XML 26 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details) (USD $)
1 Months Ended 3 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 1 Months Ended
Mar. 31, 2013
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Mar. 31, 2013
Corporate Debt
Dec. 31, 2012
Corporate Debt
Mar. 31, 2013
Senior credit facility
Mar. 31, 2013
Senior Term Facility
Dec. 31, 2012
Senior Term Facility
Mar. 31, 2013
Senior ABL Facility
Dec. 31, 2012
Senior ABL Facility
Mar. 31, 2013
Senior Notes
Dec. 31, 2012
Senior Notes
Mar. 31, 2013
4.25% Senior Notes Due April 2018
Dec. 31, 2012
4.25% Senior Notes Due April 2018
Mar. 31, 2013
7.50% Senior Notes due October 2018
Dec. 31, 2012
7.50% Senior Notes due October 2018
Mar. 31, 2013
7.375% Senior Notes due January 2021
Dec. 31, 2012
7.375% Senior Notes due January 2021
Mar. 31, 2012
6.75% Senior Notes due April 2019
Mar. 31, 2013
6.75% Senior Notes due April 2019
Dec. 31, 2012
6.75% Senior Notes due April 2019
Mar. 31, 2013
5.875% Senior Notes Due October 2020
Dec. 31, 2012
5.875% Senior Notes Due October 2020
Mar. 31, 2013
6.250% Senior Notes due October 2022
Dec. 31, 2012
6.250% Senior Notes due October 2022
Mar. 31, 2013
Promissory Notes
Dec. 31, 2012
Promissory Notes
Mar. 31, 2013
Convertible Senior Notes
feature
Dec. 31, 2012
Convertible Senior Notes
Mar. 31, 2013
Other Corporate Debt
Dec. 31, 2012
Other Corporate Debt
Mar. 31, 2013
Fleet Debt
Dec. 31, 2012
Fleet Debt
Mar. 31, 2013
U.S. Fleet Variable Funding Notes
Dec. 31, 2012
U.S. Fleet Variable Funding Notes
Mar. 31, 2013
U.S. Fleet Variable Funding Notes Series 2009-1
Dec. 31, 2012
U.S. Fleet Variable Funding Notes Series 2009-1
Mar. 31, 2012
U.S. Fleet Variable Funding Notes Series 2009-1
Mar. 31, 2013
US Fleet Medium Term Notes 2013 Series 1
Jan. 31, 2013
US Fleet Medium Term Notes 2013 Series 1
Jan. 31, 2013
Rental Car Asset Backed Notes, Class-A, Three Year
Jan. 31, 2013
Rental Car Asset Backed Notes, Class-A, Five Year
Jan. 31, 2013
Rental Car Asset Backed Notes, Class-B, Three Year
Jan. 31, 2013
Rental Car Asset Backed Notes, Class-B, Five Year
Mar. 31, 2013
U.S. Fleet Medium Term Notes
Dec. 31, 2012
U.S. Fleet Medium Term Notes
Mar. 31, 2013
U.S. Fleet Medium Term Notes Series 2009-2 Notes
Dec. 31, 2012
U.S. Fleet Medium Term Notes Series 2009-2 Notes
Mar. 31, 2013
U.S. Fleet Medium Term Notes Series 2010-1 Notes
Dec. 31, 2012
U.S. Fleet Medium Term Notes Series 2010-1 Notes
Mar. 31, 2013
U.S. Fleet Medium Term Notes Series 2011-1 Notes
Dec. 31, 2012
U.S. Fleet Medium Term Notes Series 2011-1 Notes
Mar. 31, 2013
RCFC US Fleet Variable Funding Notes [Member]
Mar. 31, 2013
RCFC Series 2010-3 Notes
Dec. 31, 2012
RCFC Series 2010-3 Notes
Mar. 31, 2013
RCFC Series 2011-1 Notes
Dec. 31, 2012
RCFC Series 2011-1 Notes
Mar. 31, 2013
RCFC Series 2011-2 Notes
Dec. 31, 2012
RCFC Series 2011-2 Notes
Mar. 31, 2013
RCFC U.S. ABS Program
Dec. 31, 2012
RCFC U.S. ABS Program
Mar. 31, 2013
Donlen GN II Variable Funding Note
Dec. 31, 2012
Donlen GN II Variable Funding Note
Mar. 31, 2013
Other Fleet Debt
Dec. 31, 2012
Other Fleet Debt
Mar. 31, 2013
U.S. Fleet Financing Facility
Dec. 31, 2012
U.S. Fleet Financing Facility
Mar. 31, 2013
European Revolving Credit Facility
Dec. 31, 2012
European Revolving Credit Facility
Mar. 31, 2013
European Fleet Notes
Dec. 31, 2012
European Fleet Notes
Mar. 31, 2013
European Securitization
Dec. 31, 2012
European Securitization
Mar. 31, 2013
Canadian Securitization
Dec. 31, 2012
Canadian Securitization
Mar. 31, 2013
Dollar Thrifty Sponsored Canadian Securitization [Member]
Dec. 31, 2012
Dollar Thrifty Sponsored Canadian Securitization [Member]
Mar. 31, 2013
Australian Securitization
Dec. 31, 2012
Australian Securitization
Mar. 31, 2013
Brazilian Fleet Financing
Dec. 31, 2012
Brazilian Fleet Financing
Mar. 31, 2013
Capitalized Leases
Dec. 31, 2012
Capitalized Leases
Mar. 31, 2013
Maximum
6.75% Senior Notes due April 2019
Mar. 31, 2013
Minimum
Senior ABL Facility
Mar. 31, 2013
Letters of credit
Mar. 31, 2013
Letters of credit
Senior Term Facility
Mar. 31, 2013
Letters of credit
Senior ABL Facility
Dec. 31, 2010
Parent
Dec. 31, 2012
Parent
Debt Instruments [Abstract]                                                                                                                                                                                      
Average Interest Rate (as a percent)               3.75%   2.46%   6.58% [1]                             6.96%   5.25%   4.30%           1.04% [2]     1.68% [2]               5.38% [2]   3.77% [2]   2.86% [2]     1.05%   2.81%   3.21%       1.10%       2.96%   2.85%   8.50%   2.49% [2]   2.16%   2.13% [2],[3],[4]   4.34% [2]   13.18% [3]   4.21% [3]                
Outstanding principal $ 950,000,000 [2] $ 950,000,000 [2]   $ 0 [2]       $ 2,120,100,000 $ 2,125,500,000 $ 630,000,000 $ 195,000,000 $ 3,900,000,000 [1] $ 3,650,000,000 [1] $ 250,000,000 $ 0 $ 700,000,000 $ 700,000,000 $ 500,000,000 $ 500,000,000   $ 1,250,000,000 $ 1,250,000,000 $ 700,000,000 $ 700,000,000 $ 500,000,000 $ 500,000,000 $ 48,700,000 $ 48,700,000 $ 474,700,000 $ 474,700,000 $ 94,000,000 $ 88,700,000     $ 1,950,000,000 $ 2,350,000,000 $ 1,950,000,000 [2] $ 2,350,000,000 [2]               $ 3,105,400,000 $ 2,443,700,000 $ 807,500,000 [2] $ 1,095,900,000 [2] $ 749,900,000 [2] $ 749,800,000 [2] $ 598,000,000 [2] $ 598,000,000 [2]   $ 519,000,000 $ 519,000,000 $ 500,000,000 $ 500,000,000 $ 400,000,000 $ 400,000,000 $ 1,419,000,000 $ 1,419,000,000 $ 898,100,000 $ 899,300,000 $ 1,707,500,000 $ 1,791,300,000 $ 166,000,000 $ 166,000,000 $ 127,800,000 $ 185,300,000 $ 511,200,000 $ 529,400,000 $ 237,400,000 [2] $ 242,200,000 [2] $ 85,600,000 $ 100,500,000 $ 54,100,000 [2],[4] $ 55,300,000 [2],[4] $ 149,900,000 [2] $ 148,900,000 [2] $ 14,200,000 $ 14,000,000 $ 350,800,000 $ 337,600,000              
Unamortized Net Discount         (30,500,000) [5] (37,300,000) [5]                                             (33,900,000) (40,600,000)     10,500,000 12,100,000                                                                                                                  
Total Debt 16,316,982,000 16,316,982,000   15,448,624,000 7,237,000,000 6,545,300,000                                                     9,080,000,000 8,903,300,000                                                                                                                  
Aggregate amounts of maturities of debt for each of the twelve month periods                                                                                                                                                                                      
2013 5,985,900 5,985,900                                                                                                                                                                                  
2014 1,991,100 1,991,100                                                                                                                                                                                  
2015 1,101,800 1,101,800                                                                                                                                                                                  
2016 529,200 529,200                                                                                                                                                                                  
2017 248,100 248,100                                                                                                                                                                                  
After 2017 6,480,900 6,480,900                                                                                                                                                                                  
Period over which cash generated from operations, together with amounts available under various liquidity facilities will be adequate to permit entity to meet debt maturities   12 months                                                                                                                                                                                  
Letters of Credit                                                                                                                                                                                      
Outstanding standby letters of credit             617,600,000                                                                                                                                                               669,600,000        
2013 Events                                                                                                                                                                                      
Additional aggregate principal issued                                       250,000,000                                                                                                                                              
Interest rate (as a percent)                           4.25%   7.50%   7.38%     6.75%   5.88%   6.25%                                 1.12% 1.83% 1.86% 2.48%                                                                                            
Treasury Stock, Value, Acquired, Par Value Method   (467,248,000) 0                                                                                                                                                                                
Treasury Stock acquired (in shares) 23,200,000                                                                                                                                                                                    
Debt Instrument, Face Amount                                                                                 950,000,000 282,750,000 543,750,000 42,250,000 81,250,000                                                                                            
Maximum maturity period of outstanding borrowings to be reflected as short-term borrowings   3 months                                                                                                                                                                                  
Weighted average interest rate of short term borrowings (as percent) 2.10% 2.10%                                                                                                                                                                                  
Other short-term borrowings 5,686,700,000 5,686,700,000                                                                                                                                                                                  
Debt Instrument, Covenant Fixed Charge Coverage Ratio Number of Quarters                   1 year                                                                                                                                                                  
Minimum closing common stock price per share (in dollars per share)                                                                                                                                                                                     $ 10.77
Minimum number of trading days within 30 consecutive trading days during which the closing common stock price per share exceeded the conversion price for the notes to be redeemable                                                                                                                                                                                   20 days  
Number of consecutive trading day periods within which the closing common stock price per share exceeded the conversion price for at least 20 trading days for the notes to be redeemable                                                                                                                                                                                   30 days  
Debt instrument, redemption, instruments settled in stock, percent                                                         100.00%                                                                                                                            
Minimum number of conversion features that are required to be satisfied during future measurement period for notes to remain convertible                                                         1                                                                                                                            
Registration Rights                                                                                                                                                                                      
Increase in the credit agreement's borrowing capacity                                                                             250,000,000                                                                                                        
Special interest (as a percent)                                         0.25%                                                                                                                                            
Period of initial default per registration payment arrangement                                         90 days                                                                                                                                            
Increase in special interest (as a percent)                                         0.25%                                                                                                                                            
Period of subsequent default per registration payment arrangement                                         90 days                                                                                                                                            
Maximum increase in special interest (as a percent)                                                                                                                                                                         0.50%            
Financial Covenant Compliance                                                                                                                                                                                      
Fixed charge coverage ratio                                                                                                                                                                           1          
Borrowing Capacity and Availability                                                                                                                                                                                      
Remaining Capacity 2,224,800,000 2,224,800,000     751,300,000         751,300,000                                             1,473,500,000   488,800,000                                     81,000,000                 105,000,000       24,000,000   153,400,000       260,300,000   111,200,000   93,500,000   111,200,000       45,100,000                
Availability Under Borrowing Base Limitation 761,600,000 761,600,000     751,300,000         751,300,000                                             10,300,000   0                                     0                 0       0   0       0   0   0            10,300,000         100,000 1,027,200,000    
Total assets of variable interest entities 393,400,000 393,400,000   440,800,000                                                                                                                                                                              
Total liabilities of variable interest entities $ 392,900,000 $ 392,900,000   $ 440,300,000                                                                                                                                                                              
[1] References to our "Senior Notes" include the series of Hertz's unsecured senior notes set forth in the table below. As of March 31, 2013 and December 31, 2012, the outstanding principal amount for each such series of the Senior Notes is also specified below.
[2] Maturity reference is to the "expected final maturity date" as opposed to the subsequent "legal maturity date." The expected final maturity date is the date by which Hertz and investors in the relevant indebtedness expect the relevant indebtedness to be repaid. The legal final maturity date is the date on which the relevant indebtedness is legally due and payable.
[3] As applicable, reference is to the March 31, 2013 weighted average interest rate (weighted by principal balance).
[4] RCFC U.S. ABS Program and the Dollar Thrifty-Sponsored Canadian Securitization represent fleet debt acquired in connection with the Dollar Thrifty acquisition on November 19, 2012.
[5] As of March 31, 2013 and December 31, 2012, $33.9 million and $40.6 million, respectively, of the unamortized corporate discount relates to the 5.25% Convertible Senior Notes.