------------------------------------------------
   76        77.03%          68.63%             11,400,000      6.2400%       0.0709%        6.1691%      Fixed    Actual/360
   77        75.59%          71.98%             11,150,000      5.6680%       0.0309%        5.6371%      Fixed    Actual/360
   78        74.86%          66.95%             11,004,000      5.5000%       0.0309%        5.4691%      Fixed    Actual/360
   79        74.51%          62.87%             11,000,000      5.7000%       0.0809%        5.6191%      Fixed    Actual/360
   80        78.53%          70.31%             10,405,000      5.5330%       0.0309%        5.5021%      Fixed    Actual/360
   81        78.97%          66.89%             10,088,000      5.8900%       0.0609%        5.8291%      Fixed    Actual/360
   82        70.58%          54.47%              9,600,000      5.6900%       0.0609%        5.6291%      Fixed    Actual/360
   83        74.25%          57.48%              9,500,000      5.7800%       0.0309%        5.7491%      Fixed    Actual/360
   84        65.96%          56.68%              9,300,000      5.6400%       0.0309%        5.6091%      Fixed    Actual/360
   85        65.71%          61.39%              9,200,000      5.8900%       0.0709%        5.8191%      Fixed    Actual/360
   86        67.91%          60.76%              9,100,000      5.5150%       0.0309%        5.4841%      Fixed    Actual/360
   87        79.94%          69.06%              9,000,000      6.6100%       0.0909%        6.5191%      Fixed    Actual/360
   88        73.95%          65.82%              8,800,000      6.1900%       0.0909%        6.0991%      Fixed    Actual/360
   89        80.00%          74.37%              8,800,000      5.5500%       0.0309%        5.5191%      Fixed    Actual/360
   90        67.66%          57.47%              8,667,000      6.0200%       0.0709%        5.9491%      Fixed    Actual/360
   91        69.75%          59.19%              8,595,000      5.9500%       0.0309%        5.9191%      Fixed    Actual/360
   92        79.91%          71.50%              8,550,000      5.5200%       0.0609%        5.4591%      Fixed    Actual/360
   93        68.85%          61.61%              8,400,000      5.5200%       0.0409%        5.4791%      Fixed    Actual/360
   94        69.92%          62.63%              8,250,000      5.5600%       0.0309%        5.5291%      Fixed    Actual/360
   95        80.00%          71.57%              8,200,000      5.5140%       0.0309%        5.4831%      Fixed    Actual/360
   96        76.33%          64.00%              8,050,000      5.4900%       0.0309%        5.4591%      Fixed    Actual/360
   97        64.75%          51.71%              7,900,000      5.7900%       0.0309%        5.7591%      Fixed    Actual/360
   98   77.50% (Note 6)  66.27% (Note 6)         7,750,000      6.2800%       0.0909%        6.1891%      Fixed    Actual/360
   99        74.80%          64.64%              7,600,000      6.6500%       0.0909%        6.5591%      Fixed    Actual/360
  100        64.38%          64.38%              7,500,000      5.6950%       0.0409%        5.6541%      Fixed    Actual/360
  101        56.82%          50.94%              7,500,000      5.6000%       0.0909%        5.5091%      Fixed    Actual/360
  102        49.02%          49.02%              7,500,000      5.4900%       0.0309%        5.4591%      Fixed    Actual/360
  103        70.00%          61.53%              7,455,000      5.6400%       0.0309%        5.6091%      Fixed    Actual/360
  104        78.21%          70.19%              7,430,000      5.6600%       0.0309%        5.6291%      Fixed    Actual/360
  105        73.74%          66.34%              7,300,000      5.7700%       0.0709%        5.6991%      Fixed    Actual/360
  106        76.10%          66.60%              7,275,000      5.4600%       0.0709%        5.3891%      Fixed    Actual/360
  107        80.00%          71.57%              7,240,000      5.5140%       0.0309%        5.4831%      Fixed    Actual/360
  108        64.97%          59.41%              7,000,000      5.6300%       0.0309%        5.5991%      Fixed    Actual/360
  109        64.73%          50.49%              7,000,000      6.1700%       0.0909%        6.0791%      Fixed    Actual/360
  110        60.35%          60.35%              6,940,000      5.4900%       0.0309%        5.4591%      Fixed    Actual/360
  111        74.00%          58.11%              6,900,000      7.5600%       0.1309%        7.4291%      Fixed    Actual/360
  112        67.31%          53.25%              6,900,000      6.6050%       0.0309%        6.5741%      Fixed    Actual/360
  113        63.02%          55.00%              6,863,000      6.2100%       0.0709%        6.1391%      Fixed    Actual/360
  114        77.65%          67.95%              6,600,000      5.4630%       0.0309%        5.4321%      Fixed    Actual/360
  115        73.10%          61.52%              6,145,000      5.6750%       0.0309%        5.6441%      Fixed    Actual/360
  116        72.75%          52.74%              6,091,000      5.7710%       0.0509%        5.7201%      Fixed    Actual/360
  117        59.41%          50.17%              6,000,000      5.3600%       0.0309%        5.3291%      Fixed    Actual/360
  118        74.07%          66.40%              6,000,000      5.6050%       0.0309%        5.5741%      Fixed    Actual/360
  119        72.74%          55.79%              6,040,000      5.3600%       0.0309%        5.3291%      Fixed    Actual/360
  120        79.31%          66.81%              5,900,000      5.6100%       0.0309%        5.5791%      Fixed    Actual/360
  121        60.00%          53.39%              5,865,000      5.2500%       0.0309%        5.2191%      Fixed    Actual/360
  122        80.00%          71.58%              5,840,000      5.5180%       0.0309%        5.4871%      Fixed    Actual/360
  123        78.90%          66.58%              5,750,000      5.6700%       0.1109%        5.5591%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
  124        74.77%          59.47%              3,583,130      5.6900%       0.0309%        5.6591%      Fixed    Actual/360
  125        74.77%          59.47%              1,120,980      5.6900%       0.0309%        5.6591%      Fixed    Actual/360
  126        74.77%          59.47%              1,015,890      5.6900%       0.0309%        5.6591%      Fixed    Actual/360
-------------------------------------------------------------------------------------------------------------------------------
  127        77.00%          65.88%              5,648,000      6.3000%       0.0709%        6.2291%      Fixed    Actual/360
  128        67.07%          60.06%              5,500,000      5.5350%       0.0309%        5.5041%      Fixed    Actual/360
  129        73.33%          65.75%              5,500,000      5.5950%       0.0909%        5.5041%      Fixed    Actual/360
  130        50.93%          47.53%              5,500,000      5.8100%       0.0909%        5.7191%      Fixed    Actual/360
  131        39.05%          39.05%              5,350,000      5.4280%       0.0309%        5.3971%      Fixed    Actual/360
  132        79.38%          66.99%              5,346,000      5.6700%       0.0709%        5.5991%      Fixed    Actual/360
  133        69.31%          53.42%              5,300,000      5.6950%       0.0609%        5.6341%      Fixed    Actual/360
  134        75.81%          68.42%              5,155,000      5.9300%       0.0609%        5.8691%      Fixed    Actual/360
  135        80.00%          71.58%              5,120,000      5.5170%       0.0309%        5.4861%      Fixed    Actual/360
  136        80.00%          74.28%              5,080,000      5.4400%       0.0309%        5.4091%      Fixed    Actual/360
  137        71.94%          55.75%              5,050,000      5.9300%       0.0709%        5.8591%      Fixed    Actual/360
  138        60.24%          50.36%              5,000,000      5.4200%       0.0309%        5.3891%      Fixed    Actual/360
  139        79.83%          66.47%              5,000,000      5.3250%       0.0309%        5.2941%      Fixed    Actual/360
  140        80.08%          71.70%              4,805,000      5.5330%       0.0309%        5.5021%      Fixed    Actual/360
  141        78.93%          66.31%              4,832,000      5.2538%       0.0309%        5.2229%      Fixed    Actual/360
  142        77.92%          65.52%              4,800,000      5.4000%       0.0309%        5.3691%      Fixed    Actual/360
  143        76.61%          68.42%              4,750,000      5.4250%       0.1109%        5.3141%      Fixed    Actual/360
  144        67.93%          52.54%              4,700,000      5.8800%       0.0709%        5.8091%      Fixed    Actual/360
  145        75.00%          59.31%              4,500,000      6.6300%       0.0409%        6.5891%      Fixed    Actual/360
  146        64.29%          60.33%              4,500,000      6.2300%       0.0709%        6.1591%      Fixed    Actual/360
  147        71.43%          57.04%              4,500,000      5.7900%       0.0309%        5.7591%      Fixed    Actual/360
  148        74.55%          64.38%              4,100,000      5.8100%       0.0309%        5.7791%      Fixed    Actual/360
  149        75.19%          58.88%              4,050,000      6.2920%       0.0309%        6.2611%      Fixed    Actual/360
  150        65.52%          55.28%              4,000,000      5.7930%       0.0909%        5.7021%      Fixed    Actual/360
  151        68.02%          57.23%              4,000,000      5.6930%       0.0909%        5.6021%      Fixed    Actual/360
  152        77.80%          69.78%              3,890,000      5.6300%       0.0509%        5.5791%      Fixed    Actual/360
  153        69.80%          58.76%              3,850,000      5.6500%       0.0609%        5.5891%      Fixed    Actual/360
  154        67.07%          56.32%              3,700,000      5.5600%       0.0609%        5.4991%      Fixed    Actual/360
  155        77.83%          70.24%              3,580,000      5.3900%       0.0309%        5.3591%      Fixed    Actual/360
  156        76.52%          67.05%              3,520,000      5.5100%       0.0709%        5.4391%      Fixed    Actual/360
  157        51.04%          42.93%              3,450,000      5.5900%       0.0309%        5.5591%      Fixed    Actual/360
  158        58.58%          50.08%              3,400,000      6.2400%       0.0409%        6.1991%      Fixed    Actual/360
  159        63.98%          54.67%              3,400,000      6.2200%       0.0909%        6.1291%      Fixed    Actual/360
  160        74.15%          64.97%              2,892,000      5.5100%       0.0309%        5.4791%      Fixed    Actual/360
  161        74.89%          62.95%              2,861,000      5.5350%       0.0309%        5.5041%      Fixed    Actual/360
  162        48.15%          40.98%              2,600,000      6.1200%       0.0909%        6.0291%      Fixed    Actual/360
  163        74.24%          62.46%              2,375,000      5.4900%       0.0909%        5.3991%      Fixed    Actual/360
  164        72.77%          61.66%              1,900,000      5.8400%       0.0309%        5.8091%      Fixed    Actual/360
  165        72.61%          61.51%              1,750,000      5.8300%       0.0309%        5.7991%      Fixed    Actual/360
  166        61.79%          53.09%                865,000      6.4500%       0.0909%        6.3591%      Fixed    Actual/360


                                                                                           ORIGINAL               STATED
                                                                                           TERM TO   INTEREST    ORIGINAL
                                       FIRST     GRACE    SCHEDULED                       MATURITY/    ONLY    AMORTIZATION
 LOAN                         NOTE    PAYMENT    PERIOD   MATURITY      MONTHLY DEBT         ARD     (PERIOD)      TERM
NUMBER      LOAN TYPE         DATE      DATE    (NOTE 9)  DATE/ ARD    SERVICE PAYMENT     (MONTHS)  (MONTHS)     (MONTHS)
----------------------------------------------------------------------------------------------------------------------------

   1          Balloon       05/31/06  07/05/06      3      06/05/16         1,275,666.82     120                    360
  1.1
  1.2
  1.3
  1.4
  1.5
  1.6
  1.7
  1.8
  1.9
  1.10
  1.11
  1.12
  1.13
  1.14
  1.15
  1.16
  1.17
  1.18
  1.19
  1.20
  1.21
  1.22
  1.23
  1.24
  1.25
  1.26
  1.27
  1.28
  1.29
  1.30
  1.31
  1.32
  1.33
  1.34
  1.35
  1.36
  1.37
  1.38
  1.39
  1.40
  1.41
  1.42
  1.43
  1.44
  1.45
  1.46
  1.47
  1.48
  1.49
  1.50
  1.51
  1.52
  1.53
  1.54
  1.55
  1.56
  1.57
  1.58
  1.59
  1.60
  1.61
  1.62
  1.63
  1.64
  1.65
  1.66
  1.67
  1.68
  1.69
  1.70
  1.71
  1.72
  1.73
  1.74
  1.75
  1.76
  1.77
  1.78
  1.79
  1.80
  1.81
  1.82
  1.83
  1.84
  1.85
  1.86
  1.87
  1.88
  1.89
  1.90
  1.91
  1.92
  1.93
  1.94
  1.95
  1.96
  1.97
  1.98
  1.99
 1.100
 1.101
 1.102
 1.103
 1.104
 1.105
 1.106
 1.107
 1.108
 1.109
 1.110
 1.111
 1.112
----------------------------------------------------------------------------------------------------------------------------
   2    Partial IO/Balloon  03/15/06  05/11/06      0      04/11/16           755,159.37     120        24          360
   3       Interest Only    12/21/05  02/09/06      0      01/09/13           437,827.64      84        84     Interest Only
----------------------------------------------------------------------------------------------------------------------------
   4       Interest Only    01/06/06  02/09/06      0      01/09/16           323,785.42     120       120     Interest Only
  4.1
  4.2
  4.3
  4.4
  4.5
  4.6
  4.7
----------------------------------------------------------------------------------------------------------------------------
   5    Partial IO/Balloon  03/01/06  04/01/06      0      03/01/13           380,963.22      84        36          360
  5.1
  5.2
----------------------------------------------------------------------------------------------------------------------------
   6    Partial IO/Balloon  06/03/05  08/01/05      5      07/01/15           301,671.31     120        36          360
   7    Partial IO/Balloon  10/06/05  11/11/05      0      10/11/15           237,352.53     120        48          360
----------------------------------------------------------------------------------------------------------------------------
   8          Balloon       05/19/06  07/11/06      0      06/11/16           125,884.36     120                    300
   9          Balloon       05/19/06  07/11/06      0      06/11/16            60,434.05     120                    300
   10         Balloon       05/19/06  07/11/06      0      06/11/16            29,747.25     120                    300
   11         Balloon       05/19/06  07/11/06      0      06/11/16            27,708.89     120                    300
----------------------------------------------------------------------------------------------------------------------------
   12   Partial IO/Balloon  12/23/05  02/11/06      0      01/11/16            54,231.51     120        60          360
   13   Partial IO/Balloon  12/23/05  02/11/06      0      01/11/16            42,996.03     120        60          360
   14   Partial IO/Balloon  12/23/05  02/11/06      0      01/11/16            38,145.37     120        60          360
   15   Partial IO/Balloon  12/23/05  02/11/06      0      01/11/16            35,759.52     120        60          360
   16   Partial IO/Balloon  12/23/05  02/11/06      0      01/11/16            23,300.09     120        60          360
   17   Partial IO/Balloon  12/23/05  02/11/06      0      01/11/16             8,516.86     120        60          360
   18   Partial IO/Balloon  12/23/05  02/11/06      0      01/11/16             7,315.47     120        60          360
   19   Partial IO/Balloon  12/23/05  02/11/06      0      01/11/16             4,066.66     120        60          360
----------------------------------------------------------------------------------------------------------------------------
   20   Partial IO/Balloon  05/08/06  07/01/06      5      06/01/16           214,629.95     120        36          360
   21   Partial IO/Balloon  04/28/06  07/01/06      5      06/01/16           206,857.07     120        36          360
   22   Partial IO/Balloon  03/31/06  05/11/06      0      04/11/16           196,580.49     120        60          360
   23   Partial IO/Balloon  05/11/06  06/11/06      0      05/11/16           205,459.02     120        48          360
   24   Partial IO/Balloon  01/24/06  03/11/06      5      02/11/16           171,471.59     120        60          360
   25   Partial IO/Balloon  01/24/06  03/11/06      0      02/11/16           151,097.49     120        60          360
   26   Partial IO/Balloon  02/13/06  04/11/06      0      03/11/16           152,130.93     120        36          360
   27   Partial IO/Balloon  03/30/06  05/11/06      0      04/11/16           145,193.41     120        36          360
   28         Balloon       03/16/06  05/11/06      0      04/11/16           134,713.09     120                    360
   29   Partial IO/Balloon  01/10/06  02/11/06      0      01/11/16           127,047.58     120        60          360
   30   Partial IO/Balloon  12/08/05  01/11/06      0      12/11/15  128,446.73 (Note 7)     120        84          360
   31   Partial IO/Balloon  04/12/06  06/11/06      0      05/11/16           128,220.13     120        36          360
   32   Partial IO/Balloon  01/31/06  03/11/06      0      02/11/16           113,934.53     120        24          360
   33   Partial IO/Balloon  03/01/06  04/11/06      0      03/11/16           114,744.16     120        60          360
   34   Partial IO/Balloon  02/16/06  04/11/06      0      03/11/16           107,911.46     120        60          420
   35         Balloon       12/22/05  02/11/06      0      01/11/16           115,447.16     120                    360
   36   Partial IO/Balloon  02/16/06  04/11/06      0      03/11/16           107,450.53     120        60          420
   37         Balloon       05/30/06  07/01/06      5      06/01/16           125,638.77     120                    300
   38   Partial IO/Balloon  04/12/06  06/11/06      0      05/11/16           113,259.98     120        24          360
   39   Partial IO/Balloon  02/14/06  04/11/06      0      03/11/16            99,912.76     120        36          360
   40   Partial IO/Balloon  03/23/06  05/11/06      0      04/11/16           101,232.56     120        24          360
   41   Partial IO/Balloon  03/15/06  05/11/06      0      04/11/16            98,931.02     120        36          360
   42           ARD         12/01/05  01/11/06      0      12/11/15           108,550.93     120                    300
   43   Partial IO/Balloon  03/22/06  05/11/06      0      04/11/16            94,985.49     120        60          360
   44   Partial IO/Balloon  02/28/06  04/11/06      0      03/11/16            94,744.73     120        12          360
   45      Interest Only    02/10/06  03/11/06      0      02/11/11            74,216.67      60        60     Interest Only
   46         Balloon       12/30/05  02/11/06      0      01/11/16           100,860.17     120                    300
   47         Balloon       04/11/06  05/11/06      0      04/11/11           101,514.67      60                    300
   48   Partial IO/Balloon  02/27/06  04/11/06      0      03/11/16            88,820.30     120        36          360
   49   Partial IO/Balloon  03/28/06  05/11/06      0      04/11/16            88,741.24     120        60          360
   50         Balloon       12/01/05  01/11/06      0      12/11/15            85,121.30     120                    360
   51   Partial IO/Balloon  12/22/05  02/11/06      0      01/11/16   85,197.15 (Note 8)     120        84          360
----------------------------------------------------------------------------------------------------------------------------
   52   Partial IO/Balloon  02/15/06  04/11/06      0      03/11/16            51,336.99     120        24          360
   53   Partial IO/Balloon  02/15/06  04/11/06      0      03/11/16            33,800.66     120        24          360
----------------------------------------------------------------------------------------------------------------------------
   54   Partial IO/Balloon  02/01/06  03/11/06      0      02/11/16            80,440.98     120        60          360
   55   Partial IO/Balloon  12/28/05  02/11/06      0      01/11/16            83,058.68     120        36          360
   56   Partial IO/Balloon  02/27/06  04/01/06      5      03/01/16            84,525.97     120        60          360
   57         Balloon       04/12/06  06/11/06      0      05/11/16            85,033.03     120                    360
   58         Balloon       05/10/06  07/01/06      5      06/01/16            86,413.04     120                    360
   59      Interest Only    11/07/05  12/11/05      0      11/11/13            70,115.86      96        96     Interest Only
----------------------------------------------------------------------------------------------------------------------------
   60         Balloon       12/22/05  02/11/06      0      01/11/11            41,073.55      60                    360
   61         Balloon       12/22/05  02/11/06      0      01/11/11            41,073.55      60                    360
----------------------------------------------------------------------------------------------------------------------------
   62      Interest Only    02/10/06  03/11/06      0      02/11/13            65,235.30      84        84     Interest Only
   63   Partial IO/Balloon  04/06/06  06/01/06      5      05/01/16            79,211.66     120        48          360
   64         Balloon       04/03/06  05/11/06      0      04/11/16            77,458.10     120                    360
----------------------------------------------------------------------------------------------------------------------------
   65         Balloon       03/24/06  05/11/06      0      04/11/16            81,853.63     120                    360
  65.1
  65.2
  65.3
----------------------------------------------------------------------------------------------------------------------------
   66   Partial IO/Balloon  04/18/06  06/01/06      5      05/01/16            78,632.20     120        36          360
   67   Partial IO/Balloon  04/24/06  06/01/06      5      05/01/16            77,107.75     120        36          360
   68   Partial IO/Balloon  04/27/06  06/11/06      0      05/11/16            78,779.32     120        60          360
   69     Partial IO/ARD    04/26/06  06/11/06      0      05/11/16            78,319.10     120        60          360
----------------------------------------------------------------------------------------------------------------------------
   70         Balloon       02/14/06  04/11/06      0      03/11/16            71,934.52     120                    360
  70.1
  70.2
----------------------------------------------------------------------------------------------------------------------------
   71   Partial IO/Balloon  12/29/05  02/11/06      0      01/11/16            70,147.05     120        60          360
   72   Partial IO/Balloon  04/12/06  06/11/06      0      05/11/16            72,177.68     120        60          360
   73         Balloon       03/02/06  04/11/06      0      03/11/16            69,430.61     120                    360
----------------------------------------------------------------------------------------------------------------------------
   74         Balloon       03/24/06  05/11/06      0      04/11/16            72,115.02     120                    360
  74.1
  74.2
----------------------------------------------------------------------------------------------------------------------------
   75         Balloon       03/24/06  05/11/06      0      04/11/16            71,560.29     120                    360
  75.1
  75.2
----------------------------------------------------------------------------------------------------------------------------
   76   Partial IO/Balloon  03/28/06  05/11/06      0      04/11/16            70,117.63     120        24          360
   77   Partial IO/Balloon  12/27/05  02/11/06      0      01/11/16            61,109.91     120        60          420
   78     Partial IO/ARD    01/20/06  03/11/06      0      02/11/16            62,479.50     120        36          360
   79         Balloon       01/12/06  03/11/06      0      02/11/16            63,844.05     120                    360
   80   Partial IO/Balloon  03/13/06  05/11/06      0      04/11/16            59,294.06     120        36          360
   81         Balloon       03/22/06  05/11/06      0      04/11/16            59,771.08     120                    360
   82         Balloon       12/27/05  02/11/06      0      01/11/16            60,046.63     120                    300
   83         Balloon       12/20/05  02/11/06      0      01/11/16            59,937.45     120                    300
   84   Partial IO/Balloon  12/22/05  02/11/06      0      01/11/16            53,624.15     120        12          360
   85   Partial IO/Balloon  05/05/06  07/01/06      5      06/01/16            54,509.70     120        60          360
   86   Partial IO/Balloon  12/29/05  02/11/06      0      01/11/16            51,754.47     120        36          360
   87         Balloon       04/27/06  06/01/06      5      05/01/16            57,538.75     120                    360
   88   Partial IO/Balloon  05/30/06  07/01/06      5      06/01/16            53,840.18     120        24          360
   89   Partial IO/Balloon  12/14/05  02/11/06      0      01/11/16            50,241.84     120        60          360
   90         Balloon       04/25/06  06/01/06      5      05/01/16            52,074.54     120                    360
   91         Balloon       03/31/06  05/11/06      0      04/11/16            51,255.40     120                    360
   92   Partial IO/Balloon  12/14/05  02/11/06      0      01/11/16            48,653.30     120        36          360
   93   Partial IO/Balloon  01/26/06  03/11/06      0      02/11/16            47,799.74     120        36          360
   94   Partial IO/Balloon  03/31/06  05/11/06      0      04/11/16            47,153.63     120        36          360
   95     Partial IO/ARD    01/17/06  03/11/06      0      02/11/16            46,630.75     120        36          360
   96         Balloon       01/12/06  03/11/06      0      02/11/16            45,656.52     120                    360
   97     Partial IO/ARD    12/22/05  02/11/06      0      01/11/21            46,303.19     180        36          360
   98         Balloon       05/22/06  07/01/06      5      06/01/16            47,869.40     120                    360
   99         Balloon       05/05/06  07/01/06      5      06/01/16            48,789.33     120                    360
  100      Interest Only    02/16/06  04/11/06      0      03/11/16            36,088.11     120       120     Interest Only
  101   Partial IO/Balloon  02/22/06  04/11/06      0      03/11/16            43,055.92     120        36          360
  102      Interest Only    03/27/06  05/11/06      0      04/11/16            34,789.06     120       120     Interest Only
  103   Partial IO/Balloon  02/22/06  04/11/06      0      03/11/16            42,985.81     120        24          360
  104   Partial IO/Balloon  12/22/05  02/11/06      0      01/11/16            42,935.60     120        36          360
  105   Partial IO/Balloon  04/17/06  06/01/06      5      05/01/16            42,693.61     120        36          360
  106   Partial IO/Balloon  01/09/06  02/11/06      0      01/11/16            41,124.26     120        24          360
  107     Partial IO/ARD    01/17/06  03/11/06      0      02/11/16            41,171.54     120        36          360
  108   Partial IO/Balloon  02/22/06  04/11/06      0      03/11/16            40,318.05     120        48          360
  109         Balloon       04/20/06  06/01/06      5      05/01/16            45,831.31     120                    300
  110      Interest Only    01/23/06  03/11/06      0      02/11/16            32,191.48     120       120     Interest Only
  111         Balloon       04/29/06  06/01/06      5      05/01/21            48,529.60     180                    360
  112         Balloon       04/26/06  06/11/06      0      05/11/16            47,043.02     120                    300
  113   Partial IO/Balloon  04/19/06  06/01/06      5      05/01/16            42,078.29     120        12          360
  114   Partial IO/Balloon  01/12/06  03/11/06      0      02/11/16            37,321.00     120        24          360
  115         Balloon       03/28/06  05/11/06      0      04/11/16            35,568.31     120                    360
  116         Balloon       12/29/05  02/11/06      0      01/11/21            35,626.72     180                    360
  117   Partial IO/Balloon  02/24/06  04/11/06      0      03/11/16            36,345.30     120        36          300
  118   Partial IO/Balloon  01/23/06  03/11/06      0      02/11/16            34,463.66     120        36          360
  119         Balloon       09/26/05  11/11/05      0      10/11/15            36,587.60     120                    300
  120         Balloon       12/30/05  02/11/06      0      01/11/16            33,907.87     120                    360
  121   Partial IO/Balloon  12/01/05  01/11/06      0      12/11/15            32,386.75     120        36          360
  122     Partial IO/ARD    01/17/06  03/11/06      0      02/11/16            33,224.86     120        36          360
  123         Balloon       12/16/05  02/11/06      0      01/11/16            33,263.79     120                    360
----------------------------------------------------------------------------------------------------------------------------
  124     Partial IO/ARD    01/19/06  03/11/06      0      02/11/21            20,773.80     180        36          360
  125     Partial IO/ARD    01/19/06  03/11/06      0      02/11/21             6,499.07     180        36          360
  126     Partial IO/ARD    01/19/06  03/11/06      0      02/11/21             5,889.79     180        36          360
----------------------------------------------------------------------------------------------------------------------------
  127         Balloon       05/30/06  07/01/06      5      06/01/16            34,959.58     120                    360
  128   Partial IO/Balloon  03/01/06  04/11/06      0      03/11/16            31,349.28     120        36          360
  129   Partial IO/Balloon  02/23/06  04/11/06      0      03/11/16            31,557.01     120        36          360
  130   Partial IO/Balloon  05/03/06  07/01/06      5      06/01/16            32,306.45     120        60          360
  131      Interest Only    02/02/06  03/11/06      0      02/11/16            24,535.94     120       120     Interest Only
  132         Balloon       12/14/05  02/11/06      0      01/11/16            30,926.65     120                    360
  133         Balloon       01/20/06  03/11/06      0      02/11/16            33,166.71     120                    300
  134   Partial IO/Balloon  04/03/06  06/01/06      5      05/01/16            30,675.22     120        36          360
  135     Partial IO/ARD    01/17/06  03/11/06      0      02/11/16            29,125.43     120        36          360
  136   Partial IO/Balloon  02/17/06  04/11/06      0      03/11/16            28,652.74     120        60          360
  137         Balloon       03/16/06  05/11/06      0      04/11/16            32,321.48     120                    300
  138         Balloon       03/03/06  04/11/06      0      03/11/16            28,138.99     120                    360
  139         Balloon       04/03/06  05/11/06      0      04/11/16            27,842.91     120                    360
  140   Partial IO/Balloon  03/13/06  05/11/06      0      04/11/16            27,381.83     120        36          360
  141           ARD         05/31/05  07/11/05      0      06/11/15            26,693.86     120                    360
  142         Balloon       08/25/05  10/11/05      0      09/11/15            26,953.48     120                    360
  143   Partial IO/Balloon  12/29/05  02/11/06      0      01/11/16            26,746.89     120        36          360
  144         Balloon       03/16/06  05/11/06      0      04/11/16            29,938.34     120                    300
  145         Balloon       05/01/06  07/01/06      5      06/01/16            30,750.88     120                    300
  146   Partial IO/Balloon  04/14/06  06/01/06      5      05/01/16            27,648.77     120        60          360
  147     Partial IO/ARD    12/16/05  02/11/06      0      01/11/21            26,375.24     180        36          360
  148   Partial IO/Balloon  03/22/06  05/11/06      0      04/11/16            24,082.99     120        12          360
  149           ARD         05/04/06  06/11/06      0      05/11/16            26,821.85     120                    300
  150         Balloon       04/18/06  06/11/06      0      05/11/16            23,452.29     120                    360
  151         Balloon       04/18/06  06/11/06      0      05/11/16            23,198.28     120                    360
  152   Partial IO/Balloon  12/21/05  02/11/06      0      01/11/16            22,405.32     120        36          360
  153         Balloon       02/28/06  04/11/06      0      03/11/16            22,223.58     120                    360
  154         Balloon       02/14/06  04/11/06      0      03/11/16            21,147.69     120                    360
  155         Balloon       07/19/05  09/11/05      0      08/11/12            20,080.46      84                    360
  156   Partial IO/Balloon  12/16/05  02/11/06      0      01/11/16            20,008.26     120        24          360
  157         Balloon       01/24/06  03/11/06      0      02/11/16            19,783.98     120                    360
  158         Balloon       04/24/06  06/01/06      5      05/01/16            20,912.28     120                    360
  159         Balloon       04/13/06  06/01/06      5      05/01/16            20,868.09     120                    360
  160   Partial IO/Balloon  03/13/06  05/11/06      0      04/11/16            16,438.61     120        24          360
  161         Balloon       12/20/05  02/11/06      0      01/11/16            16,307.33     120                    360
  162         Balloon       05/19/06  07/01/06      5      06/01/16            15,789.47     120                    360
  163         Balloon       10/27/05  12/11/05      0      11/11/15            13,470.09     120                    360
  164           ARD         01/30/06  03/11/06      0      02/11/16            11,196.75     120                    360
  165           ARD         01/30/06  03/11/06      0      02/11/16            10,301.63     120                    360
  166         Balloon       05/16/06  07/01/06      5      06/01/16             5,438.98     120                    360


                                                                                                                YIELD
                   REMAINING      STATED                                                                      MAINTEN-   YIELD
                    TERM TO     REMAINING                                                 DEFEASE-              ANCE    MAINTEN-
         SEASON-  MATURITY /  AMORTIZATION                                       LOCKOUT    ANCE     DEFEASE   PERIOD     ANCE
 LOAN     ING        ARD           TERM                                          PERIOD    START     -ANCE      START    PERIOD
NUMBER  (MONTHS)   (MONTHS)      (MONTHS)           PREPAYMENT PROVISIONS       END DATE    DATE    END DATE    DATE    END DATE
--------------------------------------------------------------------------------------------------------------------------------

    1       0        120           360       LO(24)/Defeasance(93)/Free(3)      07/04/08  07/05/08  04/04/16    NAP       NAP
  1.1
  1.2
  1.3
  1.4
  1.5
  1.6
  1.7
  1.8
  1.9
 1.10
 1.11
 1.12
 1.13
 1.14
 1.15
 1.16
 1.17
 1.18
 1.19
 1.20
 1.21
 1.22
 1.23
 1.24
 1.25
 1.26
 1.27
 1.28
 1.29
 1.30
 1.31
 1.32
 1.33
 1.34
 1.35
 1.36
 1.37
 1.38
 1.39
 1.40
 1.41
 1.42
 1.43
 1.44
 1.45
 1.46
 1.47
 1.48
 1.49
 1.50
 1.51
 1.52
 1.53
 1.54
 1.55
 1.56
 1.57
 1.58
 1.59
 1.60
 1.61
 1.62
 1.63
 1.64
 1.65
 1.66
 1.67
 1.68
 1.69
 1.70
 1.71
 1.72
 1.73
 1.74
 1.75
 1.76
 1.77
 1.78
 1.79
 1.80
 1.81
 1.82
 1.83
 1.84
 1.85
 1.86
 1.87
 1.88
 1.89
 1.90
 1.91
 1.92
 1.93
 1.94
 1.95
 1.96
 1.97
 1.98
 1.99
 1.100
 1.101
 1.102
 1.103
 1.104
 1.105
 1.106
 1.107
 1.108
 1.109
 1.110
 1.111
 1.112
--------------------------------------------------------------------------------------------------------------------------------
   2        2        118           360       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
   3        5        79       Interest Only  LO(29)/Defeasance(50)/Free(5)      07/08/08  07/09/08   09/08/12   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
   4        5        115      Interest Only  LO(29)/Defeasance(87)/Free(4)      07/08/08  07/09/08   10/08/15   NAP       NAP
  4.1
  4.2
  4.3
  4.4
  4.5
  4.6
  4.7
--------------------------------------------------------------------------------------------------------------------------------
   5        3        81            360       LO(27)/Defeasance(53)/Free(4)      06/30/08  07/01/08   11/30/12   NAP       NAP
  5.1
  5.2
--------------------------------------------------------------------------------------------------------------------------------
   6       11        109           360       LO(59)/Grtr1%UPBorYM(57)/Free(4)   06/30/10     NAP       NAP    07/01/10  03/31/15
   7        8        112           360       LO(32)/Defeasance(85)/Free(3)      07/10/08  07/11/08   08/10/15   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
   8        0        120           300       LO(24)/Defeasance(93)/Free(3)      07/10/08  07/11/08   04/10/16   NAP       NAP
   9        0        120           300       LO(24)/Defeasance(93)/Free(3)      07/10/08  07/11/08   04/10/16   NAP       NAP
  10        0        120           300       LO(24)/Defeasance(93)/Free(3)      07/10/08  07/11/08   04/10/16   NAP       NAP
  11        0        120           300       LO(24)/Defeasance(93)/Free(3)      07/10/08  07/11/08   04/10/16   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
  12        5        115           360       LO(29)/Defeasance(89)/Free(2)      07/10/08  07/11/08   12/10/15   NAP       NAP
  13        5        115           360       LO(29)/Defeasance(89)/Free(2)      07/10/08  07/11/08   12/10/15   NAP       NAP
  14        5        115           360       LO(29)/Defeasance(89)/Free(2)      07/10/08  07/11/08   12/10/15   NAP       NAP
  15        5        115           360       LO(29)/Defeasance(89)/Free(2)      07/10/08  07/11/08   12/10/15   NAP       NAP
  16        5        115           360       LO(29)/Defeasance(89)/Free(2)      07/10/08  07/11/08   12/10/15   NAP       NAP
  17        5        115           360       LO(29)/Defeasance(89)/Free(2)      07/10/08  07/11/08   12/10/15   NAP       NAP
  18        5        115           360       LO(29)/Defeasance(89)/Free(2)      07/10/08  07/11/08   12/10/15   NAP       NAP
  19        5        115           360       LO(29)/Defeasance(89)/Free(2)      07/10/08  07/11/08   12/10/15   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
  20        0        120           360       LO(36)/Defeasance(81)/Free(3)      06/30/09  07/01/09   03/31/16   NAP       NAP
  21        0        120           360       LO(36)/Defeasance(81)/Free(3)      06/30/09  07/01/09   03/31/16   NAP       NAP
  22        2        118           360       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
  23        1        119           360       LO(25)/Defeasance(92)/Free(3)      07/10/08  07/11/08   03/10/16   NAP       NAP
  24        4        116           360       LO(28)/Defeasance(88)/Free(4)      07/10/08  07/11/08   11/10/15   NAP       NAP
  25        4        116           360       LO(28)/Defeasance(85)/Free(7)      07/10/08  07/11/08   08/10/15   NAP       NAP
  26        3        117           360       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  27        2        118           360       LO(26)/Defeasance(90)/Free(4)      07/10/08  07/11/08   01/10/16   NAP       NAP
  28        2        118           358       LO(26)/Grtr1%UPBorYM(91)/Free(3)   07/10/08     NAP       NAP    07/11/08  02/10/16
  29        5        115           360       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  30        6        114           360       LO(30)/Defeasance(86)/Free(4)      07/10/08  07/11/08   09/10/15   NAP       NAP
  31        1        119           360       LO(25)/Defeasance(92)/Free(3)      07/10/08  07/11/08   03/10/16   NAP       NAP
  32        4        116           360       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  33        3        117           360       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  34        3        117           420       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  35        5        115           355       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  36        3        117           420       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  37        0        120           300       LO(36)/Defeasance(80)/Free(4)      06/30/09  07/01/09   02/29/16   NAP       NAP
  38        1        119           360       LO(25)/Grtr1%UPBorYM(91)/Free(4)   07/10/08     NAP       NAP    07/11/08  02/10/16
  39        3        117           360       LO(27)/Defeasance(89)/Free(4)      07/10/08  07/11/08   12/10/15   NAP       NAP
  40        2        118           360       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
  41        2        118           360       LO(26)/Defeasance(90)/Free(4)      07/10/08  07/11/08   01/10/16   NAP       NAP
  42        6        114           294       LO(30)/Defeasance(87)/Free(3)      07/10/08  07/11/08   10/10/15   NAP       NAP
  43        2        118           360       LO(26)/Defeasance(90)/Free(4)      07/10/08  07/11/08   01/10/16   NAP       NAP
  44        3        117           360       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  45        4        56       Interest Only  LO(28)/Defeasance(30)/Free(2)      07/10/08  07/11/08   01/10/11   NAP       NAP
  46        5        115           295       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  47        2        58            298       LO(26)/Defeasance(31)/Free(3)      07/10/08  07/11/08   02/10/11   NAP       NAP
  48        3        117           360       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  49        2        118           360       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
  50        6        114           354       LO(30)/Defeasance(86)/Free(4)      07/10/08  07/11/08   09/10/15   NAP       NAP
  51        5        115           360       LO(29)/Defeasance(87)/Free(4)      07/10/08  07/11/08   10/10/15   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
  52        3        117           360       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  53        3        117           360       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
  54        4        116           360       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  55        5        115           360       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  56        3        117           360       LO(36)/Defeasance(81)/Free(3)      03/31/09  04/01/09   12/31/15   NAP       NAP
  57        1        119           359       LO(25)/Defeasance(92)/Free(3)      07/10/08  07/11/08   03/10/16   NAP       NAP
  58        0        120           360       LO(36)/Defeasance(81)/Free(3)      06/30/09  07/01/09   03/31/16   NAP       NAP
  59        7        89       Interest Only  LO(31)/2%+YM(62)/Free(3)           07/10/08     NAP       NAP    07/11/08  09/10/13
--------------------------------------------------------------------------------------------------------------------------------
  60        5        55            355       LO(29)/Defeasance(28)/Free(3)      07/10/08  07/11/08   11/10/10   NAP       NAP
  61        5        55            355       LO(29)/Defeasance(28)/Free(3)      07/10/08  07/11/08   11/10/10   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
  62        4        80       Interest Only  LO(28)/Defeasance(54)/Free(2)      07/10/08  07/11/08   01/10/13   NAP       NAP
  63        1        119           360       LO(36)/Defeasance(81)/Free(3)      05/31/09  06/01/09   02/29/16   NAP       NAP
  64        2        118           358       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
  65        2        118           358       LO(26)/Defeasance(90)/Free(4)      07/10/08  07/11/08   01/10/16   NAP       NAP
 65.1
 65.2
 65.3
--------------------------------------------------------------------------------------------------------------------------------
  66        1        119           360       LO(36)/Defeasance(81)/Free(3)      05/31/09  06/01/09   02/29/16   NAP       NAP
  67        1        119           360       LO(36)/Defeasance(81)/Free(3)      05/31/09  06/01/09   02/29/16   NAP       NAP
  68        1        119           360       LO(25)/Grtr1%UPBorYM(92)/Free(3)   07/10/08     NAP       NAP    07/11/08  03/10/16
  69        1        119           360       LO(25)/Defeasance(92)/Free(3)      07/10/08  07/11/08   03/10/16   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
  70        3        117           357       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
 70.1
 70.2
--------------------------------------------------------------------------------------------------------------------------------
  71        5        115           360       LO(29)/Defeasance(87)/Free(4)      07/10/08  07/11/08   10/10/15   NAP       NAP
  72        1        119           360       LO(25)/Defeasance(92)/Free(3)      07/10/08  07/11/08   03/10/16   NAP       NAP
  73        3        117           357       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
  74        2        118           358       LO(26)/Defeasance(90)/Free(4)      07/10/08  07/11/08   01/10/16   NAP       NAP
 74.1
 74.2
--------------------------------------------------------------------------------------------------------------------------------
  75        2        118           358       LO(26)/Defeasance(90)/Free(4)      07/10/08  07/11/08   01/10/16   NAP       NAP
 75.1
 75.2
--------------------------------------------------------------------------------------------------------------------------------
  76        2        118           360       LO(26)/Defeasance(90)/Free(4)      07/10/08  07/11/08   01/10/16   NAP       NAP
  77        5        115           420       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  78        4        116           360       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  79        4        116           356       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  80        2        118           360       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
  81        2        118           358       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
  82        5        115           295       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  83        5        115           295       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  84        5        115           360       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  85        0        120           360       LO(36)/Defeasance(81)/Free(3)      06/30/09  07/01/09   03/31/16   NAP       NAP
  86        5        115           360       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  87        1        119           359       LO(36)/Defeasance(81)/Free(3)      05/31/09  06/01/09   02/29/16   NAP       NAP
  88        0        120           360       LO(36)/Defeasance(81)/Free(3)      06/30/09  07/01/09   03/31/16   NAP       NAP
  89        5        115           360       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  90        1        119           359       LO(36)/Defeasance(80)/Free(4)      05/31/09  06/01/09   01/31/16   NAP       NAP
  91        2        118           358       LO(26)/Defeasance(89)/Free(5)      07/10/08  07/11/08   12/10/15   NAP       NAP
  92        5        115           360       LO(29)/Defeasance(87)/Free(4)      07/10/08  07/11/08   10/10/15   NAP       NAP
  93        4        116           360       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  94        2        118           360       LO(26)/Defeasance(90)/Free(4)      07/10/08  07/11/08   01/10/16   NAP       NAP
  95        4        116           360       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  96        4        116           356       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  97        5        175           360       LO(29)/Defeasance(148)/Free(3)     07/10/08  07/11/08   11/10/20   NAP       NAP
  98        0        120           360       LO(59)/Grtr1%UPBorYM(58)/Free(3)   05/31/11     NAP       NAP    06/01/11  03/31/16
  99        0        120           360       LO(59)/Grtr1%UPBorYM(57)/Free(4)   05/31/11     NAP       NAP    06/01/11  02/29/16
  100       3        117      Interest Only  LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  101       3        117           360       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  102       2        118      Interest Only  LO(26)/Grtr1%UPBorYM(91)/Free(3)   07/10/08     NAP       NAP    07/11/08  02/10/16
  103       3        117           360       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  104       5        115           360       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  105       1        119           360       LO(36)/Defeasance(81)/Free(3)      05/31/09  06/01/09   02/29/16   NAP       NAP
  106       5        115           360       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  107       4        116           360       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  108       3        117           360       LO(27)/Defeasance(89)/Free(4)      07/10/08  07/11/08   12/10/15   NAP       NAP
  109       1        119           299       LO(36)/Defeasance(80)/Free(4)      05/31/09  06/01/09   01/31/16   NAP       NAP
  110       4        116      Interest Only  LO(28)/2%+YM(89)/Free(3)           07/10/08     NAP       NAP    07/11/08  12/10/15
  111       1        179           359       LO(36)/Defeasance(140)/Free(4)     05/31/09  06/01/09   01/31/21   NAP       NAP
  112       1        119           299       LO(25)/Defeasance(92)/Free(3)      07/10/08  07/11/08   03/10/16   NAP       NAP
  113       1        119           360       LO(35)/Grtr1%UPBorYM(82)/Free(3)   04/30/09     NAP       NAP    05/01/09  02/29/16
  114       4        116           360       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  115       2        118           358       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
  116       5        175           355       LO(29)/Defeasance(148)/Free(3)     07/10/08  07/11/08   11/10/20   NAP       NAP
  117       3        117           300       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  118       4        116           360       LO(28)/YM(89)/Free(3) (Note 13)    07/10/08     NAP       NAP    07/11/08  12/10/15
  119       8        112           292       LO(32)/Defeasance(85)/Free(3)      07/10/08  07/11/08   08/10/15   NAP       NAP
  120       5        115           355       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  121       6        114           360       LO(30)/Defeasance(87)/Free(3)      07/10/08  07/11/08   10/10/15   NAP       NAP
  122       4        116           360       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  123       5        115           355       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
  124       4        176           360       LO(28)/Defeasance(149)/Free(3)     07/10/08  07/11/08   12/10/20   NAP       NAP
  125       4        176           360       LO(28)/Defeasance(149)/Free(3)     07/10/08  07/11/08   12/10/20   NAP       NAP
  126       4        176           360       LO(28)/Defeasance(149)/Free(3)     07/10/08  07/11/08   12/10/20   NAP       NAP
--------------------------------------------------------------------------------------------------------------------------------
  127       0        120           360       LO(36)/Defeasance(81)/Free(3)      06/30/09  07/01/09   03/31/16   NAP       NAP
  128       3        117           360       LO(27)/Defeasance(89)/Free(4)      07/10/08  07/11/08   12/10/15   NAP       NAP
  129       3        117           360       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  130       0        120           360       LO(36)/Defeasance(81)/Free(3)      06/30/09  07/01/09   03/31/16   NAP       NAP
  131       4        116      Interest Only  LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  132       5        115           355       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  133       4        116           296       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  134       1        119           360       LO(36)/Defeasance(80)/Free(4)      05/31/09  06/01/09   01/31/16   NAP       NAP
  135       4        116           360       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  136       3        117           360       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  137       2        118           298       LO(26)/Grtr1%UPBorYM(91)/Free(3)   07/10/08     NAP       NAP    07/11/08  02/10/16
  138       3        117           357       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  139       2        118           358       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
  140       2        118           360       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
  141      12        108           348       LO(36)/Grtr1%UPBorYM(82)/Free(2)   07/10/08     NAP       NAP    07/11/08  05/10/15
  142       9        111           351       LO(33)/Defeasance(84)/Free(3)      07/10/08  07/11/08   07/10/15   NAP       NAP
  143       5        115           360       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  144       2        118           298       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
  145       0        120           300       LO(36)/Defeasance(80)/Free(4)      06/30/09  07/01/09   02/29/16   NAP       NAP
  146       1        119           360       LO(36)/Defeasance(81)/Free(3)      05/31/09  06/01/09   02/29/16   NAP       NAP
  147       5        175           360       LO(29)/Defeasance(148)/Free(3)     07/10/08  07/11/08   11/10/20   NAP       NAP
  148       2        118           360       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
  149       1        119           299       LO(25)/Defeasance(91)/Free(4)      07/10/08  07/11/08   02/10/16   NAP       NAP
  150       1        119           359       LO(25)/Defeasance(92)/Free(3)      07/10/08  07/11/08   03/10/16   NAP       NAP
  151       1        119           359       LO(25)/Defeasance(92)/Free(3)      07/10/08  07/11/08   03/10/16   NAP       NAP
  152       5        115           360       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  153       3        117           357       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  154       3        117           357       LO(27)/Defeasance(90)/Free(3)      07/10/08  07/11/08   01/10/16   NAP       NAP
  155      10        74            350       LO(34)/Defeasance(47)/Free(3)      07/10/08  07/11/08   06/10/12   NAP       NAP
  156       5        115           360       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  157       4        116           356       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  158       1        119           359       LO(36)/Defeasance(81)/Free(3)      05/31/09  06/01/09   02/29/16   NAP       NAP
  159       1        119           359       LO(36)/Defeasance(81)/Free(3)      05/31/09  06/01/09   02/29/16   NAP       NAP
  160       2        118           360       LO(26)/Defeasance(91)/Free(3)      07/10/08  07/11/08   02/10/16   NAP       NAP
  161       5        115           355       LO(29)/Defeasance(88)/Free(3)      07/10/08  07/11/08   11/10/15   NAP       NAP
  162       0        120           360       LO(59)/Grtr1%UPBorYM(57)/Free(4)   05/31/11     NAP       NAP    06/01/11  02/29/16
  163       7        113           353       LO(31)/Defeasance(86)/Free(3)      07/10/08  07/11/08   09/10/15   NAP       NAP
  164       4        116           356       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  165       4        116           356       LO(28)/Defeasance(89)/Free(3)      07/10/08  07/11/08   12/10/15   NAP       NAP
  166       0        120           360       LO(36)/Defeasance(81)/Free(3)      06/30/09  07/01/09   03/31/16   NAP       NAP


                                                                               YIELD
                                                                            MAINTENANCE
        PREPAY-                                                            INTEREST RATE
          MENT   PREPAY-                                        YIELD       CONVERTED TO     YIELD
        PENALTY    MENT                                      MAINTENANCE      MONTHLY     MAINTENANCE
 LOAN    START   PENALTY         YIELD MAINTENANCE             INTEREST       MORTGAGE    DISCOUNTING   PROPERTY    PROPERTY
NUMBER   DATE    END DATE        CALCULATION METHOD              RATE           RATE        HORIZON       SIZE     SIZE TYPE
---------------------------------------------------------------------------------------------------------------------------

   1      NAP      NAP                   NAP                     NAP             NAP           NAP     10,974,960      SF
  1.1                                                                                                     535,000      SF
  1.2                                                                                                     218,323      SF
  1.3                                                                                                     494,000      SF
  1.4                                                                                                     126,658      SF
  1.5                                                                                                      94,418      SF
  1.6                                                                                                      84,379      SF
  1.7                                                                                                     347,000      SF
  1.8                                                                                                     119,842      SF
  1.9                                                                                                     100,803      SF
  1.10                                                                                                     99,101      SF
  1.11                                                                                                    112,794      SF
  1.12                                                                                                     94,120      SF
  1.13                                                                                                     90,494      SF
  1.14                                                                                                     90,499      SF
  1.15                                                                                                     90,499      SF
  1.16                                                                                                     97,537      SF
  1.17                                                                                                    105,923      SF
  1.18                                                                                                    106,238      SF
  1.19                                                                                                     90,514      SF
  1.20                                                                                                     90,441      SF
  1.21                                                                                                    102,205      SF
  1.22                                                                                                    124,761      SF
  1.23                                                                                                     90,585      SF
  1.24                                                                                                     94,106      SF
  1.25                                                                                                     94,225      SF
  1.26                                                                                                     94,705      SF
  1.27                                                                                                    100,247      SF
  1.28                                                                                                    102,327      SF
  1.29                                                                                                     90,464      SF
  1.30                                                                                                     98,030      SF
  1.31                                                                                                     94,076      SF
  1.32                                                                                                    100,010      SF
  1.33                                                                                                     99,279      SF
  1.34                                                                                                    101,483      SF
  1.35                                                                                                     98,005      SF
  1.36                                                                                                     90,461      SF
  1.37                                                                                                     90,414      SF
  1.38                                                                                                     77,690      SF
  1.39                                                                                                     97,931      SF
  1.40                                                                                                    103,875      SF
  1.41                                                                                                     97,961      SF
  1.42                                                                                                    100,800      SF
  1.43                                                                                                     96,325      SF
  1.44                                                                                                    101,688      SF
  1.45                                                                                                     86,739      SF
  1.46                                                                                                     94,130      SF
  1.47                                                                                                     81,171      SF
  1.48                                                                                                     93,845      SF
  1.49                                                                                                     94,413      SF
  1.50                                                                                                     98,160      SF
  1.51                                                                                                     97,859      SF
  1.52                                                                                                     94,230      SF
  1.53                                                                                                     94,222      SF
  1.54                                                                                                     84,375      SF
  1.55                                                                                                     94,237      SF
  1.56                                                                                                     71,846      SF
  1.57                                                                                                     83,363      SF
  1.58                                                                                                     88,161      SF
  1.59                                                                                                     71,847      SF
  1.60                                                                                                     91,012      SF
  1.61                                                                                                     65,459      SF
  1.62                                                                                                     87,954      SF
  1.63                                                                                                     66,745      SF
  1.64                                                                                                     88,030      SF
  1.65                                                                                                     90,334      SF
  1.66                                                                                                     71,806      SF
  1.67                                                                                                    100,761      SF
  1.68                                                                                                     66,735      SF
  1.69                                                                                                     90,505      SF
  1.70                                                                                                    116,992      SF
  1.71                                                                                                     77,559      SF
  1.72                                                                                                     94,250      SF
  1.73                                                                                                     94,248      SF
  1.74                                                                                                     90,430      SF
  1.75                                                                                                     94,013      SF
  1.76                                                                                                    100,843      SF
  1.77                                                                                                     94,336      SF
  1.78                                                                                                     66,781      SF
  1.79                                                                                                     75,844      SF
  1.80                                                                                                     67,256      SF
  1.81                                                                                                     94,230      SF
  1.82                                                                                                     75,775      SF
  1.83                                                                                                     73,956      SF
  1.84                                                                                                     66,784      SF
  1.85                                                                                                     66,827      SF
  1.86                                                                                                     70,118      SF
  1.87                                                                                                     83,179      SF
  1.88                                                                                                     66,713      SF
  1.89                                                                                                     90,526      SF
  1.90                                                                                                     73,956      SF
  1.91                                                                                                     83,180      SF
  1.92                                                                                                     94,042      SF
  1.93                                                                                                     94,068      SF
  1.94                                                                                                     75,844      SF
  1.95                                                                                                     90,430      SF
  1.96                                                                                                     90,510      SF
  1.97                                                                                                     71,839      SF
  1.98                                                                                                     83,211      SF
  1.99                                                                                                     94,136      SF
 1.100                                                                                                     75,844      SF
 1.101                                                                                                     71,345      SF
 1.102                                                                                                     94,225      SF
 1.103                                                                                                     71,340      SF
 1.104                                                                                                     75,063      SF
 1.105                                                                                                     94,091      SF
 1.106                                                                                                     15,060      SF
 1.107                                                                                                     14,265      SF
 1.108                                                                                                     60,985      SF
 1.109                                                                                                     28,953      SF
 1.110                                                                                                     90,590      SF
 1.111                                                                                                     80,327      SF
 1.112                                                                                                     12,821      SF
---------------------------------------------------------------------------------------------------------------------------
   2      NAP      NAP                   NAP                     NAP             NAP           NAP        636,922      SF
   3      NAP      NAP                   NAP                     NAP             NAP           NAP        486,081      SF
---------------------------------------------------------------------------------------------------------------------------
   4      NAP      NAP                   NAP                     NAP             NAP           NAP        915,558      SF
  4.1                                                                                                     207,583      SF
  4.2                                                                                                     214,581      SF
  4.3                                                                                                     124,515      SF
  4.4                                                                                                     127,064      SF
  4.5                                                                                                      70,110      SF
  4.6                                                                                                      70,716      SF
  4.7                                                                                                     100,989      SF
---------------------------------------------------------------------------------------------------------------------------
   5      NAP      NAP                   NAP                     NAP             NAP           NAP            580    Rooms
  5.1                                                                                                         271    Rooms
  5.2                                                                                                         309    Rooms
---------------------------------------------------------------------------------------------------------------------------
   6      NAP      NAP              Present Value           Treasury Flat        Yes         Maturity         422    Units
   7      NAP      NAP                   NAP                     NAP             NAP           NAP        270,097      SF
---------------------------------------------------------------------------------------------------------------------------
   8      NAP      NAP                   NAP                     NAP             NAP           NAP            198    Rooms
   9      NAP      NAP                   NAP                     NAP             NAP           NAP            125    Rooms
   10     NAP      NAP                   NAP                     NAP             NAP           NAP             70    Rooms
   11     NAP      NAP                   NAP                     NAP             NAP           NAP             70    Rooms
---------------------------------------------------------------------------------------------------------------------------
   12     NAP      NAP                   NAP                     NAP             NAP           NAP        310,000      SF
   13     NAP      NAP                   NAP                     NAP             NAP           NAP        145,000      SF
   14     NAP      NAP                   NAP                     NAP             NAP           NAP         91,644      SF
   15     NAP      NAP                   NAP                     NAP             NAP           NAP        121,750      SF
   16     NAP      NAP                   NAP                     NAP             NAP           NAP        138,390      SF
   17     NAP      NAP                   NAP                     NAP             NAP           NAP         32,500      SF
   18     NAP      NAP                   NAP                     NAP             NAP           NAP         14,000      SF
   19     NAP      NAP                   NAP                     NAP             NAP           NAP          7,490      SF
---------------------------------------------------------------------------------------------------------------------------
   20     NAP      NAP                   NAP                     NAP             NAP           NAP        105,472      SF
   21     NAP      NAP                   NAP                     NAP             NAP           NAP        302,843      SF
   22     NAP      NAP                   NAP                     NAP             NAP           NAP            390    Units
   23     NAP      NAP                   NAP                     NAP             NAP           NAP        439,451      SF
   24     NAP      NAP                   NAP                     NAP             NAP           NAP        334,195      SF
   25     NAP      NAP                   NAP                     NAP             NAP           NAP        121,300      SF
   26     NAP      NAP                   NAP                     NAP             NAP           NAP        793,593      SF
   27     NAP      NAP                   NAP                     NAP             NAP           NAP            508    Units
   28     NAP      NAP     Interest Differential (Monthly)  Treasury Flat        Yes         Maturity     115,367      SF
   29     NAP      NAP                   NAP                     NAP             NAP           NAP        147,889      SF
   30     NAP      NAP                   NAP                     NAP             NAP           NAP            350    Units
   31     NAP      NAP                   NAP                     NAP             NAP           NAP        149,342      SF
   32     NAP      NAP                   NAP                     NAP             NAP           NAP            216    Units
   33     NAP      NAP                   NAP                     NAP             NAP           NAP        295,700      SF
   34     NAP      NAP                   NAP                     NAP             NAP           NAP         93,345      SF
   35     NAP      NAP                   NAP                     NAP             NAP           NAP        143,148      SF
   36     NAP      NAP                   NAP                     NAP             NAP           NAP        104,077      SF
   37     NAP      NAP                   NAP                     NAP             NAP           NAP        400,000      SF
   38     NAP      NAP     Interest Differential (Monthly)  Treasury Flat        Yes         Maturity     124,136      SF
   39     NAP      NAP                   NAP                     NAP             NAP           NAP            216    Units
   40     NAP      NAP                   NAP                     NAP             NAP           NAP        121,038      SF
   41     NAP      NAP                   NAP                     NAP             NAP           NAP         76,238      SF
   42     NAP      NAP                   NAP                     NAP             NAP           NAP            255    Rooms
   43     NAP      NAP                   NAP                     NAP             NAP           NAP        150,678      SF
   44     NAP      NAP                   NAP                     NAP             NAP           NAP        209,250      SF
   45     NAP      NAP                   NAP                     NAP             NAP           NAP            464    Units
   46     NAP      NAP                   NAP                     NAP             NAP           NAP            219    Rooms
   47     NAP      NAP                   NAP                     NAP             NAP           NAP            155    Rooms
   48     NAP      NAP                   NAP                     NAP             NAP           NAP        116,049      SF
   49     NAP      NAP                   NAP                     NAP             NAP           NAP            324    Units
   50     NAP      NAP                   NAP                     NAP             NAP           NAP        127,354      SF
   51     NAP      NAP                   NAP                     NAP             NAP           NAP            350    Units
---------------------------------------------------------------------------------------------------------------------------
   52     NAP      NAP                   NAP                     NAP             NAP           NAP            192    Units
   53     NAP      NAP                   NAP                     NAP             NAP           NAP            132    Units
---------------------------------------------------------------------------------------------------------------------------
   54     NAP      NAP                   NAP                     NAP             NAP           NAP         32,238      SF
   55     NAP      NAP                   NAP                     NAP             NAP           NAP        130,706      SF
   56     NAP      NAP                   NAP                     NAP             NAP           NAP        124,000      SF
   57     NAP      NAP                   NAP                     NAP             NAP           NAP         23,218      SF
   58     NAP      NAP                   NAP                     NAP             NAP           NAP        126,088      SF
   59     NAP      NAP          PV Yield Differential       Treasury Flat        Yes           WAL         86,872      SF
---------------------------------------------------------------------------------------------------------------------------
   60     NAP      NAP                   NAP                     NAP             NAP           NAP            102    Units
   61     NAP      NAP                   NAP                     NAP             NAP           NAP            100    Units
---------------------------------------------------------------------------------------------------------------------------
   62     NAP      NAP                   NAP                     NAP             NAP           NAP            400    Units
   63     NAP      NAP                   NAP                     NAP             NAP           NAP            289    Units
   64     NAP      NAP                   NAP                     NAP             NAP           NAP            475    Units
---------------------------------------------------------------------------------------------------------------------------
   65     NAP      NAP                   NAP                     NAP             NAP           NAP            248    Rooms
  65.1                                                                                                         83    Rooms
  65.2                                                                                                         87    Rooms
  65.3                                                                                                         78    Rooms
---------------------------------------------------------------------------------------------------------------------------
   66     NAP      NAP                   NAP                     NAP             NAP           NAP         80,998      SF
   67     NAP      NAP                   NAP                     NAP             NAP           NAP         74,549      SF
   68     NAP      NAP     Interest Differential (Monthly)  Treasury Flat        Yes         Maturity      47,174      SF
   69     NAP      NAP                   NAP                     NAP             NAP           NAP        110,725      SF
---------------------------------------------------------------------------------------------------------------------------
   70     NAP      NAP                   NAP                     NAP             NAP           NAP            209    Units
  70.1                                                                                                        105    Units
  70.2                                                                                                        104    Units
---------------------------------------------------------------------------------------------------------------------------
   71     NAP      NAP                   NAP                     NAP             NAP           NAP         89,931      SF
   72     NAP      NAP                   NAP                     NAP             NAP           NAP         15,000      SF
   73     NAP      NAP                   NAP                     NAP             NAP           NAP        107,598      SF
---------------------------------------------------------------------------------------------------------------------------
   74     NAP      NAP                   NAP                     NAP             NAP           NAP            197    Rooms
  74.1                                                                                                        115    Rooms
  74.2                                                                                                         82    Rooms
---------------------------------------------------------------------------------------------------------------------------
   75     NAP      NAP                   NAP                     NAP             NAP           NAP            202    Rooms
  75.1                                                                                                        114    Rooms
  75.2                                                                                                         88    Rooms
---------------------------------------------------------------------------------------------------------------------------
   76     NAP      NAP                   NAP                     NAP             NAP           NAP         65,000      SF
   77     NAP      NAP                   NAP                     NAP             NAP           NAP         29,620      SF
   78     NAP      NAP                   NAP                     NAP             NAP           NAP        144,298      SF
   79     NAP      NAP                   NAP                     NAP             NAP           NAP        238,881      SF
   80     NAP      NAP                   NAP                     NAP             NAP           NAP        306,619      SF
   81     NAP      NAP                   NAP                     NAP             NAP           NAP         60,056      SF
   82     NAP      NAP                   NAP                     NAP             NAP           NAP        215,581      SF
   83     NAP      NAP                   NAP                     NAP             NAP           NAP             90    Rooms
   84     NAP      NAP                   NAP                     NAP             NAP           NAP        219,304      SF
   85     NAP      NAP                   NAP                     NAP             NAP           NAP        121,000      SF
   86     NAP      NAP                   NAP                     NAP             NAP           NAP        180,252      SF
   87     NAP      NAP                   NAP                     NAP             NAP           NAP         50,192      SF
   88     NAP      NAP                   NAP                     NAP             NAP           NAP         97,061      SF
   89     NAP      NAP                   NAP                     NAP             NAP           NAP         50,955      SF
   90     NAP      NAP                   NAP                     NAP             NAP           NAP            198    Units
   91     NAP      NAP                   NAP                     NAP             NAP           NAP         72,212      SF
   92     NAP      NAP                   NAP                     NAP             NAP           NAP         70,548      SF
   93     NAP      NAP                   NAP                     NAP             NAP           NAP        124,698      SF
   94     NAP      NAP                   NAP                     NAP             NAP           NAP         98,972      SF
   95     NAP      NAP                   NAP                     NAP             NAP           NAP         40,000      SF
   96     NAP      NAP                   NAP                     NAP             NAP           NAP        108,160      SF
   97     NAP      NAP                   NAP                     NAP             NAP           NAP         14,490      SF
   98     NAP      NAP              Present Value           Treasury Flat        Yes         Maturity         292    Units
   99     NAP      NAP              Present Value           Treasury Flat        Yes         Maturity          78    Rooms
  100     NAP      NAP                   NAP                     NAP             NAP           NAP         58,413      SF
  101     NAP      NAP                   NAP                     NAP             NAP           NAP            271    Units
  102     NAP      NAP     Interest Differential (Monthly)  Treasury Flat        Yes         Maturity      58,366      SF
  103     NAP      NAP                   NAP                     NAP             NAP           NAP         59,306      SF
  104     NAP      NAP                   NAP                     NAP             NAP           NAP         86,436      SF
  105     NAP      NAP                   NAP                     NAP             NAP           NAP         61,310      SF
  106     NAP      NAP                   NAP                     NAP             NAP           NAP            138    Units
  107     NAP      NAP                   NAP                     NAP             NAP           NAP         37,500      SF
  108     NAP      NAP                   NAP                     NAP             NAP           NAP         82,825      SF
  109     NAP      NAP                   NAP                     NAP             NAP           NAP            128    Units
  110     NAP      NAP          PV Yield Differential       Treasury Flat        Yes           WAL         57,416      SF
  111     NAP      NAP                   NAP                     NAP             NAP           NAP            126    Units
  112     NAP      NAP                   NAP                     NAP             NAP           NAP            200    Rooms
  113     NAP      NAP              Present Value           Treasury Flat        Yes         Maturity      35,149      SF
  114     NAP      NAP                   NAP                     NAP             NAP           NAP            248    Units
  115     NAP      NAP                   NAP                     NAP             NAP           NAP             67    Units
  116     NAP      NAP                   NAP                     NAP             NAP           NAP         29,652      SF
  117     NAP      NAP                   NAP                     NAP             NAP           NAP            384    Units
  118     NAP      NAP     Interest Differential (Annual)   Treasury Flat         No        Specified      22,035      SF
  119     NAP      NAP                   NAP                     NAP             NAP           NAP            107    Rooms
  120     NAP      NAP                   NAP                     NAP             NAP           NAP         60,535      SF
  121     NAP      NAP                   NAP                     NAP             NAP           NAP            150    Units
  122     NAP      NAP                   NAP                     NAP             NAP           NAP         39,772      SF
  123     NAP      NAP                   NAP                     NAP             NAP           NAP         54,516      SF
---------------------------------------------------------------------------------------------------------------------------
  124     NAP      NAP                   NAP                     NAP             NAP           NAP         52,907      SF
  125     NAP      NAP                   NAP                     NAP             NAP           NAP          6,783      SF
  126     NAP      NAP                   NAP                     NAP             NAP           NAP          6,770      SF
---------------------------------------------------------------------------------------------------------------------------
  127     NAP      NAP                   NAP                     NAP             NAP           NAP         41,355      SF
  128     NAP      NAP                   NAP                     NAP             NAP           NAP        107,021      SF
  129     NAP      NAP                   NAP                     NAP             NAP           NAP             92    Units
  130     NAP      NAP                   NAP                     NAP             NAP           NAP         41,965      SF
  131     NAP      NAP                   NAP                     NAP             NAP           NAP         51,048      SF
  132     NAP      NAP                   NAP                     NAP             NAP           NAP         84,146      SF
  133     NAP      NAP                   NAP                     NAP             NAP           NAP             74    Rooms
  134     NAP      NAP                   NAP                     NAP             NAP           NAP            136    Units
  135     NAP      NAP                   NAP                     NAP             NAP           NAP         34,263      SF
  136     NAP      NAP                   NAP                     NAP             NAP           NAP         46,648      SF
  137     NAP      NAP     Interest Differential (Annual)   Treasury Flat         No        Specified         111    Rooms
  138     NAP      NAP                   NAP                     NAP             NAP           NAP            168    Units
  139     NAP      NAP                   NAP                     NAP             NAP           NAP         18,398      SF
  140     NAP      NAP                   NAP                     NAP             NAP           NAP        123,986      SF
  141     NAP      NAP     Interest Differential (Annual)   Treasury Flat         No        Specified      28,526      SF
  142     NAP      NAP                   NAP                     NAP             NAP           NAP         43,100      SF
  143     NAP      NAP                   NAP                     NAP             NAP           NAP             57    Units
  144     NAP      NAP                   NAP                     NAP             NAP           NAP            114    Rooms
  145     NAP      NAP                   NAP                     NAP             NAP           NAP             75    Rooms
  146     NAP      NAP                   NAP                     NAP             NAP           NAP         16,134      SF
  147     NAP      NAP                   NAP                     NAP             NAP           NAP         14,820      SF
  148     NAP      NAP                   NAP                     NAP             NAP           NAP         27,825      SF
  149     NAP      NAP                   NAP                     NAP             NAP           NAP         11,590      SF
  150     NAP      NAP                   NAP                     NAP             NAP           NAP         25,048      SF
  151     NAP      NAP                   NAP                     NAP             NAP           NAP         45,056      SF
  152     NAP      NAP                   NAP                     NAP             NAP           NAP         36,036      SF
  153     NAP      NAP                   NAP                     NAP             NAP           NAP         17,272      SF
  154     NAP      NAP                   NAP                     NAP             NAP           NAP          8,815      SF
  155     NAP      NAP                   NAP                     NAP             NAP           NAP         11,200      SF
  156     NAP      NAP                   NAP                     NAP             NAP           NAP         15,030      SF
  157     NAP      NAP                   NAP                     NAP             NAP           NAP         30,823      SF
  158     NAP      NAP                   NAP                     NAP             NAP           NAP         21,044      SF
  159     NAP      NAP                   NAP                     NAP             NAP           NAP            124    Units
  160     NAP      NAP                   NAP                     NAP             NAP           NAP         54,064      SF
  161     NAP      NAP                   NAP                     NAP             NAP           NAP         20,000      SF
  162     NAP      NAP              Present Value           Treasury Flat        Yes         Maturity         126    Units
  163     NAP      NAP                   NAP                     NAP             NAP           NAP         11,180      SF
  164     NAP      NAP                   NAP                     NAP             NAP           NAP         11,180      SF
  165     NAP      NAP                   NAP                     NAP             NAP           NAP         11,180      SF
  166     NAP      NAP                   NAP                     NAP             NAP           NAP             32    Units


                                                                                               OCCUPANCY
 LOAN                                                                              OCCUPANCY     AS OF
NUMBER                 YEAR BUILT                         YEAR RENOVATED           PERCENTAGE     DATE
--------------------------------------------------------------------------------------------------------

   1                                                                                  100%      05/31/06
  1.1                     2000                                 2004                   100%      05/31/06
  1.2                     2000                                  NAP                   100%      05/31/06
  1.3                     1987                                 1992                   100%      05/31/06
  1.4                     1979                                 2003                   100%      05/31/06
  1.5                     1989                                 2004                   100%      05/31/06
  1.6                     1987                                 2004                   100%      05/31/06
  1.7                     1992                                 1997                   100%      05/31/06
  1.8                     1993                                  NAP                   100%      05/31/06
  1.9                     1991                                 2004                   100%      05/31/06
 1.10                     1980                                 2004                   100%      05/31/06
 1.11                     1971                                 2004                   100%      05/31/06
 1.12                     1988                                 1994                   100%      05/31/06
 1.13                     1971                                 1994                   100%      05/31/06
 1.14                     1981                                  NAP                   100%      05/31/06
 1.15                     1981                                 1992                   100%      05/31/06
 1.16                     1986                                  NAP                   100%      05/31/06
 1.17                     1966                                 2002                   100%      05/31/06
 1.18                     1989                                  NAP                   100%      05/31/06
 1.19                     1985                                 1992                   100%      05/31/06
 1.20                     1984                                 1992                   100%      05/31/06
 1.21                     1985                                 1994                   100%      05/31/06
 1.22                     1969                                 2004                   100%      05/31/06
 1.23                     1987                                 1999                   100%      05/31/06
 1.24                     1988                                  NAP                   100%      05/31/06
 1.25                     1990                                 2003                   100%      05/31/06
 1.26                     1978                                 2003                   100%      05/31/06
 1.27                     1969                                 2004                   100%      05/31/06
 1.28                     1987                                  NAP                   100%      05/31/06
 1.29                     1984                                 1992                   100%      05/31/06
 1.30                     1979                                 1994                   100%      05/31/06
 1.31                     1986                                  NAP                   100%      05/31/06
 1.32                     1979                                 1994                   100%      05/31/06
 1.33                     1995                                  NAP                   100%      05/31/06
 1.34                     1968                                 2000                   100%      05/31/06
 1.35                     1980                                 1994                   100%      05/31/06
 1.36                     1983                                 1993                   100%      05/31/06
 1.37                     1985                                 1993                   100%      05/31/06
 1.38                     1995                                  NAP                   100%      05/31/06
 1.39                     1981                                 1994                   100%      05/31/06
 1.40                     1983                                 1993                   100%      05/31/06
 1.41                     1980                                 1994                   100%      05/31/06
 1.42                     1990                                  NAP                   100%      05/31/06
 1.43                     1972                                 1995                   100%      05/31/06
 1.44                     1996                                  NAP                   100%      05/31/06
 1.45                     1983                                 1993                   100%      05/31/06
 1.46                     1972                                 1995                   100%      05/31/06
 1.47                     1981                                 1994                   100%      05/31/06
 1.48                     1978                                 1993                   100%      05/31/06
 1.49                     1989                                  NAP                   100%      05/31/06
 1.50                     1982                                 1994                   100%      05/31/06
 1.51                     1993                                  NAP                   100%      05/31/06
 1.52                     1988                                  NAP                   100%      05/31/06
 1.53                     1991                                  NAP                   100%      05/31/06
 1.54                     1986                                 1995                   100%      05/31/06
 1.55                     1988                                  NAP                   100%      05/31/06
 1.56                     1973                                  NAP                   100%      05/31/06
 1.57                     1989                                  NAP                   100%      05/31/06
 1.58                     1978                                 1992                   100%      05/31/06
 1.59                     1972                                  NAP                   100%      05/31/06
 1.60                     1982                                 1993                   100%      05/31/06
 1.61                     1967                                 2002                   100%      05/31/06
 1.62                     1977                                 1995                   100%      05/31/06
 1.63                     1985                                  NAP                   100%      05/31/06
 1.64                     1977                                 1995                   100%      05/31/06
 1.65                     1985                                  NAP                   100%      05/31/06
 1.66                     1991                                  NAP                   100%      05/31/06
 1.67                     1991                                  NAP                   100%      05/31/06
 1.68                     1984                                  NAP                   100%      05/31/06
 1.69                     1985                                  NAP                   100%      05/31/06
 1.70                     1992                                  NAP                   100%      05/31/06
 1.71                     1996                                  NAP                   100%      05/31/06
 1.72                     1970                                  NAP                   100%      05/31/06
 1.73                     1990                                  NAP                   100%      05/31/06
 1.74                     1985                                  NAP                   100%      05/31/06
 1.75                     1988                                  NAP                   100%      05/31/06
 1.76                     1989                                  NAP                   100%      05/31/06
 1.77                     1989                                  NAP                   100%      05/31/06
 1.78                     1984                                 1993                   100%      05/31/06
 1.79                     1995                                  NAP                   100%      05/31/06
 1.80                     1984                                 1992                   100%      05/31/06
 1.81                     1988                                  NAP                   100%      05/31/06
 1.82                     1994                                  NAP                   100%      05/31/06
 1.83                     1994                                  NAP                   100%      05/31/06
 1.84                     1985                                 1993                   100%      05/31/06
 1.85                     1984                                 1994                   100%      05/31/06
 1.86                     1985                                 1993                   100%      05/31/06
 1.87                     1971                                  NAP                   100%      05/31/06
 1.88                     1984                                 1993                   100%      05/31/06
 1.89                     1986                                  NAP                   100%      05/31/06
 1.90                     1994                                  NAP                   100%      05/31/06
 1.91                     1990                                  NAP                   100%      05/31/06
 1.92                     1988                                  NAP                   100%      05/31/06
 1.93                     1986                                  NAP                   100%      05/31/06
 1.94                     1995                                  NAP                   100%      05/31/06
 1.95                     1986                                  NAP                   100%      05/31/06
 1.96                     1986                                  NAP                   100%      05/31/06
 1.97                     1993                                  NAP                   100%      05/31/06
 1.98                     1989                                  NAP                   100%      05/31/06
 1.99                     1989                                  NAP                   100%      05/31/06
 1.100                    1994                                  NAP                   100%      05/31/06
 1.101                    1991                                  NAP                   100%      05/31/06
 1.102                    1989                                  NAP                   100%      05/31/06
 1.103                    1990                                  NAP                   100%      05/31/06
 1.104                    1984                                 1995                   100%      05/31/06
 1.105                    1987                                  NAP                   100%      05/31/06
 1.106                    2005                                  NAP                   100%      05/31/06
 1.107                    2005                                  NAP                   100%      05/31/06
 1.108                    1971                                  NAP                   100%      05/31/06
 1.109                    2000                                  NAP                   100%      05/31/06
 1.110                    1987                                  NAP                   100%      05/31/06
 1.111                    1985                                  NAP                   100%      05/31/06
 1.112                    1982                                  NAP                   100%      05/31/06
--------------------------------------------------------------------------------------------------------
   2                   1989-2006                                NAP                    99%      02/17/06
   3                  1987 & 1988                               NAP                    79%      12/31/05
--------------------------------------------------------------------------------------------------------
   4                                                                                   95%      01/05/06
  4.1                     1977                                  NAP                    95%      01/05/06
  4.2                     1971                                  NAP                   100%      01/05/06
  4.3                     1972                                 2005                    98%      01/05/06
  4.4                     1980                                 2005                    82%      01/05/06
  4.5                     1981                                  NAP                    97%      01/05/06
  4.6                     1971                                  NAP                    86%      01/05/06
  4.7                     1982                                  NAP                   100%      01/05/06
--------------------------------------------------------------------------------------------------------
   5                                                                                   58%      12/31/05
  5.1                     2001                                  NAP                    58%      12/31/05
  5.2                     1997                                 2005                    59%      12/31/05
--------------------------------------------------------------------------------------------------------
   6                      2005                                  NAP                    85%      05/23/06
   7                      1983                                 2005                    90%      12/31/05
--------------------------------------------------------------------------------------------------------
   8                      2005                                  NAP                    62%      03/31/06
   9                      2003                                  NAP                    74%      03/31/06
  10                      1999                                 2005                    68%      03/31/06
  11                      1999                                  NAP                    68%      03/31/06
--------------------------------------------------------------------------------------------------------
  12                      2005                                  NAP                   100%      03/01/06
  13                      2002                                  NAP                    79%      03/01/06
  14                      2003                                  NAP                    66%      03/01/06
  15                      2004                                  NAP                   100%      03/01/06
  16                      2001                                  NAP                    68%      03/01/06
  17                   1997, 1998                               NAP                    77%      03/01/06
  18                      2005                                  NAP                   100%      03/01/06
  19                      2001                                  NAP                    93%      03/01/06
--------------------------------------------------------------------------------------------------------
  20                      1976                                 2002                    96%      04/17/06
  21                      1989                                  NAP                    88%      04/01/06
  22                   1969-1971                               2005                    95%      02/08/06
  23                      1962                                 2005                    92%      05/11/06
  24                      1985                                 2006                    97%      01/20/06
  25                  2002 & 2005                               NAP                    99%      01/17/06
  26                   1988-1992                               2000                    83%      02/13/06
  27                      1981                                  NAP                    95%      12/31/05
  28                      2005                                  NAP                    81%      03/02/06
  29                      1972                                 2002                    97%      11/17/05
  30                      1997                                  NAP                    92%      04/07/06
  31                      1998                                  NAP                   100%      04/01/06
  32                      1984                                 2003                    95%      12/01/05
  33                1978, 1981, 1982                      2001, 2001, NAP              93%      01/23/06
  34                   1997-1999                                NAP                   100%      02/28/06
  35                      1999                                  NAP                   100%      12/21/05
  36                   1999-2000                                NAP                   100%      02/28/06
  37                      2000                                 2006                   100%      04/01/06
  38                  1910 & 1929                           1998 & 2000                83%      04/07/06
  39                      2003                                  NAP                   100%      01/19/06
  40                      1967                                 2005                   100%      02/02/06
  41                      1991                                  NAP                    93%      03/01/06
  42                1971, 1981, 1989                           2005                    77%      12/31/05
  43                  1971 & 1998                              2004                   100%      03/01/06
  44                1954, 1978, 1979                           2001                   100%      02/07/06
  45                      1987                                 2002                    96%      11/21/05
  46                      1979                                 2004                    78%      11/30/05
  47                      2000                                  NAP                    78%      12/31/05
  48                   1982, 2001                               NAP                    89%      02/01/06
  49                      1973                                  NAP                    93%      03/14/06
  50                      1988                                  NAP                   100%      11/30/05
  51                      1986                                  NAP                    94%      11/14/05
--------------------------------------------------------------------------------------------------------
  52                   1998-1999                                NAP                    94%      02/08/06
  53                      1997                                  NAP                    98%      02/08/06
--------------------------------------------------------------------------------------------------------
  54                   2003-2004                                NAP                    97%      01/01/06
  55                      1986                              2004 & 2005               100%      12/29/05
  56                      2001                                  NAP                   100%      02/21/06
  57                      1951                                 2006                   100%      04/01/06
  58                      1997                                  NAP                   100%      03/30/06
  59                  1900s-1960s                            2001-2005                 97%      03/01/06
--------------------------------------------------------------------------------------------------------
  60                      1972                                 2004                    96%      11/11/05
  61                      1987                                 2004                    96%      11/14/05
--------------------------------------------------------------------------------------------------------
  62                      1985                                  NAP                    96%      12/07/05
  63                      2000                                  NAP                    90%      03/13/06
  64                   1972-1985                               2005                    94%      03/24/06
--------------------------------------------------------------------------------------------------------
  65                                                                                   76%      12/31/05
 65.1                     2000                                  NAP                    82%      12/31/05
 65.2                     1995                                 2002                    72%      12/31/05
 65.3                     1999                                 2002                    73%      12/31/05
--------------------------------------------------------------------------------------------------------
  66                      1986                                 1997                   100%      02/28/06
  67                      2003                                  NAP                    92%      04/14/06
  68                      2005                                  NAP                   100%      05/08/06
  69                      1990                               2005-2006                100%      04/26/06
--------------------------------------------------------------------------------------------------------
  70                                                                                   99%       Various
 70.1                     2004                                  NAP                    97%      11/22/05
 70.2                  2000-2002                                NAP                   100%      10/26/05
--------------------------------------------------------------------------------------------------------
  71                      1903                              1985, 2005                100%      10/01/05
  72                1946-1948, 1957                            2006                    87%      04/01/06
  73                      2002                               2004-2005                100%      02/28/06
--------------------------------------------------------------------------------------------------------
  74                                                                                   73%      12/31/05
 74.1                     1997                                 2002                    73%      12/31/05
 74.2                     1999                                 2003                    73%      12/31/05
--------------------------------------------------------------------------------------------------------
  75                                                                                   76%      12/31/05
 75.1                     1997                                  NAP                    73%      12/31/05
 75.2                     1997                                 2005                    80%      12/31/05
--------------------------------------------------------------------------------------------------------
  76                      1990                                  NAP                   100%      04/01/06
  77                   2004-2005                                NAP                    96%      12/31/05
  78                      1996                                  NAP                   100%      01/18/06
  79                  1960 & 1998                               NAP                   100%      05/10/06
  80    1977, 1987, 1962, 1965/1986, 1988, 1955  1981, NAP, 2000, 1989, 2000, NAP     100%      03/13/06
  81                      1996                                  NAP                   100%      11/29/05
  82                      1979                                 2001                    98%      12/14/05
  83                      1998                                 2004                    79%      12/31/05
  84                  1970 & 1972                              2002                   100%      12/21/05
  85                      2006                                  NAP                   100%      04/24/06
  86                      1990                                 2005                   100%      12/29/05
  87                      1972                                 2003                   100%      04/01/06
  88                      1998                                  NAP                   100%      02/28/06
  89                      1998                                  NAP                   100%      11/01/05
  90                      1981                                  NAP                    96%      03/31/06
  91                   1985-1986                               2004                   100%      03/31/06
  92                      1980                               2002-2003                 95%      11/07/05
  93                      1990                                  NAP                   100%      12/14/05
  94                      1983                                 2004                    86%      03/31/06
  95                      1997                              2001, 2002                100%      01/12/06
  96                  1982 & 1986                               NAP                   100%      09/15/05
  97                      2004                                  NAP                   100%      12/20/05
  98                      1971                                 1996                    92%      03/22/06
  99                      2005                                  NAP                    80%      02/28/06
  100                     1997                                  NAP                   100%      02/14/06
  101                     1981                                  NAP                    96%      02/14/06
  102                     1974                                 1991                   100%      03/27/06
  103                  2002-2005                                NAP                    84%      02/01/06
  104               1920, 1980, 1995                            NAP                   100%      11/11/05
  105                     1981                                 2005                   100%      02/15/06
  106                     2005                                  NAP                    94%      12/31/05
  107                     1978                                 1991                   100%      01/12/06
  108                     1988                                  NAP                    96%      10/27/05
  109                     1921                                 2000                    71%      03/31/06
  110                     1988                                  NAP                    99%      03/31/06
  111                     2003                                  NAP                    96%      03/31/06
  112                     1974                                 1998                    55%      12/31/05
  113                     1985                                  NAP                   100%      04/06/06
  114                     1984                                 2005                    88%      05/03/06
  115                     1895                                 2002                    94%      04/24/06
  116                     1995                                  NAP                   100%      11/04/05
  117                  1973-1980                            1990 & 2004                98%      04/01/06
  118                 1942 & 1988                              2005                    93%      01/16/06
  119                     1990                                 2004                    71%      12/31/05
  120                     2001                                  NAP                    78%      05/10/06
  121                     1987                                 2003                    95%      03/31/06
  122                     1983                                 2005                   100%      01/12/06
  123                  1973-1976                               2000                   100%      12/13/05
--------------------------------------------------------------------------------------------------------
  124                     1994                                 2002                   100%      01/19/06
  125                     2005                                  NAP                   100%      02/27/06
  126                     2005                                  NAP                   100%      02/27/06
--------------------------------------------------------------------------------------------------------
  127                     2005                                  NAP                    94%      02/17/06
  128                  1959, 1985                              2003                    83%      05/08/06
  129                     1978                                 1993                    98%      01/31/06
  130                     1997                                  NAP                   100%      05/02/06
  131                     2004                                  NAP                    81%      03/31/06
  132                     1984                                 2005                   100%      10/06/05
  133                     2003                                  NAP                    78%      10/31/05
  134                     1995                                  NAP                    99%      03/06/06
  135                     1983                                 2004                   100%      01/12/06
  136                     2003                                  NAP                   100%      02/17/06
  137                     1997                                 2004                    66%      12/31/05
  138                     1989                                 2002                    98%      02/27/06
  139                     2005                                  NAP                    80%      03/14/06
  140                  1964, 1968                              1973                    95%      03/13/06
  141                     1996                                  NAP                   100%      03/10/06
  142                     2000                                  NAP                   100%      08/31/05
  143                 1911 & 1965                            2004-2005                 96%      05/10/06
  144                     1999                                  NAP                    63%      12/31/05
  145                     2000                                  NAP                    84%      12/31/05
  146                     1997                                  NAP                   100%      04/10/06
  147                     2005                                  NAP                   100%      12/16/05
  148                     2005                                  NAP                   100%      03/13/06
  149                     2005                                  NAP                   100%      04/03/06
  150                     1996                                  NAP                   100%      02/06/06
  151                     1995                                  NAP                   100%      02/06/06
  152                     1972                                 1999                    89%      05/09/06
  153                     2006                                  NAP                   100%      02/17/06
  154                  1975-1976                               2005                   100%      01/25/06
  155                     1999                                 2004                   100%      05/10/06
  156                     2005                                  NAP                    79%      10/01/05
  157                     1981                                  NAP                    93%      01/19/06
  158                     1986                                  NAP                   100%      04/25/06
  159                     1949                                 2006                    98%      04/04/06
  160                     1979                                  NAP                   100%      03/13/06
  161                     2005                                  NAP                   100%      09/28/05
  162                     1980                                  NAP                    98%      03/02/06
  163                     1999                                  NAP                   100%      03/08/06
  164                     1998                                  NAP                   100%      12/06/05
  165                     1997                                  NAP                   100%      12/06/05
  166                     1950                                 2006                    94%      03/15/06


                                                    LARGEST  LARGEST
                                                     MAJOR    MAJOR     LARGEST MAJOR
 LOAN                                                TENANT   TENANT     TENANT LEASE
NUMBER  LARGEST MAJOR TENANT                          NRSF    NRSF%      MATURITY DATE    SECOND LARGEST MAJOR TENANT
---------------------------------------------------------------------------------------------------------------------------------

   1
  1.1   ShopKo Stores, Inc.                         535,000    100%        05/31/26       NAP
  1.2   ShopKo Stores, Inc.                         218,323    100%        05/31/26       NAP
  1.3   ShopKo Stores, Inc.                         494,000    100%        05/31/26       NAP
  1.4   ShopKo Stores, Inc.                         126,658    100%        05/31/26       NAP
  1.5   ShopKo Stores, Inc.                          94,418    100%        05/31/26       NAP
  1.6   ShopKo Stores, Inc.                          84,379    100%        05/31/26       NAP
  1.7   ShopKo Stores, Inc.                         347,000    100%        05/31/26       NAP
  1.8   ShopKo Stores, Inc.                         119,842    100%        05/31/26       NAP
  1.9   ShopKo Stores, Inc.                         100,803    100%        05/31/26       NAP
 1.10   ShopKo Stores, Inc.                          99,101    100%        05/31/26       NAP
 1.11   ShopKo Stores, Inc.                         112,794    100%        05/31/26       NAP
 1.12   ShopKo Stores, Inc.                          94,120    100%        05/31/26       NAP
 1.13   ShopKo Stores, Inc.                          90,494    100%        05/31/26       NAP
 1.14   ShopKo Stores, Inc.                          90,499    100%        05/31/26       NAP
 1.15   ShopKo Stores, Inc.                          90,499    100%        05/31/26       NAP
 1.16   ShopKo Stores, Inc.                          97,537    100%        05/31/26       NAP
 1.17   ShopKo Stores, Inc.                         105,923    100%        05/31/26       NAP
 1.18   ShopKo Stores, Inc.                         106,238    100%        05/31/26       NAP
 1.19   ShopKo Stores, Inc.                          90,514    100%        05/31/26       NAP
 1.20   ShopKo Stores, Inc.                          90,441    100%        05/31/26       NAP
 1.21   ShopKo Stores, Inc.                         102,205    100%        05/31/26       NAP
 1.22   ShopKo Stores, Inc.                         124,761    100%        05/31/26       NAP
 1.23   ShopKo Stores, Inc.                          90,585    100%        05/31/26       NAP
 1.24   ShopKo Stores, Inc.                          94,106    100%        05/31/26       NAP
 1.25   ShopKo Stores, Inc.                          94,225    100%        05/31/26       NAP
 1.26   ShopKo Stores, Inc.                          94,705    100%        05/31/26       NAP
 1.27   ShopKo Stores, Inc.                         100,247    100%        05/31/26       NAP
 1.28   ShopKo Stores, Inc.                         102,327    100%        05/31/26       NAP
 1.29   ShopKo Stores, Inc.                          90,464    100%        05/31/26       NAP
 1.30   ShopKo Stores, Inc.                          98,030    100%        05/31/26       NAP
 1.31   ShopKo Stores, Inc.                          94,076    100%        05/31/26       NAP
 1.32   ShopKo Stores, Inc.                         100,010    100%        05/31/26       NAP
 1.33   ShopKo Stores, Inc.                          99,279    100%        05/31/26       NAP
 1.34   ShopKo Stores, Inc.                         101,483    100%        05/31/26       NAP
 1.35   ShopKo Stores, Inc.                          98,005    100%        05/31/26       NAP
 1.36   ShopKo Stores, Inc.                          90,461    100%        05/31/26       NAP
 1.37   ShopKo Stores, Inc.                          90,414    100%        05/31/26       NAP
 1.38   ShopKo Stores, Inc.                          77,690    100%        05/31/26       NAP
 1.39   ShopKo Stores, Inc.                          97,931    100%        05/31/26       NAP
 1.40   ShopKo Stores, Inc.                         103,875    100%        05/31/26       NAP
 1.41   ShopKo Stores, Inc.                          97,961    100%        05/31/26       NAP
 1.42   ShopKo Stores, Inc.                         100,800    100%        05/31/26       NAP
 1.43   ShopKo Stores, Inc.                          96,325    100%        05/31/26       NAP
 1.44   ShopKo Stores, Inc.                         101,688    100%        05/31/26       NAP
 1.45   ShopKo Stores, Inc.                          86,739    100%        05/31/26       NAP
 1.46   ShopKo Stores, Inc.                          94,130    100%        05/31/26       NAP
 1.47   ShopKo Stores, Inc.                          81,171    100%        05/31/26       NAP
 1.48   ShopKo Stores, Inc.                          93,845    100%        05/31/26       NAP
 1.49   ShopKo Stores, Inc.                          94,413    100%        05/31/26       NAP
 1.50   ShopKo Stores, Inc.                          98,160    100%        05/31/26       NAP
 1.51   ShopKo Stores, Inc.                          97,859    100%        05/31/26       NAP
 1.52   ShopKo Stores, Inc.                          94,230    100%        05/31/26       NAP
 1.53   ShopKo Stores, Inc.                          94,222    100%        05/31/26       NAP
 1.54   ShopKo Stores, Inc.                          84,375    100%        05/31/26       NAP
 1.55   ShopKo Stores, Inc.                          94,237    100%        05/31/26       NAP
 1.56   ShopKo Stores, Inc.                          71,846    100%        05/31/26       NAP
 1.57   ShopKo Stores, Inc.                          83,363    100%        05/31/26       NAP
 1.58   ShopKo Stores, Inc.                          88,161    100%        05/31/26       NAP
 1.59   ShopKo Stores, Inc.                          71,847    100%        05/31/26       NAP
 1.60   ShopKo Stores, Inc.                          91,012    100%        05/31/26       NAP
 1.61   ShopKo Stores, Inc.                          65,459    100%        05/31/26       NAP
 1.62   ShopKo Stores, Inc.                          87,954    100%        05/31/26       NAP
 1.63   ShopKo Stores, Inc.                          66,745    100%        05/31/26       NAP
 1.64   ShopKo Stores, Inc.                          88,030    100%        05/31/26       NAP
 1.65   ShopKo Stores, Inc.                          90,334    100%        05/31/26       NAP
 1.66   ShopKo Stores, Inc.                          71,806    100%        05/31/26       NAP
 1.67   ShopKo Stores, Inc.                         100,761    100%        05/31/26       NAP
 1.68   ShopKo Stores, Inc.                          66,735    100%        05/31/26       NAP
 1.69   ShopKo Stores, Inc.                          90,505    100%        05/31/26       NAP
 1.70   ShopKo Stores, Inc.                         116,992    100%        05/31/26       NAP
 1.71   ShopKo Stores, Inc.                          77,559    100%        05/31/26       NAP
 1.72   ShopKo Stores, Inc.                          94,250    100%        05/31/26       NAP
 1.73   ShopKo Stores, Inc.                          94,248    100%        05/31/26       NAP
 1.74   ShopKo Stores, Inc.                          90,430    100%        05/31/26       NAP
 1.75   ShopKo Stores, Inc.                          94,013    100%        05/31/26       NAP
 1.76   ShopKo Stores, Inc.                         100,843    100%        05/31/26       NAP
 1.77   ShopKo Stores, Inc.                          94,336    100%        05/31/26       NAP
 1.78   ShopKo Stores, Inc.                          66,781    100%        05/31/26       NAP
 1.79   ShopKo Stores, Inc.                          75,844    100%        05/31/26       NAP
 1.80   ShopKo Stores, Inc.                          67,256    100%        05/31/26       NAP
 1.81   ShopKo Stores, Inc.                          94,230    100%        05/31/26       NAP
 1.82   ShopKo Stores, Inc.                          75,775    100%        05/31/26       NAP
 1.83   ShopKo Stores, Inc.                          73,956    100%        05/31/26       NAP
 1.84   ShopKo Stores, Inc.                          66,784    100%        05/31/26       NAP
 1.85   ShopKo Stores, Inc.                          66,827    100%        05/31/26       NAP
 1.86   ShopKo Stores, Inc.                          70,118    100%        05/31/26       NAP
 1.87   ShopKo Stores, Inc.                          83,179    100%        05/31/26       NAP
 1.88   ShopKo Stores, Inc.                          66,713    100%        05/31/26       NAP
 1.89   ShopKo Stores, Inc.                          90,526    100%        05/31/26       NAP
 1.90   ShopKo Stores, Inc.                          73,956    100%        05/31/26       NAP
 1.91   ShopKo Stores, Inc.                          83,180    100%        05/31/26       NAP
 1.92   ShopKo Stores, Inc.                          94,042    100%        05/31/26       NAP
 1.93   ShopKo Stores, Inc.                          94,068    100%        05/31/26       NAP
 1.94   ShopKo Stores, Inc.                          75,844    100%        05/31/26       NAP
 1.95   ShopKo Stores, Inc.                          90,430    100%        05/31/26       NAP
 1.96   ShopKo Stores, Inc.                          90,510    100%        05/31/26       NAP
 1.97   ShopKo Stores, Inc.                          71,839    100%        05/31/26       NAP
 1.98   ShopKo Stores, Inc.                          83,211    100%        05/31/26       NAP
 1.99   ShopKo Stores, Inc.                          94,136    100%        05/31/26       NAP
 1.100  ShopKo Stores, Inc.                          75,844    100%        05/31/26       NAP
 1.101  ShopKo Stores, Inc.                          71,345    100%        05/31/26       NAP
 1.102  ShopKo Stores, Inc.                          94,225    100%        05/31/26       NAP
 1.103  ShopKo Stores, Inc.                          71,340    100%        05/31/26       NAP
 1.104  ShopKo Stores, Inc.                          75,063    100%        05/31/26       NAP
 1.105  ShopKo Stores, Inc.                          94,091    100%        05/31/26       NAP
 1.106  ShopKo Stores, Inc.                          15,060    100%        05/31/26       NAP
 1.107  ShopKo Stores, Inc.                          14,265    100%        05/31/26       NAP
 1.108  ShopKo Stores, Inc.                          60,985    100%        05/31/26       NAP
 1.109  ShopKo Stores, Inc.                          28,953    100%        05/31/26       NAP
 1.110  ShopKo Stores, Inc.                          90,590    100%        05/31/26       NAP
 1.111  ShopKo Stores, Inc.                          80,327    100%        05/31/26       NAP
 1.112  ShopKo Stores, Inc.                          12,821    100%        05/31/26       NAP
---------------------------------------------------------------------------------------------------------------------------------
   2    ResMAE Mortgage Corporation                 131,687     21%        07/31/17       Avery Dennison Office Products
   3    SAIC                                        101,635     21%        09/30/10       QuadraMed Corporation
---------------------------------------------------------------------------------------------------------------------------------
   4
  4.1   AC Nielsen c/o VNU Inc.                      34,276     17%        03/31/15       Stewart-Greenblatt-Manning
  4.2   Lockheed Martin Corp                        123,554     58%        09/30/08       Frequency Electronics
  4.3   Bayer Healthcare LLC                         81,079     65%        07/31/14       Lincoln Life & Annuity
  4.4   Oracle USA Inc.                              29,428     23%        11/30/07       ENT and Allergy Association
  4.5   HQ Global Workplaces                         16,507     24%        06/30/08       Onieda Ltd.
  4.6   Federal Aviation Administration              29,372     42%        11/30/13       Patient Care Medical SE
  4.7   Hoffmann & Baron L.L.P.                      21,676     21%        07/31/10       United Jewish Appeal
---------------------------------------------------------------------------------------------------------------------------------
   5
  5.1   NAP                                             NAP     NAP           NAP         NAP
  5.2   NAP                                             NAP     NAP           NAP         NAP
---------------------------------------------------------------------------------------------------------------------------------
   6    NAP                                             NAP     NAP           NAP         NAP
   7    Morgan & Morgan                              46,318     17%        03/31/15       Wachovia Bank NA
---------------------------------------------------------------------------------------------------------------------------------
   8    NAP                                             NAP     NAP           NAP         NAP
   9    NAP                                             NAP     NAP           NAP         NAP
  10    NAP                                             NAP     NAP           NAP         NAP
  11    NAP                                             NAP     NAP           NAP         NAP
---------------------------------------------------------------------------------------------------------------------------------
  12    Nomaco Inc                                  310,000    100%        07/31/15       NAP
  13    Carrier                                      45,000     31%        01/31/09       Batesville Casket Co.
  14    Northrop Grumman                             40,124     44%        10/31/10       Leader Communications, Inc
  15    Franchise Food Service                       83,750     69%        12/31/14       Union Corrugating Company
  16    Bluecurrent LLC                              49,500     36%        09/30/06       General Hardwood, Inc.
  17    Trane                                        10,000     31%        05/31/14       Multitab Systems
  18    Terracon Consultants                         14,000    100%        05/26/12       NAP
  19    H&E Equip. Services, LLC                      6,950     93%        05/31/10       NAP
---------------------------------------------------------------------------------------------------------------------------------
  20    Ultra Star Cinemas                           14,000     13%        12/31/07       Chevy's Mexican Restaurant
  21    Bank of America                              80,989     27%        12/31/13       Edens & Avant Investments
  22    NAP                                             NAP     NAP           NAP         NAP
  23    Sears                                        63,184     14%        03/31/09       JC Penney
  24    Alcoa, Inc.                                  55,816     17%   07/31/12; 06/30/08  Branch Banking & Trust Company
  25    Haggen, Inc. (dba Top Foods)                 67,200     55%        07/21/22       Puerto Vallarta Mexican Rest.
  26    Stock Building Supply of Florida, Inc.      258,100     33%        03/31/16       Delhaize America, LLC
  27    NAP                                             NAP     NAP           NAP         NAP
  28    KashnKarry                                   45,914     40%        11/30/26       Hennelly Tire
  29    Office Depot                                 31,200     21%        03/31/15       Old Navy
  30    NAP                                             NAP     NAP           NAP         NAP
  31    Bed Bath & Beyond                            28,250     19%        11/30/16       Barnes & Noble
  32    NAP                                             NAP     NAP           NAP         NAP
  33    Sepracor                                     71,145     24%        06/30/12       Motorola
  34    T.J. Maxx                                    32,000     34%        11/30/09       Staples
  35    Millipore Corporation                       103,538     72%        11/30/12       Getronics Wang
  36    Giant of Maryland, LLC                       69,677     67%        07/31/24       Blockbuster Video
  37    Logistics Insight Corp.                     400,000    100%        07/01/13       NAP
  38    Bartell Drug Stores                          10,955      9%        06/06/17       IKON Office Systems
  39    NAP                                             NAP     NAP           NAP         NAP
  40    Party City Corporation                      106,000     88%        07/31/17       Lerner Enterprises, LLC
  41    Naples Day Surgery                           17,200     23%        03/31/16       Naples Obstetrics & Gyneco
  42    NAP                                             NAP     NAP           NAP         NAP
  43    Acme Markets, Inc.                           62,040     41%        06/29/16       Marshalls of MA. Inc
  44    AmeriCold                                   209,250    100%        12/31/09       NAP
  45    NAP                                             NAP     NAP           NAP         NAP
  46    NAP                                             NAP     NAP           NAP         NAP
  47    NAP                                             NAP     NAP           NAP         NAP
  48    Fidelity Home Loan Corp.                     16,186     14%        11/19/07       TWI
  49    NAP                                             NAP     NAP           NAP         NAP
  50    Wal-Mart                                    127,354    100%        04/30/25       NAP
  51    NAP                                             NAP     NAP           NAP         NAP
---------------------------------------------------------------------------------------------------------------------------------
  52    NAP                                             NAP     NAP           NAP         NAP
  53    NAP                                             NAP     NAP           NAP         NAP
---------------------------------------------------------------------------------------------------------------------------------
  54    Blockbuster, Inc.                             5,458     17%        09/30/14       Redwood Credit Union
  55    Dynamics Research Corp.                     130,706    100%        12/31/15       NAP
  56    Hartford Fire Insurance Co.                  61,823     50%        06/30/10       Baker/MO Services, Inc.
  57    H&M Hennes & Mauritz LP                      13,668     59%        01/31/21       Ann Taylor
  58    Cingular Wireless                           126,088    100%        11/30/12       NAP
  59    Soft Shoe, Inc.                              21,600     25%        02/28/08       First Citizens Bank & Trust
---------------------------------------------------------------------------------------------------------------------------------
  60    NAP                                             NAP     NAP           NAP         NAP
  61    NAP                                             NAP     NAP           NAP         NAP
---------------------------------------------------------------------------------------------------------------------------------
  62    NAP                                             NAP     NAP           NAP         NAP
  63    NAP                                             NAP     NAP           NAP         NAP
  64    NAP                                             NAP     NAP           NAP         NAP
---------------------------------------------------------------------------------------------------------------------------------
  65
 65.1   NAP                                             NAP     NAP           NAP         NAP
 65.2   NAP                                             NAP     NAP           NAP         NAP
 65.3   NAP                                             NAP     NAP           NAP         NAP
---------------------------------------------------------------------------------------------------------------------------------
  66    Pacific Bell Directory                       80,998    100%        07/14/07       NAP
  67    Renal Care Group of Arizona                  10,530     14%        10/31/14       Pinnacle Medicine, Inc.
  68    Whole Foods Market Group, Inc.               47,174    100%        01/31/26       NAP
  69    Gordman's                                    60,725     55%        10/31/14       Ashley Furniture
---------------------------------------------------------------------------------------------------------------------------------
  70
 70.1   NAP                                             NAP     NAP           NAP         NAP
 70.2   NAP                                             NAP     NAP           NAP         NAP
---------------------------------------------------------------------------------------------------------------------------------
  71    Design Continuum, Inc                        45,525     51%        02/28/14       Euro-Pro Operating LLC
  72    Chloe                                         3,000     20%        05/31/16       The John Freida Salon
  73    Honeywell                                    54,500     51%        02/28/10       HCA
---------------------------------------------------------------------------------------------------------------------------------
  74
 74.1   NAP                                             NAP     NAP           NAP         NAP
 74.2   NAP                                             NAP     NAP           NAP         NAP
---------------------------------------------------------------------------------------------------------------------------------
  75
 75.1   NAP                                             NAP     NAP           NAP         NAP
 75.2   NAP                                             NAP     NAP           NAP         NAP
---------------------------------------------------------------------------------------------------------------------------------
  76    Westchester Medical Group                    65,000    100%        07/27/26       NAP
  77    Canyon Grill (Ground Lease)                   7,000     24%        03/13/10       California Pizza Kitchen (Ground Lease)
  78    Wal-Mart                                    144,298    100%        01/31/18       NAP
  79    Super K-Mart (Groundlease)                  157,140     66%        09/30/18       Big Lots
  80    Standard Register                           111,040     36%        09/30/10       Qualex
  81    Super Fresh/Sav-A-Center                     60,056    100%        09/30/21       NAP
  82    McRae's Ext.                                 74,662     35%        12/31/14       JC Penney
  83    NAP                                             NAP     NAP           NAP         NAP
  84    Konica Minolta Business                     109,876     50%        12/31/12       Advanced Distribution Systems
  85    General Dynamics - Itronix                  121,000    100%        02/29/16       NAP
  86    Alfa Laval                                  180,252    100%        12/31/15       NAP
  87    The Crexent                                  34,317     68%        03/31/21       Lady of America Fitness
  88    Food Lion                                    33,000     34%        12/14/17       Goodwill Industries
  89    ABT Executive Suite-KingsPark                10,876     21%        09/30/10       Espre Solutions, Inc
  90    NAP                                             NAP     NAP           NAP         NAP
  91    Embryon, Inc.                                37,779     52%        06/30/15       New England Life Insurance
  92    Concentra Health Services                     8,792     12%        09/30/13       Fuddruckers
  93    Praxair Surface Technologies                 24,164     19%        10/31/08       Washington Insulation, Inc
  94    Master Data                                  17,104     17%        10/31/11       Etkin Equities, LLC
  95    Aurora Medical Group, Inc.                   40,000    100%        12/31/20       NAP
  96    GE Transportation Systems Global Signaling   60,000     55%        10/31/10       Del Monte Fresh Produce
  97    Walgreen Co.                                 14,490    100%        04/30/79       NAP
  98    NAP                                             NAP     NAP           NAP         NAP
  99    NAP                                             NAP     NAP           NAP         NAP
  100   Publix                                       37,888     65%        04/01/22       CVS
  101   NAP                                             NAP     NAP           NAP         NAP
  102   Hichborn Consultants                          8,195     14%        01/31/08       Turner's Sporting Goods
  103   Orion Fitness                                11,200     19%        09/30/09       Box Seats
  104   Niagara County Dept of Social Services       41,032     47%        04/30/18       Niagara County Department Offices
  105   State of Maryland                            61,310    100%        10/31/11       NAP
  106   NAP                                             NAP     NAP           NAP         NAP
  107   Aurora Medical Group, Inc.                   37,500    100%        12/31/20       NAP
  108   Ernest Communications                        40,767     49%        04/30/11       Cornerstone Christian Academy
  109   NAP                                             NAP     NAP           NAP         NAP
  110   Executive Suites of South                    14,111     25%        10/31/09       Hayes, Seay, Mattern & Ma
  111   NAP                                             NAP     NAP           NAP         NAP
  112   NAP                                             NAP     NAP           NAP         NAP
  113   Grand Cherry Concerto Capital, Inc.           3,800     11%        07/31/07       Bolsa Furniture (Luu Ich Hien)
  114   NAP                                             NAP     NAP           NAP         NAP
  115   NAP                                             NAP     NAP           NAP         NAP
  116   Dollar Plus Villa                             6,560     22%        01/31/09       Perfect Teeth
  117   NAP                                             NAP     NAP           NAP         NAP
  118   Ole Ole                                       5,354     24%        11/30/10       Urban Flats
  119   NAP                                             NAP     NAP           NAP         NAP
  120   PMI Eisenhart                                10,750     18%        03/31/11       Maximum Data
  121   NAP                                             NAP     NAP           NAP         NAP
  122   Aurora Medical Group, Inc.                   39,772    100%        12/31/20       NAP
  123   Office Depot                                 31,568     58%        09/30/08       Family Dollar
---------------------------------------------------------------------------------------------------------------------------------
  124   United Supermarkets, Inc.                    52,907    100%        10/31/15       NAP
  125   Advance Stores Incorporated                   6,783    100%        08/31/20       NAP
  126   Advance Stores Incorporated                   6,770    100%        07/31/20       NAP
---------------------------------------------------------------------------------------------------------------------------------
  127   One Stop Decorating                           4,788     12%        01/31/09       Hobbytown USA
  128   A.J. Wright                                  25,033     23%        08/31/13       Big Lots
  129   NAP                                             NAP     NAP           NAP         NAP
  130   Entenmann's                                  13,461     32%        04/14/08       Tom's Sierra
  131   MS Entertainment, Inc.                        8,550     17%        03/15/10       Kreiss Collection
  132   Gold's Gym                                   43,750     52%        10/31/10       Apple Crate
  133   NAP                                             NAP     NAP           NAP         NAP
  134   NAP                                             NAP     NAP           NAP         NAP
  135   Aurora Medical Group, Inc.                   34,263    100%        12/31/20       NAP
  136   Save-A-Lot                                   13,886     30%        06/30/13       Rainbow Apparel
  137   NAP                                             NAP     NAP           NAP         NAP
  138   NAP                                             NAP     NAP           NAP         NAP
  139   Vitamin Shoppe Industries Inc                 4,056     22%        04/30/16       BeautyFirst, Inc.
  140   Vacumet Corporation                          30,788     25%        08/31/09       Star Stainless Screw Co.
  141   Circuit City                                 28,526    100%        04/30/18       NAP
  142   United Supermarkets, Inc.                    43,100    100%        07/01/20       NAP
  143   NAP                                             NAP     NAP           NAP         NAP
  144   NAP                                             NAP     NAP           NAP         NAP
  145   NAP                                             NAP     NAP           NAP         NAP
  146   Rancher Bar & Grill                           3,954     25%        10/31/07       Optionz Haircutz
  147   Walgreen Co.                                 14,820    100%        10/31/80       NAP
  148   La-Z-Boy                                     26,400     95%        12/31/25       Anything 4 Wireless, Inc
  149   GSA-Social Security                          11,590    100%        12/31/20       NAP
  150   Barnes & Noble Superstores, Inc.             25,048    100%        01/31/12       NAP
  151   Best Buy                                     45,056    100%        12/22/17       NAP
  152   Bassett Creek Dental, P.A.                    5,730     16%        07/31/10       West Metro Opthamalogy
  153   Rite Aid                                     17,272    100%        01/31/26       NAP
  154   Reese Henry Accounting Firm                   6,200     70%        10/31/15       WestStar Bank
  155   CVS Pharmacy, Inc.                           11,200    100%        03/23/19       NAP
  156   DiBella's Old Fashioned Submarines            3,200     21%        01/17/16       Hollywood Tanning Systems
  157   Tartus Development                            4,163     14%        12/31/06       GG Enterprises
  158   Dr. Ingrid Haas                               4,285     20%        03/31/11       First American Title
  159   NAP                                             NAP     NAP           NAP         NAP
  160   DMR                                          36,579     68%        11/30/09       Stryker Orthopaedics
  161   Best Buy                                     20,000    100%        01/31/16       NAP
  162   NAP                                             NAP     NAP           NAP         NAP
  163   Rite Aid                                     11,180    100%        05/10/25       NAP
  164   Rite Aid                                     11,180    100%        08/31/18       NAP
  165   Rite Aid                                     11,180    100%        09/30/17       NAP
  166   NAP                                             NAP     NAP            NAP        NAP


                           SECOND                                                                 THIRD                   SECOND
                           LARGEST                                                               LARGEST     SECOND        MOST
         SECOND   SECOND    MAJOR                                              THIRD    THIRD     MAJOR       MOST        RECENT
        LARGEST  LARGEST   TENANT                                             LARGEST  LARGEST   TENANT      RECENT        YEAR
         MAJOR    MAJOR     LEASE                                              MAJOR    MAJOR     LEASE       YEAR      STATEMENT
 LOAN    TENANT   TENANT  MATURITY                                             TENANT   TENANT  MATURITY    STATEMENT   NUMBER OF
NUMBER    NRSF    NRSF%     DATE           THIRD LARGEST MAJOR TENANT           NRSF    NRSF%     DATE        TYPE        MONTHS
-----------------------------------------------------------------------------------------------------------------------------------

   1
  1.1       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.2       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.3       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.4       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.5       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.6       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.7       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.8       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.9       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.10      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.11      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.12      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.13      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.14      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.15      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.16      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.17      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.18      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.19      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.20      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.21      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.22      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.23      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.24      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.25      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.26      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.27      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.28      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.29      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.30      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.31      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.32      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.33      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.34      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.35      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.36      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.37      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.38      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.39      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.40      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.41      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.42      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.43      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.44      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.45      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.46      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.47      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.48      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.49      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.50      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.51      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.52      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.53      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.54      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.55      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.56      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.57      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.58      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.59      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.60      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.61      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.62      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.63      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.64      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.65      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.66      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.67      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.68      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.69      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.70      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.71      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.72      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.73      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.74      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.75      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.76      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.77      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.78      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.79      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.80      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.81      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.82      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.83      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.84      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.85      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.86      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.87      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.88      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.89      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.90      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.91      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.92      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.93      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.94      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.95      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.96      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.97      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.98      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  1.99      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.100      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.101      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.102      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.103      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.104      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.105      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.106      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.107      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.108      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.109      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.110      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.111      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
 1.112      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
-----------------------------------------------------------------------------------------------------------------------------------
   2    131,411    21%    08/31/15  Ventura Foods, LLC                        129,924    20%    01/11/13   Full Year        12
   3     70,758    15%    07/31/11  PRA International                          20,772    4%     12/31/14   Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   4
  4.1    15,411     7%    11/30/07  CBIZ Acctg. Tax and Advisor                14,228    7%     03/31/09   Full Year        12
  4.2    91,027    42%    12/31/09  NAP                                           NAP    NAP       NAP     Full Year        12
  4.3     8,783     7%    09/30/06  Interdynamics Inc.                          7,454    6%     02/29/08   Full Year        12
  4.4    13,785    11%    04/30/10  Clarfeld & Company PC                      11,691    9%     08/31/09   Full Year        12
  4.5    15,700    22%    01/31/10  Burr Enterprises LTD.                       9,372    13%    03/31/10   Full Year        12
  4.6    15,225    22%    06/30/07  Premier Home Healthcare SV                 11,223    16%    06/30/07   Full Year        12
  4.7    11,103    11%    07/31/14  Lincoln Financial Group                    10,379    10%    04/30/09   Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   5
  5.1       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  5.2       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   6        NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   7     26,066    10%    04/17/10  Fisher, Rushmer ET AL                      25,731    10%    12/31/11   Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   8        NAP    NAP       NAP    NAP                                           NAP    NAP       NAP    Partial Year       9
   9        NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   10       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   11       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   12       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   13    15,000    10%    02/28/11  L&M Furniture                              13,000    9%     04/30/12   Full Year        12
   14    11,095    12%    08/31/09  Sciperio                                    9,335    10%    10/31/10   Full Year        12
   15    38,000    31%    06/07/08  NAP                                           NAP    NAP       NAP        UAV           UAV
   16    25,000    18%    03/31/08  Omni Packaging Group                       20,000    14%    01/31/11   Full Year        12
   17     7,500    23%    10/31/06  Terminix International Co., LP              7,500    23%    06/30/10   Full Year        12
   18       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   19       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   20     9,046     9%    09/30/12  Milton's Delicatessen                       6,906    7%     05/31/07   Full Year        12
   21    41,620    14%    12/31/08  Turner Paget et al Law Firm                36,914    12%    12/31/14      UAV           UAV
   22       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   23    50,060    11%    08/31/10  Big Lots                                   41,000    9%     01/31/09   Full Year        12
   24    47,562    14%    12/31/13  Woofe, McClane, Bright, Allen              25,775    8%     09/30/07   Full Year        12
   25     5,777     5%    07/31/14  The Rock Wood Fired Pizza                   4,509    4%     12/29/08   Full Year        12
   26   244,330    31%    12/31/18  US Lumber Group, LLC                      156,890    20%    07/31/09      UAV           UAV
   27       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   28     6,758     6%    12/31/25  Hollywood Video                             6,175    5%     11/30/21      UAV           UAV
   29    21,377    14%    04/30/11  Books-A-Million                            21,166    14%    04/30/14   Full Year        12
   30       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   31    22,000    15%    05/31/12  Michael's                                  18,000    12%    02/28/11   Full Year        12
   32       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   33    59,555    20%    01/31/09  Xcellerex                                  40,000    14%    09/30/10   Full Year        12
   34    18,000    19%    01/31/15  Modell's Maryland II                       15,000    16%    03/15/15   Full Year        12
   35    39,610    28%    11/30/12  NAP                                           NAP    NAP       NAP        UAV           UAV
   36     3,600     3%    09/12/09  Osaka Japanese Steak & Seafood              2,400    2%     02/13/10   Full Year        12
   37       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   38     8,650     7%    10/31/07  Imperium Renewables                         5,901    5%     03/31/08   Full Year        12
   39       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   40    15,038    12%    05/31/15  NAP                                           NAP    NAP       NAP        UAV           UAV
   41     7,248    10%    11/15/15  Naples Medical Center                       6,001    8%     09/30/08   Full Year        12
   42       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   43    32,713    22%    10/31/08  Staples The Office Superstore East, Inc.   23,525    16%    09/30/13   Full Year        12
   44       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   45       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   46       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP    Trailing-12       12
   47       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   48    12,774    11%    03/31/08  Ryder & Caspino                            10,175    9%     07/31/09   Full Year        12
   49       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   50       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   51       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   52       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   53       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   54     2,971     9%    04/01/14  Baja Fresh                                  2,450    8%     12/31/14      UAV           UAV
   55       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   56    51,307    41%    06/30/16  TNT USA                                    10,870    9%     11/30/10   Full Year        12
   57     7,600    33%    01/31/17  Steve Madden Retail Inc.                    1,950    8%     01/01/17      UAV           UAV
   58       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   59     6,000     7%    06/30/08  Cage                                        6,000    7%     05/01/09   Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   60       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   61       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   62       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   63       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   64       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   65
  65.1      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  65.2      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  65.3      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   66       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   67     4,361     6%    06/30/13  Hospice of Arizona, LC                      4,206    6%     05/31/10   Full Year        12
   68       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   69    50,000    45%    07/31/16  NAP                                           NAP    NAP       NAP        UAV           UAV
-----------------------------------------------------------------------------------------------------------------------------------
   70
  70.1      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  70.2      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   71    23,648    26%    10/31/12  Corporate Interiors, Inc                   17,000    19%    07/31/15   Full Year        12
   72     3,000    20%    05/31/08  Leggiadro                                   1,650    11%    09/30/15      UAV           UAV
   73    53,098    49%    06/30/15  NAP                                           NAP    NAP       NAP        UAV           UAV
-----------------------------------------------------------------------------------------------------------------------------------
   74
  74.1      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  74.2      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   75
  75.1      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  75.2      NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
   76       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   77     5,963    20%    05/09/15  Jos. A Bank                                 3,772    13%    12/31/14      UAV           UAV
   78       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   79    26,993    11%    01/31/10  Steppin Out (Groundlease)                  10,000    4%     04/30/07   Full Year        12
   80    76,525    25%    02/28/07  Better Bedding                             37,044    12%    08/31/12   Full Year        12
   81       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   82    47,940    22%    05/31/14  Stage                                      15,300    7%     03/31/11   Full Year        12
   83       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   84   109,428    50%    03/31/16  NAP                                           NAP    NAP       NAP        UAV           UAV
   85       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   86       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   87     8,600    17%    02/28/08  Bank of America                             7,275    14%    12/31/11   Full Year        12
   88    12,000    12%    09/15/08  Dollar Tree Store                          11,070    11%    07/31/10   Full Year        12
   89     7,778    15%    02/28/10  Koons Fuller Vanden Eykel                   6,405    13%    04/30/09   Full Year        12
   90       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   91    11,989    17%    03/31/08  Harding Loevner                             9,056    13%    03/01/09   Full Year        12
   92     7,674    11%    01/31/10  Cajun Town Cafe                             6,278    9%     12/31/12   Full Year        12
   93    23,200    19%    08/31/06  HiTex Corporation                          12,801    10%    03/31/08   Full Year        12
   94    10,949    11%    07/31/11  Area Agency on Aging                        7,535    8%     09/30/08   Full Year        12
   95       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   96    48,160    45%    04/30/12  NAP                                           NAP    NAP       NAP        UAV           UAV
   97       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
   98       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
   99       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  100    10,125    17%    01/31/12  Hollywood Video                             6,900    12%    09/29/06   Full Year        12
  101       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  102     4,420     8%    08/31/06  Legacy Real Estate                          4,380    8%     07/31/09   Full Year        12
  103     5,952    10%    01/31/11  Ivy League Academy                          3,800    6%     07/30/07      UAV           UAV
  104    27,404    32%    06/30/18  Niagara County Community College           18,000    21%    12/31/12   Full Year        12
  105       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  106       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  107       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  108    14,513    18%    08/31/10  Genex Services, Inc.                        7,864    9%     03/31/09   Full Year        12
  109       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  110    12,361    22%    12/31/09  Willse & Associates, Inc.                  10,492    18%    08/31/09   Full Year        12
  111       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  112       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  113     2,840     8%    06/30/11  Long Andrew Lam                             2,459    7%     07/31/07   Full Year        12
  114       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  115       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  116     2,585     9%    10/31/08  Parker Gallery                              2,336    8%     07/31/07   Full Year        12
  117       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  118     4,962    23%    02/28/14  Solutions Bridal                            3,366    15%    08/31/08      UAV           UAV
  119       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  120     4,950     8%    01/31/11  PI Research (Ford)                          4,800    8%     05/31/06   Full Year        12
  121       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  122       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  123     7,200    13%    12/31/10  Mark's Ark Pet Store                        3,600    7%     09/30/10   Full Year        12
-----------------------------------------------------------------------------------------------------------------------------------
  124       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  125       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  126       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
-----------------------------------------------------------------------------------------------------------------------------------
  127     4,128    10%    02/28/09  LaFuente Mexican Restaurant                 3,620    9%     05/31/10   Full Year        12
  128    25,000    23%    01/31/11  World Gym                                  18,847    18%    10/31/08   Full Year        12
  129       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  130    11,094    26%    12/31/13  Metro Car Wash                              5,621    13%    06/15/10   Full Year        12
  131     7,925    16%    12/31/09  Furniture Direct                            7,787    15%    10/11/14      UAV           UAV
  132    10,356    12%    08/31/10  Dollar General                              7,200    9%     11/30/08   Full Year        12
  133       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  134       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  135       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  136     7,126    15%    07/31/08  Grand Dollar                                4,000    9%     08/30/09   Full Year        12
  137       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  138       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  139     3,216    17%    02/29/16  Chipotle Mexican Grill of CO                2,421    13%    01/31/16      UAV           UAV
  140    18,601    15%    01/31/10  Mac-Gray Company, Inc                      14,887    12%    05/31/13   Full Year        12
  141       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  142       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  143       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  144       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  145       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  146     1,800    11%    12/31/06  Doolbie                                     1,500    9%     09/30/06   Full Year        12
  147       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  148     1,425     5%    01/31/16  NAP                                           NAP    NAP       NAP        UAV           UAV
  149       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  150       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  151       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  152     4,245    12%    09/30/08  Medcentra, LLC                              3,999    11%    01/31/12   Full Year        12
  153       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  154     2,615    30%    04/30/10  NAP                                           NAP    NAP       NAP     Full Year        12
  155       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  156     2,400    16%    12/31/15  Sprint Spectrum L.P.                        2,000    13%    05/31/10      UAV           UAV
  157     2,308     7%    03/31/09  Brush Dance                                 1,943    6%     08/31/07   Full Year        12
  158     2,986    14%    06/30/09  Medegen, LLC                                2,224    11%    06/30/07   Full Year        12
  159       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  160     9,135    17%    01/31/13  Vitas Innovative Hospice Care               5,350    10%    04/30/10   Full Year        12
  161       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  162       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  163       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV
  164       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  165       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP     Full Year        12
  166       NAP    NAP       NAP    NAP                                           NAP    NAP       NAP        UAV           UAV


          SECOND
           MOST
          RECENT
           YEAR
        STATEMENT      SECOND         SECOND        SECOND     SECOND MOST                        MOST CURRENT     MOST CURRENT
 LOAN     ENDING    MOST RECENT    MOST RECENT   MOST RECENT   RECENT YEAR   MOST CURRENT YEAR   YEAR STATEMENT   YEAR STATEMENT
NUMBER     DATE    YEAR REVENUES  YEAR EXPENSES   YEAR NOI       NOI DSCR      STATEMENT TYPE   NUMBER OF MONTHS    ENDING DATE
--------------------------------------------------------------------------------------------------------------------------------

   1                                                    UAV        UAV
  1.1       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.2       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.3       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.4       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.5       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.6       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.7       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.8       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.9       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.10      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.11      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.12      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.13      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.14      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.15      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.16      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.17      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.18      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.19      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.20      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.21      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.22      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.23      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.24      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.25      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.26      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.27      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.28      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.29      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.30      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.31      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.32      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.33      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.34      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.35      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.36      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.37      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.38      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.39      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.40      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.41      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.42      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.43      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.44      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.45      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.46      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.47      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.48      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.49      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.50      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.51      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.52      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.53      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.54      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.55      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.56      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.57      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.58      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.59      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.60      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.61      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.62      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.63      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.64      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.65      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.66      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.67      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.68      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.69      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.70      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.71      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.72      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.73      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.74      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.75      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.76      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.77      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.78      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.79      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.80      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.81      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.82      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.83      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.84      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.85      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.86      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.87      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.88      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.89      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.90      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.91      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.92      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.93      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.94      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.95      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.96      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.97      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.98      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  1.99      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.100      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.101      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.102      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.103      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.104      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.105      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.106      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.107      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.108      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.109      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.110      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.111      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
 1.112      UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
--------------------------------------------------------------------------------------------------------------------------------
   2     12/31/04   11,754,275      3,474,364     8,279,911        0.91          Full Year             12            12/31/05
   3     12/31/04   12,278,544      3,965,018     8,313,526        1.58         Trailing-12            12            11/30/05
--------------------------------------------------------------------------------------------------------------------------------
   4                                              8,976,281        2.31
  4.1    12/31/04    4,879,964      2,909,282     1,970,682                     Trailing-12            12            09/30/05
  4.2    12/31/04    3,310,863      1,343,224     1,967,639                     Trailing-12            12            09/30/05
  4.3    12/31/04    2,530,637      1,475,624     1,055,013                     Trailing-12            12            09/30/05
  4.4    12/31/04    3,004,644      1,649,443     1,355,201                     Trailing-12            12            09/30/05
  4.5    12/31/04    1,847,520        858,080       989,440                     Trailing-12            12            09/30/05
  4.6    12/31/04    1,590,180        769,062       821,118                     Trailing-12            12            09/30/05
  4.7    12/31/04    2,485,747      1,668,559       817,188                     Trailing-12            12            09/30/05
--------------------------------------------------------------------------------------------------------------------------------
   5                                             13,582,262        2.97
  5.1    12/31/04   21,987,086     13,888,368     8,098,718                      Full Year             12            12/31/05
  5.2    12/31/04   18,806,062     13,322,518     5,483,544                      Full Year             12            12/31/05
--------------------------------------------------------------------------------------------------------------------------------
   6        UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   7     12/31/04    5,907,114      2,448,797     3,458,317        1.21          Full Year             12            12/31/05
--------------------------------------------------------------------------------------------------------------------------------
   8     12/31/05    3,981,353      2,251,260     1,730,093        1.20          Annualized            10            03/31/06
   9     12/31/05    3,515,565      2,431,643     1,083,922        1.20         Trailing-12            12            03/31/06
   10    12/31/05    1,286,699      1,112,181       174,518        1.20         Trailing-12            12            03/31/06
   11    12/31/05    1,287,140        774,464       512,676        1.20         Trailing-12            12            03/31/06
--------------------------------------------------------------------------------------------------------------------------------
   12       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   13    12/31/04      659,124        169,039       490,085        UAV           Annualized             9            09/30/05
   14    12/31/04      801,634        278,017       523,617        UAV           Annualized             9            09/30/05
   15       UAV            UAV            UAV           UAV        UAV           Annualized             9            09/30/05
   16    12/31/04      577,610        111,959       465,651        UAV           Annualized             9            09/30/05
   17    12/31/04      118,801         43,481        75,320        UAV           Annualized             9            09/30/05
   18       UAV            UAV            UAV           UAV        UAV           Annualized             4            09/30/05
   19    12/31/04       86,160         13,321        72,839        UAV           Annualized             4            09/30/05
--------------------------------------------------------------------------------------------------------------------------------
   20    12/31/04    3,941,374      1,101,048     2,840,327        1.10          Full Year             12            12/31/05
   21       UAV            UAV            UAV           UAV        UAV           Full Year             12            12/31/05
   22    12/31/04    4,195,404      1,460,858     2,734,546        1.16          Full Year             12            12/31/05
   23    12/31/04    3,526,644      1,154,374     2,372,269        0.96          Full Year             12            12/31/05
   24    12/31/04    5,334,337      2,199,067     3,135,270        1.52          Annualized            11            11/30/05
   25    12/31/04    2,069,586        369,883     1,699,702        0.94          Full Year             12            12/31/05
   26       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   27    12/31/04    3,837,800      1,634,662     2,203,138        1.26          Full Year             12            12/31/05
   28       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   29    12/31/04    2,182,028        328,419     1,853,609        1.22          Annualized            10            10/31/05
   30    12/31/04    3,113,351      1,215,397     1,897,954   1.23 (Note 7)      Full Year             12            12/31/05
   31    12/31/04    2,361,976        498,596     1,863,380        1.21          Full Year             12            12/31/05
   32    12/31/04    2,744,788      1,229,992     1,514,796        1.11          Full Year             12            12/31/05
   33    12/31/03    3,159,662        955,514     2,204,148        1.60          Full Year             12            12/31/04
   34    12/31/04    1,868,657        366,245     1,502,412        1.16         Trailing-12            12            11/30/05
   35       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   36    12/31/04    1,921,948        469,508     1,452,440        1.13         Trailing-12            12            11/30/05
   37    12/31/05    1,604,516         99,472     1,505,044        1.00          Annualized             3            02/28/06
   38    12/31/04    2,275,479        830,860     1,444,619        1.06          Full Year             12            12/31/05
   39    12/31/04    3,421,949      2,019,045     1,402,904        1.17          Full Year             12            12/31/05
   40       UAV            UAV            UAV           UAV        UAV           Full Year             12            12/31/05
   41    12/31/04    1,797,646        529,185     1,268,461        1.07          Full Year             12            12/31/05
   42    12/31/04    9,017,194      6,649,527     2,367,667        1.82          Full Year             12            12/31/05
   43    12/31/04    2,059,493        678,914     1,380,579        1.21          Full Year             12            12/31/05
   44    12/31/04    1,639,174         43,803     1,595,371        1.40          Full Year             12            12/31/05
   45    12/31/04    2,550,799      1,234,663     1,316,136        1.48         Trailing-12            12            11/30/05
   46    11/30/04    8,323,781      6,879,649     1,444,132        1.19         Trailing-12            12            11/30/05
   47    12/31/04    4,902,832      3,240,808     1,662,024        1.36          Full Year             12            12/31/05
   48    12/31/04    2,230,935        614,221     1,616,714        1.52         Trailing-12            12            09/30/05
   49    12/31/04    2,693,189      1,411,874     1,281,315        1.20          Full Year             12            12/31/05
   50       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   51    12/31/04    2,635,641      1,203,510     1,432,131   1.40 (Note 8)     Trailing-12            12            10/31/05
--------------------------------------------------------------------------------------------------------------------------------
   52    12/31/04    1,294,928        548,081       746,847        1.26          Full Year             12            12/31/05
   53    12/31/04      915,034        373,607       541,427        1.26          Full Year             12            12/31/05
--------------------------------------------------------------------------------------------------------------------------------
   54       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   55       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   56    12/31/04    1,309,537        658,126       651,411        0.64          Full Year             12            12/31/05
   57       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   58       UAV            UAV            UAV           UAV        UAV           Annualized             5            05/31/05
   59    12/31/04    1,269,245        375,277       893,968        1.06          Annualized             6            06/30/05
--------------------------------------------------------------------------------------------------------------------------------
   60    12/31/04      824,245        236,154       588,091        1.23         Trailing-12            12            11/30/05
   61    12/31/04      875,715        253,780       621,935        1.23         Trailing-12            12            11/30/05
--------------------------------------------------------------------------------------------------------------------------------
   62    12/31/04    2,053,133      1,049,671     1,003,462        1.28         Trailing-12            12            11/30/05
   63    12/31/05    2,263,379      1,244,608     1,018,771        1.07         Trailing-12            12            02/28/06
   64    12/31/04    3,730,715      2,287,814     1,442,901        1.55          Full Year             12            12/31/05
--------------------------------------------------------------------------------------------------------------------------------
   65                                             1,197,922        1.22
  65.1   12/31/04    1,319,499        908,742       410,757                      Full Year             12            12/31/05
  65.2   12/31/04    1,501,675      1,090,146       411,529                      Full Year             12            12/31/05
  65.3   12/31/04    1,405,839      1,030,203       375,636                      Full Year             12            12/31/05
--------------------------------------------------------------------------------------------------------------------------------
   66    12/31/05    1,932,282        597,842     1,334,440        1.41          Annualized             1            01/31/06
   67    12/31/04      777,152        362,320       414,832        0.45          Annualized            12            12/31/05
   68       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   69       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
--------------------------------------------------------------------------------------------------------------------------------
   70                                                   UAV        UAV
  70.1      UAV            UAV            UAV           UAV                      Annualized             9            09/30/05
  70.2   12/31/04      747,788        265,262       482,526                      Annualized            10            10/31/05
--------------------------------------------------------------------------------------------------------------------------------
   71    12/31/04    1,210,818        441,382       769,436        0.91          Annualized             8            08/31/05
   72       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   73       UAV            UAV            UAV           UAV        UAV           Full Year             12            12/31/05
--------------------------------------------------------------------------------------------------------------------------------
   74                                               961,365        1.11
  74.1   12/31/04    2,416,129      1,727,525       688,604                      Full Year             12            12/31/05
  74.2   12/31/04    1,476,315      1,203,554       272,761                      Full Year             12            12/31/05
--------------------------------------------------------------------------------------------------------------------------------
   75                                               945,754        1.10
  75.1   12/31/04    2,043,261      1,534,631       508,630                      Full Year             12            12/31/05
  75.2   12/31/04    1,433,026        995,902       437,124                      Full Year             12            12/31/05
--------------------------------------------------------------------------------------------------------------------------------
   76       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   77       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   78    12/31/04      919,178              0       919,178        1.23          Full Year             12            12/31/05
   79    12/31/04    1,415,778        352,888     1,062,890        1.39          Annualized             9            09/30/05
   80    12/31/04    1,516,346        442,532     1,073,815        1.51          Full Year             12            12/31/05
   81    12/31/04      969,296         19,800       949,496        1.32          Full Year             12            12/31/05
   82    12/31/04    1,794,532        864,649       929,883        1.29          Annualized             8            08/31/05
   83    12/31/04    2,204,616      1,308,311       896,305        1.25          Full Year             12            12/31/05
   84       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   85       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   86       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   87    12/31/05    1,564,410        771,266       793,144        1.15          Annualized             3            03/31/05
   88    12/31/04    1,118,258        178,527       939,731        1.45          Full Year             12            12/31/05
   89    12/31/04    1,384,167        561,619       822,548        1.36          Annualized             9            09/30/05
   90    12/31/04    1,131,418        669,204       462,214        0.74         Trailing-12            12            03/31/06
   91    12/31/04    1,607,275        847,680       759,595        1.24          Full Year             12            12/31/05
   92    12/31/04    1,114,114        416,250       697,864        1.20          Annualized            10            10/31/05
   93    12/31/04    1,083,642        286,160       797,482        1.39         Trailing-12            12            09/30/05
   94    12/31/04    2,411,805      1,145,619     1,266,186        2.24          Full Year             12            12/31/05
   95       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   96       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   97       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
   98    12/31/05    1,439,024        722,182       716,842        1.25         Trailing-12            12            03/31/06
   99       UAV            UAV            UAV           UAV        UAV           Trailing-9             9            02/28/06
  100    12/31/04      913,355        223,720       689,635        1.59          Annualized            10            10/31/05
  101    12/31/04    1,428,971        701,171       727,800        1.41          Full Year             12            12/31/05
  102    12/31/04    1,297,247        260,916     1,036,331        2.48          Full Year             12            12/31/05
  103       UAV            UAV            UAV           UAV        UAV          Trailing-12            12            09/30/05
  104    12/31/04      864,436        133,225       731,211        1.42          Full Year             12            12/31/05
  105    12/31/04    1,036,090        366,728       669,362        1.31          Full Year             12            12/31/05
  106       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  107       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  108    12/31/04      710,374        194,200       516,174        1.07          Annualized             9            09/30/05
  109    12/31/05    7,204,567      5,949,219     1,255,348        2.28         Trailing-12            12            03/31/06
  110    12/31/04    1,013,893        392,669       621,224        1.61          Annualized            10            10/31/05
  111    12/31/05    1,165,251        586,800       578,451        0.99          Annualized            12            03/31/05
  112    12/31/04    2,325,801      1,332,406       993,395        1.76          Full Year             12            12/31/05
  113    12/31/04      799,248        182,417       616,831        1.22          Full Year             12            12/31/05
  114    12/31/04    1,260,749        661,059       599,691        1.34          Full Year             12            12/31/05
  115    12/31/04      870,428        345,958       524,470        1.23          Full Year             12            12/31/05
  116    12/31/04      749,346        257,119       492,228        1.15          Annualized            10            10/31/05
  117    12/31/04    1,328,940        518,986       809,954        1.86          Full Year             12            12/31/05
  118       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  119    12/31/04    2,213,119      1,359,554       853,565        1.94          Full Year             12            12/31/05
  120    12/31/04      582,824        164,963       417,861        1.03          Annualized            12            11/30/05
  121    12/31/04    1,107,660        511,655       596,006        1.53          Full Year             12            12/31/05
  122       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  123    12/31/04      699,572        199,355       500,217        1.25          Annualized            12            12/31/05
--------------------------------------------------------------------------------------------------------------------------------
  124       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  125       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  126       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
--------------------------------------------------------------------------------------------------------------------------------
  127    12/31/05      506,389        160,236       346,153        0.83          Annualized             2            02/28/06
  128    12/31/04      784,013        182,225       601,788        1.60         Trailing-12            12            10/31/05
  129    12/31/04      822,189        346,821       475,368        1.26          Full Year             12            12/31/05
  130    12/31/05      926,878        166,320       760,558        1.96          Annualized             3            03/31/06
  131       UAV            UAV            UAV           UAV        UAV           Full Year             12            12/31/05
  132    12/31/04      565,159        165,012       400,147        1.08          Annualized             8            08/31/05
  133    12/31/04    1,407,388        791,345       616,043        1.55         Trailing-12            12            10/31/05
  134    12/31/05      900,000        438,757       461,243        1.25         Trailing-12            12            02/28/06
  135       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  136    12/31/04      644,744        204,238       440,506        1.28          Annualized            10            10/31/05
  137    12/31/04    1,709,466      1,317,499       391,967        1.01          Full Year             12            12/31/05
  138    12/31/04    1,282,826        642,109       640,717        1.90          Full Year             12            12/31/05
  139       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  140    12/31/04      781,216        202,213       579,004        1.76          Full Year             12            12/31/05
  141    12/31/04      471,410              0       471,410        1.47          Full Year             12            12/31/05
  142       UAV            UAV            UAV           UAV        UAV           Annualized             6            12/31/05
  143       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  144    12/31/04    1,827,833      1,375,688       452,144        1.26          Full Year             12            12/31/05
  145    12/31/04    1,232,195        813,386       418,809        1.14          Full Year             12            12/31/05
  146    12/31/04      653,984        202,096       451,888        1.36          Full Year             12            12/31/05
  147       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  148       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  149       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  150    12/31/04      425,992         25,732       400,260        1.42          Full Year             12            12/31/05
  151    12/31/05      454,275              0       454,275        1.63          Annualized             2            02/28/06
  152    12/31/04      673,341        369,554       303,787        1.13         Trailing-12            12            08/31/05
  153       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  154    12/31/04      427,436         67,008       360,428        1.42          Full Year             12            12/31/05
  155       UAV            UAV            UAV           UAV        UAV           Annualized             5            12/31/05
  156       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  157    06/30/05      721,821        253,981       467,840        1.97          Annualized             6            06/30/06
  158    12/31/04      454,369        183,981       270,388        1.08          Full Year             12            12/31/05
  159       UAV            UAV            UAV           UAV        UAV           Annualized             6            01/31/06
  160    12/31/04      774,156        406,143       368,013        1.87          Annualized            10            10/31/05
  161       UAV            UAV            UAV           UAV        UAV              UAV                UAV             UAV
  162       UAV            UAV            UAV           UAV        UAV           Annualized             3            02/28/06
  163       UAV            UAV            UAV           UAV        UAV           Annualized             4            02/28/06
  164    12/31/04      184,582              0       184,582        1.37          Full Year             12            12/31/05
  165    12/31/04      170,830          5,146       165,684        1.34          Full Year             12            12/31/05
  166       UAV            UAV            UAV           UAV        UAV           Annualized             6            01/31/06


            MOST       MOST        MOST         MOST
          CURRENT     CURRENT    CURRENT       CURRENT                                                       U/W NCF       TAXES
 LOAN      YEAR        YEAR        YEAR       YEAR NOI       U/W          U/W                                 DSCR       CURRENTLY
NUMBER   REVENUES    EXPENSES      NOI          DSCR       REVENUES    EXPENSES     U/W NOI     U/W NCF     (NOTE 1)      ESCROWED
----------------------------------------------------------------------------------------------------------------------------------

   1                                  UAV       UAV                               64,117,945  63,020,449  1.51 (Note 5)      No
  1.1          UAV         UAV        UAV       UAV        1,680,606       8,403   1,672,203   1,618,703
  1.2          UAV         UAV        UAV       UAV        1,662,632       8,313   1,654,319   1,632,487
  1.3          UAV         UAV        UAV       UAV        1,240,234       6,201   1,234,032   1,184,632
  1.4          UAV         UAV        UAV       UAV        1,037,123       5,186   1,031,937   1,019,272
  1.5          UAV         UAV        UAV       UAV          957,137       4,786     952,351     942,909
  1.6          UAV         UAV        UAV       UAV          943,656       4,718     938,938     930,500
  1.7          UAV         UAV        UAV       UAV          939,162       4,696     934,467     899,767
  1.8          UAV         UAV        UAV       UAV          898,720       4,494     894,226     882,242
  1.9          UAV         UAV        UAV       UAV          862,771       4,314     858,457     848,377
 1.10          UAV         UAV        UAV       UAV          811,544       4,058     807,486     797,576
 1.11          UAV         UAV        UAV       UAV          803,456       4,017     799,438     788,159
 1.12          UAV         UAV        UAV       UAV          772,899       3,864     769,035     759,623
 1.13          UAV         UAV        UAV       UAV          759,418       3,797     755,621     746,572
 1.14          UAV         UAV        UAV       UAV          759,418       3,797     755,621     746,571
 1.15          UAV         UAV        UAV       UAV          759,418       3,797     755,621     746,571
 1.16          UAV         UAV        UAV       UAV          756,722       3,784     752,939     743,185
 1.17          UAV         UAV        UAV       UAV          754,925       3,775     751,150     740,558
 1.18          UAV         UAV        UAV       UAV          745,938       3,730     742,208     731,584
 1.19          UAV         UAV        UAV       UAV          727,963       3,640     724,323     715,272
 1.20          UAV         UAV        UAV       UAV          727,963       3,640     724,323     715,279
 1.21          UAV         UAV        UAV       UAV          727,963       3,640     724,323     714,103
 1.22          UAV         UAV        UAV       UAV          727,065       3,635     723,429     710,953
 1.23          UAV         UAV        UAV       UAV          718,976       3,595     715,381     706,323
 1.24          UAV         UAV        UAV       UAV          687,521       3,438     684,083     674,673
 1.25          UAV         UAV        UAV       UAV          674,040       3,370     670,670     661,247
 1.26          UAV         UAV        UAV       UAV          674,040       3,370     670,670     661,199
 1.27          UAV         UAV        UAV       UAV          665,053       3,325     661,728     651,703
 1.28          UAV         UAV        UAV       UAV          651,572       3,258     648,314     638,081
 1.29          UAV         UAV        UAV       UAV          644,382       3,222     641,160     632,114
 1.30          UAV         UAV        UAV       UAV          641,686       3,208     638,478     628,675
 1.31          UAV         UAV        UAV       UAV          629,104       3,146     625,959     616,551
 1.32          UAV         UAV        UAV       UAV          623,712       3,119     620,593     610,592
 1.33          UAV         UAV        UAV       UAV          621,914       3,110     618,805     608,877
 1.34          UAV         UAV        UAV       UAV          611,130       3,056     608,074     597,926
 1.35          UAV         UAV        UAV       UAV          611,130       3,056     608,074     598,273
 1.36          UAV         UAV        UAV       UAV          606,636       3,033     603,603     594,557
 1.37          UAV         UAV        UAV       UAV          604,389       3,022     601,367     592,326
 1.38          UAV         UAV        UAV       UAV          602,142       3,011     599,132     591,363
 1.39          UAV         UAV        UAV       UAV          602,142       3,011     599,132     589,339
 1.40          UAV         UAV        UAV       UAV          602,142       3,011     599,132     588,744
 1.41          UAV         UAV        UAV       UAV          602,142       3,011     599,132     589,336
 1.42          UAV         UAV        UAV       UAV          602,142       3,011     599,132     589,052
 1.43          UAV         UAV        UAV       UAV          600,345       3,002     597,343     587,711
 1.44          UAV         UAV        UAV       UAV          595,851       2,979     592,872     582,703
 1.45          UAV         UAV        UAV       UAV          591,358       2,957     588,401     579,727
 1.46          UAV         UAV        UAV       UAV          586,864       2,934     583,930     574,517
 1.47          UAV         UAV        UAV       UAV          584,168       2,921     581,247     573,130
 1.48          UAV         UAV        UAV       UAV          584,168       2,921     581,247     571,863
 1.49          UAV         UAV        UAV       UAV          579,674       2,898     576,776     567,335
 1.50          UAV         UAV        UAV       UAV          570,687       2,853     567,834     558,018
 1.51          UAV         UAV        UAV       UAV          570,687       2,853     567,834     558,048
 1.52          UAV         UAV        UAV       UAV          566,194       2,831     563,363     553,940
 1.53          UAV         UAV        UAV       UAV          566,194       2,831     563,363     553,940
 1.54          UAV         UAV        UAV       UAV          566,194       2,831     563,363     554,925
 1.55          UAV         UAV        UAV       UAV          561,700       2,809     558,892     549,468
 1.56          UAV         UAV        UAV       UAV          557,206       2,786     554,420     547,236
 1.57          UAV         UAV        UAV       UAV          552,713       2,764     549,949     541,613
 1.58          UAV         UAV        UAV       UAV          548,219       2,741     545,478     536,662
 1.59          UAV         UAV        UAV       UAV          541,928       2,710     539,219     532,034
 1.60          UAV         UAV        UAV       UAV          539,232       2,696     536,536     527,435
 1.61          UAV         UAV        UAV       UAV          535,637       2,678     532,959     526,413
 1.62          UAV         UAV        UAV       UAV          532,042       2,660     529,382     520,587
 1.63          UAV         UAV        UAV       UAV          530,245       2,651     527,594     520,919
 1.64          UAV         UAV        UAV       UAV          525,751       2,629     523,122     514,319
 1.65          UAV         UAV        UAV       UAV          525,751       2,629     523,122     514,089
 1.66          UAV         UAV        UAV       UAV          525,751       2,629     523,122     515,942
 1.67          UAV         UAV        UAV       UAV          525,751       2,629     523,122     513,046
 1.68          UAV         UAV        UAV       UAV          512,270       2,561     509,709     503,036
 1.69          UAV         UAV        UAV       UAV          507,777       2,539     505,238     496,187
 1.70          UAV         UAV        UAV       UAV          507,777       2,539     505,238     493,539
 1.71          UAV         UAV        UAV       UAV          507,777       2,539     505,238     497,482
 1.72          UAV         UAV        UAV       UAV          505,081       2,525     502,555     493,130
 1.73          UAV         UAV        UAV       UAV          496,093       2,480     493,613     484,188
 1.74          UAV         UAV        UAV       UAV          494,296       2,471     491,825     482,782
 1.75          UAV         UAV        UAV       UAV          490,701       2,454     488,248     478,846
 1.76          UAV         UAV        UAV       UAV          476,322       2,382     473,940     463,856
 1.77          UAV         UAV        UAV       UAV          474,524       2,373     472,152     462,718
 1.78          UAV         UAV        UAV       UAV          467,334       2,337     464,998     458,320
 1.79          UAV         UAV        UAV       UAV          467,334       2,337     464,998     457,413
 1.80          UAV         UAV        UAV       UAV          467,334       2,337     464,998     458,272
 1.81          UAV         UAV        UAV       UAV          460,145       2,301     457,844     448,421
 1.82          UAV         UAV        UAV       UAV          458,347       2,292     456,055     448,478
 1.83          UAV         UAV        UAV       UAV          453,854       2,269     451,584     444,189
 1.84          UAV         UAV        UAV       UAV          449,360       2,247     447,113     440,435
 1.85          UAV         UAV        UAV       UAV          444,866       2,224     442,642     435,959
 1.86          UAV         UAV        UAV       UAV          442,170       2,211     439,959     432,948
 1.87          UAV         UAV        UAV       UAV          438,575       2,193     436,383     428,065
 1.88          UAV         UAV        UAV       UAV          435,879       2,179     433,700     427,029
 1.89          UAV         UAV        UAV       UAV          434,980       2,175     432,806     423,753
 1.90          UAV         UAV        UAV       UAV          417,905       2,090     415,815     408,420
 1.91          UAV         UAV        UAV       UAV          406,221       2,031     404,190     395,872
 1.92          UAV         UAV        UAV       UAV          405,323       2,027     403,296     393,892
 1.93          UAV         UAV        UAV       UAV          404,424       2,022     402,402     392,995
 1.94          UAV         UAV        UAV       UAV          375,665       1,878     373,787     366,202
 1.95          UAV         UAV        UAV       UAV          367,576       1,838     365,739     356,696
 1.96          UAV         UAV        UAV       UAV          365,779       1,829     363,950     354,899
 1.97          UAV         UAV        UAV       UAV          350,501       1,753     348,748     341,564
 1.98          UAV         UAV        UAV       UAV          341,514       1,708     339,806     331,485
 1.99          UAV         UAV        UAV       UAV          389,455       1,947     387,508     378,094
 1.100         UAV         UAV        UAV       UAV          328,033       1,640     326,393     318,808
 1.101         UAV         UAV        UAV       UAV          324,438       1,622     322,816     315,681
 1.102         UAV         UAV        UAV       UAV          373,450       1,867     371,583     362,160
 1.103         UAV         UAV        UAV       UAV          314,552       1,573     312,979     305,845
 1.104         UAV         UAV        UAV       UAV          304,666       1,523     303,143     295,636
 1.105         UAV         UAV        UAV       UAV          330,770       1,654     329,116     319,707
 1.106         UAV         UAV        UAV       UAV          269,616       1,348     268,268     266,762
 1.107         UAV         UAV        UAV       UAV          260,629       1,303     259,326     257,899
 1.108         UAV         UAV        UAV       UAV          241,756       1,209     240,547     234,448
 1.109         UAV         UAV        UAV       UAV          208,503       1,043     207,461     204,565
 1.110         UAV         UAV        UAV       UAV          234,740       1,174     233,566     224,507
 1.111         UAV         UAV        UAV       UAV          190,993         955     190,038     182,005
 1.112         UAV         UAV        UAV       UAV          143,795         719     143,076     141,794
----------------------------------------------------------------------------------------------------------------------------------
   2    12,525,699   3,562,808  8,962,891      0.99       15,719,004   4,420,135  11,298,869  10,853,023      1.20          Yes
   3    11,141,580   3,864,015  7,277,565      1.39       11,244,200   3,897,673   7,346,527   6,406,621      1.22           No
----------------------------------------------------------------------------------------------------------------------------------
   4                            9,080,174      2.34                               10,040,419   8,797,140      2.26           No
  4.1    4,828,005   2,936,652  1,891,353                  5,178,926   2,935,073   2,243,853   1,931,656
  4.2    3,400,081   1,308,650  2,091,431                  3,364,038   1,430,538   1,933,500   1,746,142
  4.3    2,585,827   1,506,575  1,079,252                  2,805,033   1,473,618   1,331,415   1,159,256
  4.4    2,944,815   1,535,999  1,408,816                  2,826,045   1,523,984   1,302,061   1,100,438
  4.5    1,833,728     874,479    959,249                  1,980,451     873,781   1,106,670     992,573
  4.6    1,604,907     735,840    869,067                  1,726,509     725,537   1,000,972     900,059
  4.7    2,425,127   1,644,121    781,006                  2,760,073   1,638,127   1,121,947     967,017
----------------------------------------------------------------------------------------------------------------------------------
   5                            9,736,614      2.13                                9,477,481   7,966,195      1.74          Yes
  5.1   18,058,434  12,860,040  5,198,394                 18,058,434  12,963,457   5,094,977   4,372,640
  5.2   18,693,077  14,154,857  4,538,220                 19,723,714  15,341,210   4,382,504   3,593,555
----------------------------------------------------------------------------------------------------------------------------------
   6           UAV         UAV        UAV       UAV        5,989,086   1,439,181   4,549,905   4,444,405      1.23          Yes
   7     5,782,811   2,426,798  3,356,013      1.18        6,013,187   2,472,088   3,541,099   3,421,694      1.20          Yes
----------------------------------------------------------------------------------------------------------------------------------
   8     5,583,970   2,997,722  2,586,248      1.54        5,663,202   3,612,870   2,050,332   1,823,804      1.31          Yes
   9     3,664,310   2,562,672  1,101,638      1.54        3,671,659   2,529,242   1,142,417     995,551      1.31          Yes
  10     1,461,397   1,161,048    300,349      1.54        1,601,046   1,039,289     561,757     497,715      1.31          Yes
  11     1,278,701     776,634    502,067      1.54        1,278,701     791,030     487,671     436,523      1.31          Yes
----------------------------------------------------------------------------------------------------------------------------------
  12           UAV         UAV        UAV      0.90        1,066,659     205,775     860,884     778,408      1.21          Yes
  13       779,729     181,005    598,724      0.90          856,925     168,483     688,442     623,385      1.21          Yes
  14       897,543     296,463    601,080      0.90          928,663     300,915     627,748     555,444      1.21          Yes
  15       570,895     107,093    463,802      0.90          691,269     126,145     565,124     517,387      1.21          Yes
  16       476,555     110,277    366,278      0.90          470,267     100,045     370,221     334,998      1.21          Yes
  17       149,536      44,615    104,921      0.90          183,173      40,773     142,400     126,538      1.21          Yes
  18       134,312       2,125    132,187      0.90          149,098      26,722     122,376     106,232      1.21          Yes
  19        73,983      17,725     56,258      0.90           77,625      15,330      62,295      58,434      1.21          Yes
----------------------------------------------------------------------------------------------------------------------------------
  20     4,032,146   1,183,899  2,848,247      1.11        4,451,561   1,136,090   3,315,471   3,191,673      1.24          Yes
  21     5,433,424   2,354,673  3,078,751      1.24        5,636,958   2,327,151   3,309,807   2,983,574      1.20          Yes
  22     4,292,356   1,592,650  2,699,706      1.14        4,477,916   1,551,880   2,926,036   2,828,536      1.20          Yes
  23     4,219,007   1,147,820  3,071,187      1.25        4,189,120   1,183,746   3,005,374   2,863,502      1.20          Yes
  24     5,452,767   2,214,183  3,238,584      1.57        5,305,264   2,414,278   2,890,986   2,474,160      1.20          Yes
  25     2,503,230     382,738  2,120,492      1.17        2,803,290     552,122   2,251,168   2,185,963      1.21           No
  26           UAV         UAV        UAV       UAV        2,731,826     602,647   2,129,179   1,947,195      1.20          Yes
  27     3,894,345   1,617,451  2,276,894      1.31        3,892,335   1,704,825   2,187,509   2,187,509      1.26          Yes
  28           UAV         UAV        UAV       UAV        2,815,819     939,503   1,876,316   1,814,977      1.20          Yes
  29     2,104,087     283,297  1,820,790      1.19        2,630,143     669,021   1,961,122   1,850,054      1.21          Yes
  30     3,289,660   1,241,404  2,048,256  1.33 (Note 7)   3,153,526   1,291,598   1,861,928   1,861,928  1.21 (Note 7)     Yes
  31     2,498,317     545,177  1,953,140      1.27        2,561,479     643,386   1,918,092   1,852,839      1.20           No
  32     2,869,344   1,115,031  1,754,313      1.28        2,869,948   1,177,785   1,692,163   1,638,163      1.20          Yes
  33     3,714,148   1,333,381  2,380,767      1.73        2,913,643   1,073,411   1,840,232   1,676,754      1.22          Yes
  34     1,851,169     380,081  1,471,088      1.14        1,995,256     384,401   1,610,855   1,556,373      1.20          Yes
  35           UAV         UAV        UAV       UAV        3,219,530   1,352,269   1,867,261   1,729,371      1.25          Yes
  36     1,970,704     515,893  1,454,811      1.13        2,092,668     497,024   1,595,644   1,550,600      1.20          Yes
  37     1,602,168      68,862  1,533,306      1.02        2,049,011     131,884   1,917,127   1,788,544      1.19           No
  38     2,401,965     896,333  1,505,632      1.11        2,458,582     808,763   1,649,819   1,496,356      1.20          Yes
  39     3,320,513   2,021,467  1,299,046      1.08        3,479,033   1,933,516   1,545,517   1,449,517      1.21          Yes
  40       882,135     352,701    529,434      0.44        2,093,448     540,148   1,553,300   1,458,524      1.20          Yes
  41     1,849,085     563,670  1,285,415      1.08        2,145,297     647,905   1,497,392   1,438,049      1.21          Yes
  42    10,402,377   7,817,714  2,584,663      1.98       10,028,270   7,621,216   2,407,054   2,005,923      1.54          Yes
  43     2,085,364     641,149  1,444,215      1.27        2,068,263     627,404   1,440,860   1,372,512      1.20          Yes
  44     1,639,020      29,173  1,609,847      1.42        1,550,543      51,516   1,499,026   1,366,187      1.20           No
  45     2,643,609   1,292,774  1,350,835      1.52        2,840,916   1,271,056   1,569,860   1,453,860      1.63          Yes
  46     9,186,827   7,047,295  2,139,532      1.77        9,186,862   7,100,450   2,086,411   1,718,937      1.42          Yes
  47     5,361,349   3,255,178  2,106,171      1.73        5,139,246   3,170,347   1,968,899   1,763,330      1.45          Yes
  48     2,316,335     561,747  1,754,588      1.65        2,175,340     667,657   1,507,683   1,388,933      1.30          Yes
  49     2,684,144   1,542,090  1,142,054      1.07        2,678,065   1,301,623   1,376,443   1,295,443      1.22          Yes
  50           UAV         UAV        UAV       UAV        1,250,000      25,000   1,225,000   1,225,000      1.20           No
  51     2,665,981   1,241,879  1,424,102  1.39 (Note 8)   2,703,221   1,288,225   1,414,996   1,414,996  1.38 (Note 8)     Yes
----------------------------------------------------------------------------------------------------------------------------------
  52     1,343,922     544,422    799,500      1.35        1,317,140     522,680     794,460     746,460      1.21          Yes
  53       957,253     376,717    580,536      1.35          889,565     362,290     527,275     494,275      1.21          Yes
----------------------------------------------------------------------------------------------------------------------------------
  54           UAV         UAV        UAV       UAV        1,678,062     478,872   1,199,190   1,155,702      1.20          Yes
  55           UAV         UAV        UAV       UAV        1,422,425      42,673   1,379,752   1,228,578      1.23           No
  56     1,319,579     770,607    548,972      0.54        2,233,949     876,354   1,357,595   1,232,400      1.22          Yes
  57           UAV         UAV        UAV       UAV        1,527,794     282,968   1,244,826   1,220,447      1.20          Yes
  58     2,508,709     905,646  1,603,063      1.55        2,518,128   1,176,217   1,341,911   1,248,277      1.20          Yes
  59     1,419,341     385,241  1,034,100      1.23        1,770,423     472,973   1,297,450   1,221,690      1.45           No
----------------------------------------------------------------------------------------------------------------------------------
  60       904,923     239,366    665,557      1.39          884,523     251,256     633,267     607,767      1.22          Yes
  61       960,197     256,182    704,015      1.39          904,161     286,007     618,154     593,154      1.22          Yes
----------------------------------------------------------------------------------------------------------------------------------
  62     2,288,183   1,024,801  1,263,382      1.61        2,272,234   1,043,880   1,228,353   1,128,353      1.44          Yes
  63     2,310,761   1,300,230  1,010,530      1.06        2,503,016   1,219,170   1,283,846   1,211,597      1.27          Yes
  64     3,727,875   2,297,831  1,430,044      1.54        3,699,026   2,332,555   1,366,470   1,216,370      1.31          Yes
----------------------------------------------------------------------------------------------------------------------------------
  65                            1,693,345      1.72                                1,620,451   1,427,492      1.45          Yes
 65.1    1,656,042     973,887    682,155                  1,568,164     964,854     603,310     540,584
 65.2    1,717,400   1,182,902    534,498                  1,714,850   1,183,408     531,442     462,848
 65.3    1,540,947   1,064,255    476,692                  1,540,947   1,055,249     485,698     424,060
----------------------------------------------------------------------------------------------------------------------------------
  66     2,006,208     558,653  1,447,555      1.53        1,974,502     701,458   1,273,044   1,160,738      1.23          Yes
  67     1,322,943     506,066    816,877      0.88        1,772,741     564,303   1,208,438   1,110,726      1.20          Yes
  68           UAV         UAV        UAV       UAV        1,693,565     523,993   1,169,572   1,131,545      1.20           No
  69           UAV         UAV        UAV       UAV        1,640,980     471,509   1,169,471   1,085,423      1.15          Yes
----------------------------------------------------------------------------------------------------------------------------------
  70                            1,215,699      1.41                                1,101,222   1,038,522      1.20          Yes
 70.1      801,615      98,639    702,976                    995,617     345,322     650,295     618,795
 70.2      762,469     249,746    512,723                    701,752     250,825     450,927     419,727
----------------------------------------------------------------------------------------------------------------------------------
  71     1,370,635     526,062    844,573      1.00        1,742,034     622,516   1,119,517   1,010,790      1.20          Yes
  72           UAV         UAV        UAV       UAV        1,205,151     193,496   1,011,655     977,991      1.22          Yes
  73     1,887,866     721,731  1,166,135      1.40        1,864,064     751,865   1,112,199   1,020,673      1.23          Yes
----------------------------------------------------------------------------------------------------------------------------------
  74                            1,336,228      1.54                                1,457,059   1,282,333      1.48          Yes
 74.1    2,774,017   1,879,105    894,912                  2,683,435   1,688,409     995,026     887,689
 74.2    1,684,718   1,243,402    441,316                  1,684,718   1,222,685     462,033     394,644
----------------------------------------------------------------------------------------------------------------------------------
  75                            1,454,050      1.69                                1,451,637   1,288,635      1.50          Yes
 75.1    2,492,786   1,643,849    848,937                  2,492,786   1,613,722     879,064     779,353
 75.2    1,653,705   1,048,592    605,113                  1,582,265   1,009,693     572,572     509,282
----------------------------------------------------------------------------------------------------------------------------------
  76           UAV         UAV        UAV       UAV        1,106,750      38,736   1,068,014   1,006,748      1.20           No
  77           UAV         UAV        UAV       UAV        1,279,856     372,247     907,609     878,242      1.20          Yes
  78       919,178           0    919,178      1.23          947,606      28,428     919,178     904,748      1.21           No
  79     1,362,973     378,205    984,768      1.29        1,464,358     404,939   1,059,419   1,021,995      1.33          Yes
  80     1,540,885     483,046  1,057,839      1.49        1,469,552     502,695     966,857     865,778      1.22          Yes
  81       969,296      19,800    949,496      1.32          920,831      54,085     866,746     860,740      1.20           No
  82     1,834,391     799,061  1,035,330      1.44        1,892,881     917,038     975,843     864,789      1.20          Yes
  83     2,631,821   1,453,749  1,178,072      1.64        2,493,431   1,390,478   1,102,954   1,003,217      1.39          Yes
  84           UAV         UAV        UAV       UAV        1,512,782     536,924     975,858     891,818      1.39          Yes
  85           UAV         UAV        UAV       UAV        1,013,457      36,404     977,053     877,715      1.34           No
  86           UAV         UAV        UAV       UAV          907,997      27,240     880,757     809,394      1.30          Yes
  87     2,002,707     872,843  1,129,865      1.64        1,410,108     469,591     940,517     888,230      1.29           No
  88     1,178,691     214,731    963,960      1.49        1,215,758     270,267     945,492     882,418      1.37          Yes
  89     1,370,900     558,672    812,228      1.35        1,354,259     574,993     779,266     725,046      1.20          Yes
  90     1,220,934     711,321    509,613      0.82        1,519,445     676,071     843,374     793,874      1.27          Yes
  91     1,679,703     806,122    873,581      1.42        1,679,839     848,258     831,582     742,736      1.21          Yes
  92     1,045,452     368,024    677,428      1.16        1,190,144     419,140     771,004     699,641      1.20          Yes
  93     1,142,150     282,707    859,443      1.50        1,123,015     286,642     836,373     762,545      1.33          Yes
  94     2,241,484   1,051,146  1,190,339      2.10        1,979,184   1,136,925     842,259     708,619      1.25          Yes
  95           UAV         UAV        UAV       UAV          831,754     133,530     698,223     690,223      1.23           No
  96           UAV         UAV        UAV       UAV        1,137,407     379,127     758,279     728,299      1.33          Yes
  97           UAV         UAV        UAV       UAV          692,168      20,765     671,403     669,954      1.21           No
  98     1,468,844     719,715    749,129      1.30        1,504,034     796,846     707,187     707,187  1.23 (Note 6)     Yes
  99     1,844,306   1,033,519    810,786      1.38        2,483,568   1,620,845     862,723     862,723      1.47           No
  100      903,797     220,790    683,006      1.58          919,771     242,361     677,410     659,055      1.52          Yes
  101    1,434,279     724,106    710,173      1.37        1,540,155     754,769     785,386     717,311      1.39          Yes
  102    1,416,301     265,368  1,150,933      2.76        1,376,597     270,049   1,106,547   1,026,484      2.46           No
  103      603,505     244,206    359,299      0.70        1,086,741     383,493     703,249     661,339      1.28          Yes
  104      878,837     127,665    751,172      1.46          951,362     179,711     771,651     746,442      1.45          Yes
  105    1,060,868     382,423    678,445      1.32        1,086,333     400,154     686,179     621,083      1.21          Yes
  106          UAV         UAV        UAV       UAV        1,040,494     412,461     628,033     593,533      1.20          Yes
  107          UAV         UAV        UAV       UAV          734,244     117,014     617,231     609,731      1.23           No
  108      738,563     201,633    536,930      1.11        1,128,329     323,934     804,395     728,897      1.51          Yes
  109    7,273,177   6,012,217  1,260,960      2.29        7,273,177   6,181,382   1,091,795     800,868      1.46           No
  110    1,162,508     398,036    764,472      1.98        1,093,204     426,072     667,132     599,481      1.55           No
  111    1,204,163     592,263    611,900      1.05        1,297,010     595,039     701,971     670,471      1.15          Yes
  112    2,778,423   1,627,014  1,151,409      2.04        2,778,493   1,858,145     920,348     809,208      1.43          Yes
  113      857,970     201,483    656,487      1.30          930,949     252,913     678,036     638,905      1.27          Yes
  114    1,276,798     709,218    567,580      1.27        1,265,534     667,115     598,419     536,419      1.20          Yes
  115      893,054     376,167    516,888      1.21          931,400     385,373     546,027     529,277      1.24          Yes
  116      851,106     226,191    624,915      1.46          785,849     244,649     541,200     514,429      1.20          Yes
  117    1,304,782     512,546    792,236      1.82        1,315,405     622,031     693,374     667,646      1.53           No
  118          UAV         UAV        UAV       UAV          698,332     178,285     520,047     500,242      1.21          Yes
  119    2,164,702   1,347,781    738,677      1.68        2,175,600   1,343,351     658,201     745,225      1.70          Yes
  120      805,570     118,168    687,402      1.69          717,415     207,519     509,896     480,373      1.20          Yes
  121    1,129,167     514,719    614,448      1.58        1,127,446     528,695     598,751     561,251      1.44          Yes
  122          UAV         UAV        UAV       UAV          629,951     113,654     516,298     507,946      1.27           No
  123      697,480     192,178    505,302      1.27          734,066     216,004     518,062     482,434      1.21          Yes
----------------------------------------------------------------------------------------------------------------------------------
  124          UAV         UAV        UAV       UAV          346,750      10,403     336,348     305,258      1.22           No
  125          UAV         UAV        UAV       UAV          104,374       3,131     101,242      95,571      1.22           No
  126          UAV         UAV        UAV       UAV           93,404       2,802      90,602      84,894      1.22           No
----------------------------------------------------------------------------------------------------------------------------------
  127      527,481      90,311    437,170      1.04          781,066     210,332     570,733     524,678      1.25          Yes
  128      724,771     257,666    467,105      1.24          771,566     229,380     542,186     484,091      1.29          Yes
  129      811,516     365,735    445,781      1.18          846,739     360,737     486,002     463,002      1.22           No
  130      922,716     175,158    817,558      2.11          938,745     187,210     751,535     718,015      1.85           No
  131      696,113      89,098    607,015      2.06        1,182,593     382,374     800,219     742,131      2.52          Yes
  132      659,087     104,180    554,907      1.50          695,779     179,398     516,381     453,290      1.22          Yes
  133    1,627,802     858,523    769,279      1.93        1,556,634     932,567     624,068     561,802      1.41          Yes
  134      895,724     418,715    477,009      1.30          893,237     415,480     477,757     442,553      1.20          Yes
  135          UAV         UAV        UAV       UAV          542,368      91,506     450,863     444,010      1.27           No
  136      752,804     237,419    515,385      1.50          679,628     203,781     475,847     426,145      1.24          Yes
  137    2,060,644   1,424,338    636,306      1.64        2,054,394   1,461,249     593,145     510,969      1.32          Yes
  138    1,168,169     688,229    479,940      1.42        1,306,654     689,614     617,040     552,864      1.64          Yes
  139          UAV         UAV        UAV       UAV          601,830     127,403     474,426     455,005      1.36          Yes
  140      665,994     226,879    439,115      1.34          670,063     229,915     440,148     396,597      1.21          Yes
  141      510,694           0    510,694      1.59          447,840      14,313     433,526     406,523      1.27           No
  142      302,660           0    302,660      0.94          445,667      13,370     432,297     414,889      1.28           No
  143          UAV         UAV        UAV       UAV          667,249     245,952     421,297     404,197      1.26          Yes
  144    2,069,256   1,477,281    591,975      1.65        2,069,256   1,517,244     552,012     469,242      1.31          Yes
  145    1,586,796     958,571    628,225      1.70        1,496,922     893,390     603,612     543,735      1.47          Yes
  146      656,078     209,713    446,365      1.35          653,477     219,815     433,662     416,351      1.25          Yes
  147          UAV         UAV        UAV       UAV          396,000      11,880     384,120     382,638      1.21           No
  148          UAV         UAV        UAV       UAV          605,292     201,278     404,014     381,495      1.32          Yes
  149          UAV         UAV        UAV       UAV          511,189     136,710     374,479     373,320      1.16          Yes
  150      425,992      28,527    397,465      1.41          436,649      41,263     395,386     371,194      1.32           No
  151      454,275           0    454,275      1.63          457,305      13,719     443,586     417,237      1.50           No
  152      701,649     375,695    325,954      1.21          764,961     381,218     383,743     333,160      1.24          Yes
  153          UAV         UAV        UAV       UAV          374,045      12,647     361,397     350,210      1.31           No
  154      435,123      64,330    370,793      1.46          452,339     117,002     335,338     325,124      1.28          Yes
  155      323,215      12,977    310,237      1.29          313,489      12,686     300,803     292,804      1.22           No
  156          UAV         UAV        UAV       UAV          432,805      71,406     361,399     347,284      1.45          Yes
  157      777,350     306,906    470,444      1.98          694,158     260,697     433,461     389,504      1.64          Yes
  158      369,093     171,488    197,605      0.79          530,933     170,088     360,845     322,484      1.29          Yes
  159      783,694     410,332    373,362      1.49          772,541     337,316     337,316     302,564      1.21          Yes
  160      565,208     406,328    158,879      0.81          668,219     369,763     298,456     237,734      1.21          Yes
  161          UAV         UAV        UAV       UAV          255,550       7,667     247,884     234,840      1.20           No
  162      927,032     561,716    365,316      1.93          896,904     497,326     399,578     368,078      1.94          Yes
  163      237,900           0    237,900      1.47          238,545      23,616     214,929     207,709      1.29           No
  164      184,582           0    184,582      1.37          175,353       5,261     170,092     162,321      1.21           No
  165      170,830           0    170,830      1.38          162,289       4,869     157,420     150,113      1.21           No
  166      217,722     100,540    117,182      1.80          199,799     110,393      89,406      78,396      1.20          Yes


                                                       ESCROWED
                                                       REPLACE-
                   RECOMMENDED                           MENT
        INSURANCE    ANNUAL                            RESERVES
 LOAN   CURRENTLY  REPLACEMENT   U/W ANNUAL REPLACE-   INITIAL   ESCROWED REPLACEMENT RESERVES  RECOMMENDED ANNUAL REPLACEMENT
NUMBER   ESCROWED   RESERVES        MENT RESERVES      DEPOSIT       CURRENT ANNUAL DEPOSIT        RESERVES PSF/UNIT/ROOM/PAD
------------------------------------------------------------------------------------------------------------------------------

   1        No        2,183,043  1,097,496 (Note 12)          0                              0                  0.20 (Note 12)
  1.1                    12,888              53,500
  1.2                    64,883              21,832
  1.3                    17,718              49,400
  1.4                    21,955              12,666
  1.5                    15,192               9,442
  1.6                    16,483               8,438
  1.7                    16,853              34,700
  1.8                    23,331              11,984
  1.9                    18,827              10,080
  1.10                   36,669               9,910
  1.11                   21,314              11,279
  1.12                   20,393               9,412
  1.13                   21,184               9,049
  1.14                   24,005               9,050
  1.15                   29,562               9,050
  1.16                    7,203               9,754
  1.17                   31,465              10,592
  1.18                   29,313              10,624
  1.19                   14,977               9,051
  1.20                   15,318               9,044
  1.21                   21,667              10,221
  1.22                   16,895              12,476
  1.23                   14,196               9,059
  1.24                   18,241               9,411
  1.25                   25,014               9,423
  1.26                   28,894               9,471
  1.27                   11,385              10,025
  1.28                   41,406              10,233
  1.29                   20,069               9,046
  1.30                   19,101               9,803
  1.31                   23,412               9,408
  1.32                   19,098              10,001
  1.33                   15,596               9,928
  1.34                   20,962              10,148
  1.35                   16,665               9,801
  1.36                    7,397               9,046
  1.37                   29,323               9,041
  1.38                   14,414               7,769
  1.39                   14,172               9,793
  1.40                   18,942              10,388
  1.41                   37,063               9,796
  1.42                   25,979              10,080
  1.43                   16,677               9,633
  1.44                    1,292              10,169
  1.45                   36,274               8,674
  1.46                   20,773               9,413
  1.47                   15,133               8,117
  1.48                   29,217               9,385
  1.49                   20,870               9,441
  1.50                   13,966               9,816
  1.51                   25,670               9,786
  1.52                   23,121               9,423
  1.53                   22,958               9,422
  1.54                   10,749               8,438
  1.55                   15,063               9,424
  1.56                   19,970               7,185
  1.57                   15,247               8,336
  1.58                   31,726               8,816
  1.59                   21,727               7,185
  1.60                   23,496               9,101
  1.61                   20,189               6,546
  1.62                   15,646               8,795
  1.63                    7,056               6,675
  1.64                   18,417               8,803
  1.65                   14,335               9,033
  1.66                   21,731               7,181
  1.67                   25,384              10,076
  1.68                   11,120               6,674
  1.69                   34,371               9,051
  1.70                   32,784              11,699
  1.71                   15,358               7,756
  1.72                   15,802               9,425
  1.73                   27,038               9,425
  1.74                    7,450               9,043
  1.75                   19,143               9,401
  1.76                   10,913              10,084
  1.77                   19,364               9,434
  1.78                   15,598               6,678
  1.79                   14,378               7,584
  1.80                   14,410               6,726
  1.81                   13,262               9,423
  1.82                   16,295               7,578
  1.83                   12,729               7,396
  1.84                    7,397               6,678
  1.85                   10,831               6,683
  1.86                   30,958               7,012
  1.87                   12,153               8,318
  1.88                   16,839               6,671
  1.89                   13,363               9,053
  1.90                   17,857               7,396
  1.91                   17,693               8,318
  1.92                   25,155               9,404
  1.93                   20,173               9,407
  1.94                   16,806               7,584
  1.95                   18,908               9,043
  1.96                   28,348               9,051
  1.97                   17,550               7,184
  1.98                   27,491               8,321
  1.99                   19,097               9,414
 1.100                   31,963               7,584
 1.101                   18,022               7,135
 1.102                   17,567               9,423
 1.103                   17,753               7,134
 1.104                   23,085               7,506
 1.105                   14,420               9,409
 1.106                    1,150               1,506
 1.107                    1,398               1,427
 1.108                   17,247               6,099
 1.109                    8,434               2,895
 1.110                   31,784               9,059
 1.111                   11,679               8,033
 1.112                    1,796               1,282
------------------------------------------------------------------------------------------------------------------------------
   2        No           94,825             127,384      94,825                              0                            0.15
   3        No           84,539             121,520           0                              0                            0.17
------------------------------------------------------------------------------------------------------------------------------
   4        No          138,508             228,890           0                              0                            0.15
  4.1                    34,445              51,896
  4.2                    58,244              53,645
  4.3                    11,335              31,129
  4.4                    11,992              31,766
  4.5                     8,482              17,528
  4.6                    11,295              17,679
  4.7                     2,714              25,247
------------------------------------------------------------------------------------------------------------------------------
   5       Yes        1,382,794           1,511,286           0           4% of Gross Revenues                        2,384.13
  5.1                   681,356             722,337
  5.2                   701,439             788,949
------------------------------------------------------------------------------------------------------------------------------
   6        No          614,150             105,500           0                         61,140                        1,455.33
   7       Yes           32,706              13,505     252,500                              0                            0.12
------------------------------------------------------------------------------------------------------------------------------
   8        No           22,375             226,528           0           4% of Gross Revenues                          113.01
   9        No           15,200             146,866           0           4% of Gross Revenues                          121.60
   10       No            9,758              64,042           0           4% of Gross Revenues                          139.40
   11       No            9,538              51,148           0           4% of Gross Revenues                          136.25
------------------------------------------------------------------------------------------------------------------------------
   12      Yes            8,274              31,000           0                         31,000                            0.03
   13      Yes           13,687              14,500           0                         14,500                            0.09
   14      Yes            6,439                   0           0                          9,164                            0.07
   15      Yes            3,842              12,175           0                         12,175                            0.03
   16      Yes            7,983              13,839           0                         13,839                            0.06
   17      Yes            3,379               3,250           0                          3,250                            0.10
   18      Yes            1,361               1,400           0                          1,400                            0.10
   19      Yes              729                 695           0                            695                            0.10
------------------------------------------------------------------------------------------------------------------------------
   20      Yes            9,900              15,821           0                         16,551                            0.09
   21      Yes           67,728              67,728           0                         67,728                            0.22
   22       No           89,177              97,500     400,000                         97,500                          228.66
   23      Yes           60,912              65,815           0                         65,840                            0.14
   24      Yes           32,000              66,839           0                              0                            0.10
   25       No           10,787              18,195           0                              0                            0.09
   26      Yes           26,942              79,359           0                         79,359                            0.03
   27      Yes          154,042                   0   2,749,512                              0                          303.23
   28      Yes            9,633              17,305           0                         17,304                            0.08
   29      Yes           33,564              28,591           0                         33,563                            0.23
   30      Yes           75,515                   0     910,000                              0                          215.76
   31       No           12,206              22,401           0                              0                            0.08
   32       No           33,702              54,000           0                         54,000                          156.03
   33       No           45,534              44,355           0                         44,355                            0.15
   34       No           13,198              13,068           0                         13,054                            0.14
   35       No           11,327              14,315           0                         14,315                            0.08
   36       No           11,937              11,448           0                         11,448                            0.11
   37       No           28,500              40,000           0                         40,000                            0.07
   38      Yes           23,697              23,180           0                         18,665                            0.19
   39      Yes           39,221              96,000           0                         96,000                          181.58
   40      Yes            9,940              12,104           0                         12,104                            0.08
   41       No           14,624              15,248           0                         15,221                            0.19
   42      Yes          212,499             401,131           0           4% of Gross Revenues                          833.33
   43      Yes           11,617              22,602           0                              0                            0.08
   44       No           39,642              39,758      39,758                              0                            0.19
   45      Yes          114,068             116,000           0                        116,000                          245.84
   46      Yes          145,220             367,474           0           4% of Gross Revenues                          663.10
   47       No           69,621             205,570           0           4% of Gross Revenues                          449.17
   48      Yes           10,725              23,210           0                         23,210                            0.09
   49       No           68,722              81,000           0                         72,900                          212.10
   50       No                0                   0           0                              0                            0.00
   51      Yes          137,253                   0   2,142,375                              0                          392.15
------------------------------------------------------------------------------------------------------------------------------
   52      Yes           29,288              48,000           0                         48,000                          152.54
   53      Yes           28,584              33,000           0                         33,000                          216.55
------------------------------------------------------------------------------------------------------------------------------
   54      Yes            3,003               4,836           0                          4,836                            0.09
   55      Yes            7,324              13,071           0                         13,071                            0.06
   56      Yes            4,020              24,800           0                         24,800                            0.03
   57       No            2,875               3,483           0                          3,483                            0.12
   58      Yes           17,039              25,218           0                         25,218                            0.14
   59       No           13,868              16,506           0                              0                            0.16
------------------------------------------------------------------------------------------------------------------------------
   60      Yes           22,629              25,500      63,750                              0                          221.85
   61      Yes           22,420              25,000      62,500                              0                          224.20
------------------------------------------------------------------------------------------------------------------------------
   62      Yes           91,701             100,000           0                        100,000                          229.25
   63      Yes           41,035              72,250     300,000                         72,250                          141.99
   64       No          149,969             150,100           0                        150,100                          315.72
------------------------------------------------------------------------------------------------------------------------------
   65      Yes          187,442             192,958           0           4% of Gross Revenues                          755.81
  65.1                   55,442              62,727
  65.2                   69,149              68,594
  65.3                   62,851              61,638
------------------------------------------------------------------------------------------------------------------------------
   66      Yes           21,447              21,447           0                         21,447                            0.26
   67       No            4,225              14,910           0                         14,910                            0.06
   68       No            1,656               7,076           0                          7,076                            0.04
   69      Yes           25,647              22,145           0                         22,146                            0.23
------------------------------------------------------------------------------------------------------------------------------
   70      Yes           29,142              62,700           0                         62,700                          139.43
  70.1                   12,500              31,500
  70.2                   16,642              31,200
------------------------------------------------------------------------------------------------------------------------------
   71       No            7,367              17,986           0                         17,986                            0.08
   72      Yes            2,037               3,000           0                          3,000                            0.14
   73       No           11,624              16,140      25,000                              0                            0.11
------------------------------------------------------------------------------------------------------------------------------
   74      Yes          159,692             174,726           0           4% of Gross Revenues                          810.62
  74.1                   92,193             107,337
  74.2                   67,499              67,389
------------------------------------------------------------------------------------------------------------------------------
   75      Yes          160,382             163,002           0           4% of Gross Revenues                          793.97
  75.1                   92,875              99,711
  75.2                   67,507              63,291
------------------------------------------------------------------------------------------------------------------------------
   76       No            8,536              13,000     690,000                         12,996                            0.13
   77       No            1,424               2,962           0                          2,962                            0.05
   78       No           11,157              14,430           0                              0                            0.08
   79      Yes            4,680               9,491           0                         12,261                            0.02
   80       No           31,795              31,795      65,000                         24,162                            0.10
   81      Yes                0               6,007           0                              0                            0.00
   82      Yes           30,738              43,116           0                         43,118                            0.14
   83      Yes           29,683              99,737           0           4% of Gross Revenues                          329.81
   84      Yes           10,529              21,930     100,000                              0                            0.05
   85       No           45,500              24,281           0                         24,281                            0.38
   86       No           11,889              18,025           0                         18,025                            0.07
   87       No            9,900              10,038      25,000                              0                            0.20
   88      Yes            6,602              14,559           0                         14,559                            0.07
   89      Yes            3,516               7,643           0                          7,643                            0.07
   90      Yes           34,760              49,500           0                         49,500                          175.56
   91      Yes            3,229              14,442           0                         14,442                            0.04
   92      Yes            6,750              10,582           0                         10,582                            0.10
   93      Yes            8,715              18,705           0                         17,293                            0.07
   94       No           19,174              18,805           0                         19,794                            0.19
   95       No            5,617               8,000           0                              0                            0.14
   96      Yes           15,152              17,306           0                         17,306                            0.14
   97       No            1,183               1,449           0                              0                            0.08
   98      Yes          157,024              73,000           0                         73,000                          537.75
   99       No           24,686              99,343           0                         49,660                          316.49
  100       No            6,420               3,079           0                              0                            0.11
  101      Yes           68,075              68,075           0                         68,075                          251.20
  102       No           11,198              11,673           0                              0                            0.19
  103      Yes            7,748               8,899           0                          8,899                            0.13
  104      Yes           17,185              17,287     150,000                         17,287                            0.20
  105      Yes            1,932              12,262           0                         12,262                            0.03
  106      Yes           21,492              34,500           0                         27,600                          155.74
  107       No            7,017               7,500           0                              0                            0.19
  108       No           27,140              28,161           0                         28,161                            0.33
  109       No           90,430             290,927           0                        288,183                          706.48
  110       No           10,221              10,335           0                              0                            0.18
  111      Yes           26,586              31,500           0                         31,500                          211.00
  112      Yes           83,882             111,140           0           4% of Gross Revenues                          419.41
  113      Yes            1,793               7,030           0                          7,030                            0.05
  114       No           54,066              62,000           0                         62,000                          218.01
  115      Yes           11,367              16,750           0                         16,250                          169.66
  116      Yes            4,518               4,448           0                          4,448                            0.15
  117       No           25,771              25,728           0                              0                           67.11
  118      Yes            2,328               2,424           0                          2,424                            0.11
  119      Yes           58,984              87,024           0           4% of Gross Revenues                          551.25
  120      Yes            5,808               6,054           0                          6,054                            0.10
  121      Yes           35,647              37,500           0                              0                          237.64
  122       No            8,506               8,352           0                              0                            0.21
  123      Yes            9,546               6,542      30,000                          5,452                            0.18
------------------------------------------------------------------------------------------------------------------------------
  124       No            5,006               5,273           0                          5,273                            0.09
  125       No              528                 678           0                            700                            0.08
  126       No            1,019               1,016           0                            700                            0.15
------------------------------------------------------------------------------------------------------------------------------
  127      Yes            2,769               6,203           0                          6,183                            0.07
  128       No           19,119              19,264           0                         19,264                            0.18
  129      Yes           18,671              23,000           0                         23,000                          202.94
  130       No            5,939               6,295      18,750                              0                            0.14
  131      Yes            3,625               7,657           0                              0                            0.07
  132      Yes            9,189              12,622           0                         12,622                            0.11
  133       No           22,350              62,265           0           4% of Gross Revenues                          302.03
  134      Yes           29,126              35,224           0                         34,000                          214.16
  135       No            6,975               6,853           0                              0                            0.20
  136      Yes            3,174               6,997           0                          4,665                            0.07
  137      Yes           43,172              82,176           0           4% of Gross Revenues                          388.93
  138       No           64,241              64,176           0                         64,176                          382.39
  139      Yes            1,746               2,752           0                          1,840                            0.09
  140       No           13,009              13,009      65,000                          5,899                            0.10
  141      Yes            7,050               7,132           0                              0                            0.25
  142       No            4,653               6,465           0                              0                            0.11
  143      Yes            5,975              17,100           0                         17,100                          104.82
  144      Yes           38,844              82,770           0           4% of Gross Revenues                          340.74
  145      Yes           34,029              59,877           0                         63,472                          453.71
  146      Yes              880               2,420           0                          2,420                            0.05
  147       No              676               1,482           0                              0                            0.05
  148      Yes            1,933               5,011           0                          4,951                            0.07
  149       No            1,498               1,159           0                          1,159                            0.13
  150       No            6,096               6,012           0                              0                            0.24
  151       No           10,217              10,363           0                              0                            0.23
  152      Yes            6,323               7,207           0                          7,207                            0.18
  153      Yes            1,308               2,591           0                              0                            0.08
  154      Yes            1,340               1,763           0                          1,763                            0.15
  155       No              876               2,352           0                          2,352                            0.08
  156      Yes              633               2,255           0                          2,255                            0.04
  157      Yes            3,958               6,165           0                          6,165                            0.13
  158      Yes            1,313               4,209           0                          4,248                            0.06
  159      Yes           39,679              34,752           0                         34,752                          319.99
  160       No            8,518              10,813           0                         10,813                            0.16
  161       No            1,050               3,000           0                          3,000                            0.05
  162      Yes           22,556              31,500           0                         31,500                          179.02
  163      Yes              940               1,118           0                              0                            0.08
  164       No            1,743               1,789           0                          1,789                            0.16
  165       No            1,703               1,677           0                          1,677                            0.15
  166      Yes           11,283              11,010           0                         11,010                          352.60


                                                                                                                 ESCROWED
                        ESCROWED            ESCROWED                              ESCROWED             ESCROWED    TI/LC
        U/W ANNUAL     REPLACEMENT         REPLACEMENT                  ESCROWED     TI/LC     U/W       TI/LC   RESERVES
        REPLACEMENT     RESERVES        RESERVES CURRENT       U/W       TI/LC    RESERVES    ANNUAL   RESERVES   CURRENT
         RESERVES    INITIAL DEPOSIT     ANNUAL DEPOSIT       ANNUAL    RESERVES   CURRENT    TI/LC     INITIAL   ANNUAL
 LOAN    PSF/UNIT/      PSF/UNIT/           PSF/UNIT/         TI/LC     INITIAL    ANNUAL    RESERVES   DEPOSIT   DEPOSIT
NUMBER   ROOM/PAD       ROOM/PAD            ROOM/PAD         RESERVES   DEPOSIT    DEPOSIT     PSF        PSF       PSF
-------------------------------------------------------------------------------------------------------------------------

    1          0.10             0.00                  0.00  (Note 12)          0         0  (Note 12)      0.00      0.00
  1.1
  1.2
  1.3
  1.4
  1.5
  1.6
  1.7
  1.8
  1.9
 1.10
 1.11
 1.12
 1.13
 1.14
 1.15
 1.16
 1.17
 1.18
 1.19
 1.20
 1.21
 1.22
 1.23
 1.24
 1.25
 1.26
 1.27
 1.28
 1.29
 1.30
 1.31
 1.32
 1.33
 1.34
 1.35
 1.36
 1.37
 1.38
 1.39
 1.40
 1.41
 1.42
 1.43
 1.44
 1.45
 1.46
 1.47
 1.48
 1.49
 1.50
 1.51
 1.52
 1.53
 1.54
 1.55
 1.56
 1.57
 1.58
 1.59
 1.60
 1.61
 1.62
 1.63
 1.64
 1.65
 1.66
 1.67
 1.68
 1.69
 1.70
 1.71
 1.72
 1.73
 1.74
 1.75
 1.76
 1.77
 1.78
 1.79
 1.80
 1.81
 1.82
 1.83
 1.84
 1.85
 1.86
 1.87
 1.88
 1.89
 1.90
 1.91
 1.92
 1.93
 1.94
 1.95
 1.96
 1.97
 1.98
 1.99
 1.100
 1.101
 1.102
 1.103
 1.104
 1.105
 1.106
 1.107
 1.108
 1.109
 1.110
 1.111
 1.112
--------------------------------------------------------------------------------------------------------------------------
   2           0.20             0.15                  0.00    318,461    539,725         0       0.50      0.85      0.00
   3           0.25             0.00                  0.00    818,386  6,837,894         0       1.68     14.07      0.00
--------------------------------------------------------------------------------------------------------------------------
   4           0.25             0.00                  0.00  1,014,389          0         0       1.11      0.00      0.00
  4.1                                                         260,302                            1.25
  4.2                                                         133,713                            0.62
  4.3                                                         141,031                            1.13
  4.4                                                         169,858                            1.34
  4.5                                                          96,570                            1.38
  4.6                                                          83,234                            1.18
  4.7                                                         129,682                            1.28
--------------------------------------------------------------------------------------------------------------------------
   5       2,605.67             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  5.1                                                             NAP                             NAP
  5.2                                                             NAP                             NAP
--------------------------------------------------------------------------------------------------------------------------
   6         250.00             0.00                144.88        NAP        NAP       NAP        NAP       NAP       NAP
   7           0.05             0.93                  0.00    105,901  3,000,000         0       0.39     11.11      0.00
--------------------------------------------------------------------------------------------------------------------------
   8       1,144.08             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
   9       1,174.93             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  10         914.88             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  11         730.69             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
--------------------------------------------------------------------------------------------------------------------------
  12           0.10             0.00                  0.10     51,476          0    51,052       0.17      0.00      0.16
  13           0.10             0.00                  0.10     50,556          0    23,879       0.35      0.00      0.16
  14           0.00             0.00                  0.10     72,304          0    15,092       0.79      0.00      0.16
  15           0.10             0.00                  0.10     35,562          0    20,050       0.29      0.00      0.16
  16           0.10             0.00                  0.10     21,385          0    22,791       0.15      0.00      0.16
  17           0.10             0.00                  0.10     12,612          0     5,352       0.39      0.00      0.16
  18           0.10             0.00                  0.10     14,744          0     2,306       1.05      0.00      0.16
  19           0.09             0.00                  0.09      3,166          0     1,145       0.42      0.00      0.15
--------------------------------------------------------------------------------------------------------------------------
  20           0.15             0.00                  0.16    107,977    500,000   100,000       1.02      4.74      0.95
  21           0.22             0.00                  0.22    258,505    700,000   200,000       0.85      2.31      0.66
  22         250.00         1,025.64                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  23           0.15             0.00                  0.15     76,057  1,301,259   220,029       0.17      2.96      0.50
  24           0.20             0.00                  0.00    349,987    167,496         0       1.05      0.50      0.00
  25           0.15             0.00                  0.00     47,010          0         0       0.39      0.00      0.00
  26           0.10             0.00                  0.10    102,625          0   119,039       0.13      0.00      0.15
  27           0.00         5,412.43                  0.00        NAP        NAP       NAP        NAP       NAP       NAP
  28           0.15             0.00                  0.15     44,034     64,200         0       0.38      0.56      0.00
  29           0.19             0.00                  0.23     82,477          0         0       0.56      0.00      0.00
  30           0.00         2,600.00                  0.00        NAP        NAP       NAP        NAP       NAP       NAP
  31           0.15             0.00                  0.00     42,852          0         0       0.29      0.00      0.00
  32         250.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  33           0.15             0.00                  0.15    119,123  1,162,862         0       0.40      3.93      0.00
  34           0.14             0.00                  0.14     41,414          0         0       0.44      0.00      0.00
  35           0.10             0.00                  0.10    123,575          0   101,635       0.86      0.00      0.71
  36           0.11             0.00                  0.11     33,595          0         0       0.32      0.00      0.00
  37           0.10             0.00                  0.10     88,583          0   175,000       0.22      0.00      0.44
  38           0.19             0.00                  0.15    130,284          0   125,179       1.05      0.00      1.01
  39         444.44             0.00                444.44        NAP        NAP       NAP        NAP       NAP       NAP
  40           0.10             0.00                  0.10     82,672          0    64,159       0.68      0.00      0.53
  41           0.20             0.00                  0.20     44,095    420,000         0       0.58      5.51      0.00
  42       1,573.06             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  43           0.15             0.00                  0.00     45,746          0         0       0.30      0.00      0.00
  44           0.19             0.19                  0.00     93,082          0         0       0.44      0.00      0.00
  45         250.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  46       1,677.97             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  47       1,326.26             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  48           0.20             0.00                  0.20     95,540    398,500         0       0.82      3.43      0.00
  49         250.00             0.00                225.00        NAP        NAP       NAP        NAP       NAP       NAP
  50           0.00             0.00                  0.00        NAP        NAP       NAP        NAP       NAP       NAP
  51           0.00         6,121.07                  0.00        NAP        NAP       NAP        NAP       NAP       NAP
--------------------------------------------------------------------------------------------------------------------------
  52         250.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  53         250.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
--------------------------------------------------------------------------------------------------------------------------
  54           0.15             0.00                  0.15     38,652          0    32,238       1.20      0.00      1.00
  55           0.10             0.00                  0.10    138,103    650,000         0       1.06      4.97      0.00
  56           0.20             0.00                  0.20    100,396    957,796    50,000       0.81      7.72      0.40
  57           0.15             0.00                  0.15     20,896          0         0       0.90      0.00      0.00
  58           0.20             0.00                  0.20     68,417          0         0       0.54      0.00      0.00
  59           0.19             0.00                  0.00     59,255          0         0       0.68      0.00      0.00
--------------------------------------------------------------------------------------------------------------------------
  60         250.00           625.00                  0.00        NAP        NAP       NAP        NAP       NAP       NAP
  61         250.00           625.00                  0.00        NAP        NAP       NAP        NAP       NAP       NAP
--------------------------------------------------------------------------------------------------------------------------
  62         250.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  63         250.00         1,038.06                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  64         316.00             0.00                316.00        NAP        NAP       NAP        NAP       NAP       NAP
--------------------------------------------------------------------------------------------------------------------------
  65         778.06             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
 65.1        755.74                                               NAP                             NAP
 65.2        788.44                                               NAP                             NAP
 65.3        790.23                                               NAP                             NAP
--------------------------------------------------------------------------------------------------------------------------
  66           0.26             0.00                  0.26     90,859  1,000,000    50,000       1.12     12.35      0.62
  67           0.20             0.00                  0.20     82,802  1,833,000    45,000       1.11     24.59      0.60
  68           0.15             0.00                  0.15     30,951          0         0       0.66      0.00      0.00
  69           0.20             0.00                  0.20     61,903          0    55,362       0.56      0.00      0.50
--------------------------------------------------------------------------------------------------------------------------
  70         300.00             0.00                300.00        NAP        NAP       NAP        NAP       NAP       NAP
 70.1        300.00                                               NAP                             NAP
 70.2        300.00                                               NAP                             NAP
--------------------------------------------------------------------------------------------------------------------------
  71           0.20             0.00                  0.20     90,741          0         0       1.01      0.00      0.00
  72           0.20             0.00                  0.20     30,664          0    39,504       2.04      0.00      2.63
  73           0.15             0.23                  0.00     75,386    250,000         0       0.70      2.32      0.00
--------------------------------------------------------------------------------------------------------------------------
  74         886.93             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
 74.1        933.37                                               NAP                             NAP
 74.2        821.81                                               NAP                             NAP
--------------------------------------------------------------------------------------------------------------------------
  75         806.94             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
 75.1        874.66                                               NAP                             NAP
 75.2        719.21                                               NAP                             NAP
--------------------------------------------------------------------------------------------------------------------------
  76           0.20            10.62                  0.20     48,266  2,400,000         0       0.74     36.92      0.00
  77           0.10             0.00                  0.10     26,405          0         0       0.89      0.00      0.00
  78           0.10             0.00                  0.00          0          0         0       0.00      0.00      0.00
  79           0.04             0.00                  0.05     27,932          0    43,000       0.12      0.00      0.18
  80           0.10             0.21                  0.08     69,284          0    70,522       0.23      0.00      0.23
  81           0.10             0.00                  0.00          0          0         0       0.00      0.00      0.00
  82           0.20             0.00                  0.20     67,938          0   107,794       0.32      0.00      0.50
  83       1,108.19             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  84           0.10             0.46                  0.00     62,110  1,438,706         0       0.28      6.56      0.00
  85           0.20             0.00                  0.20     75,057     31,563    50,000       0.62      0.26      0.41
  86           0.10             0.00                  0.10     53,338    200,000         0       0.30      1.11      0.00
  87           0.20             0.50                  0.00     42,249          0         0       0.84      0.00      0.00
  88           0.15             0.00                  0.15     48,514          0         0       0.50      0.00      0.00
  89           0.15             0.00                  0.15     46,576    175,000         0       0.91      3.43      0.00
  90         250.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  91           0.20             0.00                  0.20     74,404          0    93,876       1.03      0.00      1.30
  92           0.15             0.00                  0.15     60,782          0    55,332       0.86      0.00      0.78
  93           0.15             0.00                  0.14     55,123    396,625         0       0.44      3.18      0.00
  94           0.19             0.00                  0.20    114,836          0    90,000       1.16      0.00      0.91
  95           0.20             0.00                  0.00          0          0         0       0.00      0.00      0.00
  96           0.16             0.00                  0.16     12,675          0    54,080       0.12      0.00      0.50
  97           0.10             0.00                  0.00          0          0         0       0.00      0.00      0.00
  98         250.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  99       1,273.63             0.00                636.66        NAP        NAP       NAP        NAP       NAP       NAP
  100          0.05             0.00                  0.00     15,277          0         0       0.26      0.00      0.00
  101        251.20             0.00                251.20        NAP        NAP       NAP        NAP       NAP       NAP
  102          0.20             0.00                  0.00     68,390          0         0       1.17      0.00      0.00
  103          0.15             0.00                  0.15     33,011    100,000    90,000       0.56      1.69      1.52
  104          0.20             1.74                  0.20      7,922          0         0       0.09      0.00      0.00
  105          0.20             0.00                  0.20     52,834          0    91,113       0.86      0.00      1.49
  106        250.00             0.00                200.00        NAP        NAP       NAP        NAP       NAP       NAP
  107          0.20             0.00                  0.00          0          0         0       0.00      0.00      0.00
  108          0.34             0.00                  0.34     47,338          0    82,825       0.57      0.00      1.00
  109      2,272.87             0.00              2,251.43        NAP        NAP       NAP        NAP       NAP       NAP
  110          0.18             0.00                  0.00     57,315          0         0       1.00      0.00      0.00
  111        250.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  112        555.70             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  113          0.20             0.00                  0.20     32,100     50,000    50,000       0.91      1.42      1.42
  114        250.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  115        250.00             0.00                242.54        NAP        NAP       NAP        NAP       NAP       NAP
  116          0.15             0.00                  0.15     22,324          0    22,239       0.75      0.00      0.75
  117         67.00             0.00                  0.00        NAP        NAP       NAP        NAP       NAP       NAP
  118          0.11             0.00                  0.11     17,381          0    18,289       0.79      0.00      0.83
  119        813.31             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  120          0.10             0.00                  0.10     23,470    150,000    44,913       0.39      2.48      0.74
  121        250.00             0.00                  0.00        NAP        NAP       NAP        NAP       NAP       NAP
  122          0.21             0.00                  0.00          0          0         0       0.00      0.00      0.00
  123          0.12             0.55                  0.10     29,086          0    31,509       0.53      0.00      0.58
--------------------------------------------------------------------------------------------------------------------------
  124          0.10             0.00                  0.10     25,816          0         0       0.49      0.00      0.00
  125          0.10             0.00                  0.10      4,993          0         0       0.74      0.00      0.00
  126          0.15             0.00                  0.10      4,692          0         0       0.69      0.00      0.00
--------------------------------------------------------------------------------------------------------------------------
  127          0.15             0.00                  0.15     39,852          0    15,000       0.96      0.00      0.36
  128          0.18             0.00                  0.18     38,832          0         0       0.36      0.00      0.00
  129        250.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  130          0.15             0.45                  0.00     27,226          0         0       0.65      0.00      0.00
  131          0.15             0.00                  0.00     50,431          0         0       0.99      0.00      0.00
  132          0.15             0.00                  0.15     50,469          0    50,469       0.60      0.00      0.60
  133        841.42             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  134        259.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  135          0.20             0.00                  0.00          0          0         0       0.00      0.00      0.00
  136          0.15             0.00                  0.10     42,705          0    18,659       0.92      0.00      0.40
  137        740.32             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  138        382.00             0.00                382.00        NAP        NAP       NAP        NAP       NAP       NAP
  139          0.15             0.00                  0.10     16,669     40,000         0       0.91      2.17      0.00
  140          0.10             0.52                  0.05     30,543          0    30,997       0.25      0.00      0.25
  141          0.25             0.00                  0.00     19,872          0         0       0.70      0.00      0.00
  142          0.15             0.00                  0.00     10,943          0         0       0.25      0.00      0.00
  143        300.00             0.00                300.00        NAP        NAP       NAP        NAP       NAP       NAP
  144        726.05             0.00  4% of Gross Revenues        NAP        NAP       NAP        NAP       NAP       NAP
  145        798.36             0.00                846.29        NAP        NAP       NAP        NAP       NAP       NAP
  146          0.15             0.00                  0.15     14,891    105,000    15,000       0.92      6.51      0.93
  147          0.10             0.00                  0.00          0          0         0       0.00      0.00      0.00
  148          0.18             0.00                  0.18     17,508          0    16,503       0.63      0.00      0.59
  149          0.10             0.00                  0.10          0          0         0       0.00      0.00      0.00
  150          0.24             0.00                  0.00     18,180          0         0       0.73      0.00      0.00
  151          0.23             0.00                  0.00     15,985          0         0       0.35      0.00      0.00
  152          0.20             0.00                  0.20     43,375          0    36,036       1.20      0.00      1.00
  153          0.15             0.00                  0.00      8,597          0         0       0.50      0.00      0.00
  154          0.20             0.00                  0.20      8,451          0         0       0.96      0.00      0.00
  155          0.21             0.00                  0.21      5,647          0         0       0.50      0.00      0.00
  156          0.15             0.00                  0.15     11,861          0    14,500       0.79      0.00      0.96
  157          0.20             0.00                  0.20     37,793          0         0       1.23      0.00      0.00
  158          0.20             0.00                  0.20     34,152          0    20,000       1.62      0.00      0.95
  159        280.26             0.00                280.26        NAP        NAP       NAP        NAP       NAP       NAP
  160          0.20             0.00                  0.20     49,910          0    54,064       0.92      0.00      1.00
  161          0.15             0.00                  0.15     10,044          0         0       0.50      0.00      0.00
  162        250.00             0.00                250.00        NAP        NAP       NAP        NAP       NAP       NAP
  163          0.10             0.00                  0.00      6,102          0         0       0.55      0.00      0.00
  164          0.16             0.00                  0.16      5,982          0         0       0.54      0.00      0.00
  165          0.15             0.00                  0.15      5,630          0         0       0.50      0.00      0.00
  166        344.06             0.00                344.06        NAP        NAP       NAP        NAP       NAP       NAP




                             FOOTNOTES TO ANNEX A-1

(1)  With respect to loan numbers 8, 9, 10, 11, 23, 26, 28, 37, 38, 72 and 120,
     the U/W NCF DSCRs were adjusted to take into account: (a) the reamortized
     debt service payments that would be in effect if the principal balance of
     the subject underlying mortgage loan is reduced by a related cash holdback;
     and/or (b) various assumptions regarding the financial performance of the
     related mortgaged real property that are consistent with the release of the
     subject cash holdback. With respect to loan numbers 8, 9, 10, 11, 23, 26,
     28, 37, 38, 72 and 120, the U/W NCF DSCRs calculated based upon their
     unadjusted debt service payments are 1.28x, 1.28x, 1.28x, 1.28x, 1.16x,
     1.07x, 1.12x, 0.85x, 1.10x, 1.13x and 1.18x, respectively.

(2)  With respect to loan number 26, the Cut-off Date LTV ratio has been
     calculated based upon the relevant principal balance of the subject
     underlying mortgage loan, as reduced by the amount of a related cash
     holdback. With respect to loan number 26, the Cut-off Date LTV ratio
     calculated based upon the unadjusted relevant principal balance of the
     subject underlying mortgage loan is 86.60%. With respect to loan numbers 37
     and 76, the Cut-off Date LTV ratio has been calculated using the
     "as-stabilized" appraised value rather than the "as-is" appraised value.
     With respect to loan numbers 37 and 76, the Cut-off Date LTV ratio
     calculated using the "as-is" appraised value are 105.35% and 103.64%,
     respectively.

(3)  With respect to loan number 26, the Maturity Date / ARD LTV ratio has been
     calculated based upon the relevant principal balance of the subject
     underlying mortgage loan, as reduced by the amount of a related cash
     holdback. With respect to loan number 26, the Maturity Date / ARD LTV ratio
     calculated based upon the unadjusted relevant principal balance of the
     subject underlying mortgage loan is 77.65%. With respect to loan numbers 37
     and 76, the Maturity Date / ARD LTV ratio has been calculated using the
     "as-stabilized" appraised value rather than the "as-is" appraised value.
     With respect to loan numbers 37 and 76, the Maturity Date / ARD LTV ratio
     calculated using the "as-is" appraised value are 81.59% and 92.34%,
     respectively.

(4)  For each Crossed Group, reflects the aggregate cut-off date principal
     balance of the entire subject Crossed Group. For each Related Group,
     reflects the aggregate cut-off date principal balance of the subject
     Related Group. In all other cases, reflects the related cut-off date
     principal balance of the subject underlying mortgage loan.

(5)  With respect to loan number 1, the Cut-off Date Principal Balance per
     SF/Unit/Room/Pad, Cut-off Date LTV Ratio, Maturity Date / ARD LTV Ratio and
     U/W NCF DSCR are calculated using the aggregate indebtednes of the ShopKo
     Portfolio Loan Combination, including the related ShopKo Portfolio
     Non-Trust Loans.

(6)  With respect to loan number 98, the Cut-off Date Principal Balance per
     SF/Unit/Room/Pad, Cut-off Date LTV Ratio, Maturity Date / ARD LTV Ratio and
     U/W NCF DSCR were calculated using the indebtedness of the Wimbleton Place
     Apartments Loan, without regard to the related subordinate non-trust
     mortgage loan. Including the related subordinate non-trust mortgage loan,
     the Cut-off Date Principal Balance per SF/Unit/Room/Pad, Cut-off Date LTV
     Ratio, Maturity Date / ARD LTV Ratio and U/W NCF DSCR are $27,397.26,
     80.00%, 68.63% and 1.16x, respectively.


                                        1



(7)  With respect to loan number 30, the mortgage rate steps up through the
     first 7 years of the loan term. The initial mortgage rate is 4.4350% per
     annum through the December 2006 payment date; 4.6850% per annum from the
     January 2007 through the December 2007 payment date; 4.8100% per annum from
     the January 2008 through the December 2008 payment date; 4.9350% per annum
     from the January 2009 through the December 2009 payment date; 5.1850% per
     annum from the January 2010 through the December 2010 payment date; 5.3100%
     per annum from the January 2011 through the December 2011 payment date;
     5.4350% per annum from the January 2012 through the December 2012 payment
     date; and 5.6850% per annum for all payment dates thereafter. The Mortgage
     Rate and the Net Mortgage Rate were calculated using the initial mortgage
     rate, however, the Monthly Debt Service Payment, second most recent NOI
     DSCR, most recent NOI DSCR and U/W NCF DSCR were calculated using the
     highest mortgage rate.

(8)  With respect to loan number 51, the mortgage rate steps up through the
     first 7 years of the loan term. The initial mortgage rate is 4.3750% per
     annum through the January 2007 payment date; 4.6250% per annum from the
     February 2007 through the January 2008 payment date; 4.7500% per annum from
     the February 2008 through the January 2009 payment date; 4.8750% per annum
     from the February 2009 through the January 2010 payment date; 5.1250% per
     annum from the February 2010 through the January 2011 payment date; 5.2500%
     per annum from the February 2011 through the January 2012 payment date;
     5.3750% per annum from the February 2012 through the January 2013 payment
     date; and 5.6250% per annum for all payment dates thereafter. The Mortgage
     Rate and the Net Mortgage Rate were calculated using the initial mortgage
     rate, however, the Monthly Debt Service Payment, second most recent NOI
     DSCR, most recent NOI DSCR and U/W NCF DSCR were calculated using the
     highest mortgage rate.

(9)  With respect to loan number 1, the grace period will only apply twice
     during any 12-month period for a payment made after the due date. With
     respect to loan number 24, the grace period will only apply to the first
     and second occurrence of a payment made after the due date.

(10) With respect to loan number 63, the borrower, USA Houston Levee, DST, is a
     Delaware statutory trust.

(11) The ShopKo Portfolio Mortgage Loan has a cut-off date principal balance of
     $200,000,000 which is evidenced by two promissory notes, one in the unpaid
     principal amount of $100,000,000 currently held by Citigroup Global Markets
     Realty Corp. and one in the unpaid principal amount of $100,000,000
     currently held by Barclays Capital Real Estate Inc. The ShopKo Portfolio
     Mortgage Loan is one of multiple mortgage loans, together referred to as
     the ShopKo Portfolio Loan Combination, that are all: (a) obligations of the
     same borrowers; (b) secured by the same mortgage instrument(s) encumbering
     the ShopKo Portfolio Mortgaged Properties; (c) cross-defaulted with each
     other; and (d) entitled to payments of interest and principal on a pro rata
     and pari passu basis. The entire ShopKo Portfolio Loan Combination has an
     unpaid principal balance as of the cut-off date of $545,655,010.

(12) With respect to loan number 1, the U/W Annual TI/LC Reserves is combined
     with U/W Annual Replacement Reserves and the U/W Annual TI/LC Reserves PSF
     is combined with U/W Annual Replacement Reserves PSF/Unit/Room/Pad.

(13) With respect to loan number 118, borrower has the option of defeasance or
     prepayment at yield maintenance premium after the initial lockout period.


                                        2