XML 81 R93.htm IDEA: XBRL DOCUMENT v2.4.0.6
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Cash Flows) (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income (loss) $ 243,079,000 $ 195,730,000 $ (31,298,000)
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Amortization and write-off of deferred financing costs 54,131,000 92,206,000 73,120,000
Amortization and write-off of debt discount 28,899,000 38,119,000 40,701,000
Deferred taxes on income 128,760,000 68,138,000 (26,529,000)
Changes in assets and liabilities:      
Accounts payable 49,896,000 (1,139,000) 119,054,000
Accrued liabilities (22,554,000) (144,048,000) (53,445,000)
Accrued taxes 2,801,000 15,177,000 272,000
Net cash provided by (used in) operating activities 2,717,983,000 2,233,339,000 2,208,679,000
Cash flows from investing activities:      
Net cash provided by (used in) investing activities (4,746,771,000) (2,192,902,000) (943,568,000)
Cash flows from financing activities:      
Repayments of Long-term Debt (952,147,000) (3,649,315,000) (2,954,233,000)
Proceeds from exercise of stock options 11,220,000 13,058,000 7,635,000
Proceeds from disgorgement of stockholder short-swing profits 17,000 77,000 7,000
Payments Related to Tax Withholding for Share-based Compensation (20,095,000) (11,465,000) (7,836,000)
Net cash provided by (used in) financing activities 1,624,525,000 (1,486,666,000) 133,754,000
Net Cash Provided by (Used in) Continuing Operations (398,524,000) (1,442,391,000) 1,388,528,000
Cash and cash equivalents at beginning of period 931,779,000 2,374,170,000 985,642,000
Cash and cash equivalents at end of period 533,255,000 931,779,000 2,374,170,000
Cash paid (received) during the period for:      
Interest (net of amounts capitalized) 560,027,000 640,627,000 533,044,000
Income taxes 71,661,000 49,557,000 50,688,000
Parent
     
Cash flows from operating activities:      
Net income (loss) 243,079,000 176,170,000 (48,681,000)
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Amortization and write-off of deferred financing costs 2,295,000 2,297,000 2,294,000
Amortization and write-off of debt discount 24,912,000 22,172,000 19,733,000
Deferred taxes on income (8,078,000) (5,583,000) (6,652,000)
Changes in assets and liabilities:      
Taxes receivable (11,529,000) (9,723,000) (10,007,000)
Prepaid expenses and other assets (5,288,000) (64,000) (16,000)
Accounts payable 0 0 (4,315,000)
Accrued liabilities (41,000) 39,000 12,000
Equity in earnings (losses) of subsidiaries, net of tax (275,779,000) (210,489,000) 18,383,000
Net cash provided by (used in) operating activities (30,429,000) (25,181,000) (29,249,000)
Cash flows from investing activities:      
Investment in and advances to consolidated subsidiaries (520,000) 0 0
Net cash provided by (used in) investing activities 25,520,000 22,950,000 23,000,000
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital 25,000,000 22,950,000 23,000,000
Cash flows from financing activities:      
Repayments of Long-term Debt (4,000) (16,000) 0
Proceeds from exercise of stock options 11,220,000 13,058,000 7,894,000
Accounts receivable from Hertz affiliate 13,220,000 984,000 6,173,000
Proceeds from disgorgement of stockholder short-swing profits 17,000 77,000 7,000
Payments Related to Tax Withholding for Share-based Compensation (20,095,000) (11,465,000) (7,836,000)
Net cash provided by (used in) financing activities 4,358,000 2,638,000 6,238,000
Net Cash Provided by (Used in) Continuing Operations (551,000) 407,000 (11,000)
Cash and cash equivalents at beginning of period 571,000 164,000 175,000
Cash and cash equivalents at end of period 20,000 571,000 164,000
Cash paid (received) during the period for:      
Interest (net of amounts capitalized) 24,897,000 24,897,000 24,861,000
Income taxes $ 0 $ 0 $ 0