XML 24 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details)
In Thousands, unless otherwise specified
Dec. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Dec. 31, 2012
Corporate Debt
USD ($)
Dec. 31, 2011
Corporate Debt
USD ($)
Dec. 31, 2012
Senior Term Facility
USD ($)
Dec. 31, 2011
Senior Term Facility
USD ($)
Dec. 31, 2012
Senior ABL Facility
USD ($)
Dec. 31, 2011
Senior ABL Facility
USD ($)
Dec. 31, 2012
Senior Notes
USD ($)
Dec. 31, 2011
Senior Notes
USD ($)
Dec. 31, 2012
8.875% Senior Notes due January 2014
USD ($)
Dec. 31, 2011
8.875% Senior Notes due January 2014
USD ($)
Dec. 31, 2012
7.875% Senior Notes due January 2014
USD ($)
Dec. 31, 2011
7.875% Senior Notes due January 2014
USD ($)
Dec. 31, 2011
7.875% Senior Notes due January 2014
EUR (€)
Dec. 31, 2012
7.50% Senior Notes due October 2018
USD ($)
Dec. 31, 2011
7.50% Senior Notes due October 2018
USD ($)
Dec. 31, 2012
7.375% Senior Notes due January 2021
USD ($)
Dec. 31, 2011
7.375% Senior Notes due January 2021
USD ($)
Dec. 31, 2012
6.75% Senior Notes due April 2019
USD ($)
Dec. 31, 2011
6.75% Senior Notes due April 2019
USD ($)
Dec. 31, 2012
5.875% Senior Notes due 2020
USD ($)
Dec. 31, 2011
5.875% Senior Notes due 2020
USD ($)
Dec. 31, 2012
6.250% Senior Notes due 2022
USD ($)
Dec. 31, 2011
6.250% Senior Notes due 2022
USD ($)
Dec. 31, 2012
Promissory Notes
USD ($)
Dec. 31, 2011
Promissory Notes
USD ($)
Dec. 31, 2012
Convertible Senior Notes
USD ($)
Dec. 31, 2011
Convertible Senior Notes
USD ($)
Dec. 31, 2012
Other Corporate Debt
USD ($)
Dec. 31, 2011
Other Corporate Debt
USD ($)
Dec. 31, 2012
Fleet Debt
USD ($)
Dec. 31, 2011
Fleet Debt
USD ($)
Dec. 31, 2012
Donlen GN II Variable Funding Note
USD ($)
Dec. 31, 2011
Donlen GN II Variable Funding Note
USD ($)
Dec. 31, 2012
U.S. Fleet Variable Funding Notes
USD ($)
Dec. 31, 2011
U.S. Fleet Variable Funding Notes
USD ($)
Dec. 31, 2012
U.S. Fleet Variable Funding Notes Series 2009-1
USD ($)
Dec. 31, 2011
U.S. Fleet Variable Funding Notes Series 2009-1
USD ($)
Dec. 31, 2012
U.S. Fleet Variable Funding Notes Series 2010-2
USD ($)
Dec. 31, 2011
U.S. Fleet Variable Funding Notes Series 2010-2
USD ($)
Dec. 31, 2012
U.S. Fleet Variable Funding Notes Series 2011-2
USD ($)
Dec. 31, 2011
U.S. Fleet Variable Funding Notes Series 2011-2
USD ($)
Dec. 31, 2012
U.S. Fleet Medium Term Notes
USD ($)
Dec. 31, 2011
U.S. Fleet Medium Term Notes
USD ($)
Dec. 31, 2012
U.S. Fleet Medium Term Notes Series 2009-2 Notes
USD ($)
Dec. 31, 2011
U.S. Fleet Medium Term Notes Series 2009-2 Notes
USD ($)
Dec. 31, 2012
U.S. Fleet Medium Term Notes Series 2010-1 Notes
USD ($)
Dec. 31, 2011
U.S. Fleet Medium Term Notes Series 2010-1 Notes
USD ($)
Dec. 31, 2012
U.S. Fleet Medium Term Notes Series 2011-1 Notes
USD ($)
Dec. 31, 2011
U.S. Fleet Medium Term Notes Series 2011-1 Notes
USD ($)
Dec. 31, 2012
RCFC U.S. ABS Program
USD ($)
Dec. 31, 2011
RCFC U.S. ABS Program
USD ($)
Dec. 31, 2012
RCFC Series 2010-3 Notes
USD ($)
Dec. 31, 2011
RCFC Series 2010-3 Notes
USD ($)
Dec. 31, 2012
RCFC Series 2011-1 Notes
USD ($)
Dec. 31, 2011
RCFC Series 2011-1 Notes
USD ($)
Dec. 31, 2012
RCFC Series 2011-2 Notes
USD ($)
Dec. 31, 2011
RCFC Series 2011-2 Notes
USD ($)
Dec. 31, 2012
Other Fleet Debt
USD ($)
Dec. 31, 2011
Other Fleet Debt
USD ($)
Dec. 31, 2012
U.S. Fleet Financing Facility
USD ($)
Dec. 31, 2011
U.S. Fleet Financing Facility
USD ($)
Dec. 31, 2012
European Revolving Credit Facility
USD ($)
Dec. 31, 2011
European Revolving Credit Facility
USD ($)
Dec. 31, 2012
European Fleet Notes
USD ($)
Dec. 31, 2011
European Fleet Notes
USD ($)
Dec. 31, 2012
European Securitization
USD ($)
Dec. 31, 2011
European Securitization
USD ($)
Dec. 31, 2012
Canadian Securitization
USD ($)
Dec. 31, 2011
Canadian Securitization
USD ($)
Dec. 31, 2012
Dollar Thrifty Sponsored Canadian Securitization
USD ($)
Dec. 31, 2011
Dollar Thrifty Sponsored Canadian Securitization
USD ($)
Dec. 31, 2012
Australian Securitization
USD ($)
Dec. 31, 2011
Australian Securitization
USD ($)
Dec. 31, 2012
Brazilian Fleet Financing
USD ($)
Dec. 31, 2011
Brazilian Fleet Financing
USD ($)
Dec. 31, 2012
Capitalized Leases
USD ($)
Dec. 31, 2011
Capitalized Leases
USD ($)
Debt Instrument [Line Items]                                                                                                                                                              
Average Interest Rate (as a percent)         3.75% [1]   2.47% [1]   6.74% [1],[2]                                 6.96% [1]   5.25% [1]   4.40% [1]       1.15% [1],[3]       1.11% [1],[3]               5.11% [1],[3]   3.77% [1],[3]   2.86% [1],[3]       1.06% [1],[3],[4]   2.81% [1],[3],[4]   3.21% [1],[3],[4]       3.27% [1]   2.86% [1]   8.50% [1]   2.48% [1],[3]   2.16% [1],[3]   2.13% [1],[3],[4]   4.61% [1],[3]   13.07% [1]   4.40% [1]  
Outstanding principal         $ 2,125,500 $ 1,389,500 $ 195,000 $ 0 $ 3,650,000 [2] $ 2,638,600 [2]    $ 162,300    $ 276,300 € 213,500 $ 700,000 $ 700,000 $ 500,000 $ 500,000 $ 1,250,000 $ 1,000,000 $ 700,000 $ 0 $ 500,000 $ 0 $ 48,700 $ 224,700 $ 474,700 $ 474,700 $ 88,700 $ 49,600     $ 899,300 [3] $ 811,200 [3] $ 2,350,000 $ 1,345,000 $ 2,350,000 [3] $ 1,000,000 [3] $ 0 [3] $ 170,000 [3]    [3] $ 175,000 [3] $ 2,443,700 $ 2,732,100 $ 1,095,900 [3] $ 1,384,300 [3] $ 749,800 [3] $ 749,800 [3] $ 598,000 [3] $ 598,000 [3] $ 1,419,000 [3] $ 0 [3] $ 519,000 [3],[4] $ 0 [3],[4] $ 500,000 [3],[4] $ 0 [3],[4] $ 400,000 [3],[4] $ 0 [3],[4] $ 1,791,300 $ 1,724,000 $ 166,000 $ 136,000 $ 185,300 $ 200,600 $ 529,400 $ 517,700 $ 242,200 [3] $ 256,200 [3] $ 100,500 [3] $ 68,300 [3] $ 55,300 [3],[4] $ 0 [3],[4] $ 148,900 [3] $ 169,300 [3] $ 14,000 $ 23,100 $ 337,600 $ 363,700
Unamortized Net Discount     37,300 [5] 72,300 [5]                                               40,600 65,500     (12,100) 10,900                                                                                            
Total Debt $ 15,448,624 $ 11,317,090 $ 6,545,300 $ 4,704,800                                                       $ 8,903,300 $ 6,612,300                                                                                            
[1] As applicable, reference is to the December 31, 2012 weighted average interest rate (weighted by principal balance).
[2] References to our "Senior Notes" include the series of Hertz's unsecured senior notes set forth in the table below. As of December 31, 2012 and December 31, 2011, the outstanding principal amount for each such series of the Senior Notes is also specified below. Outstanding Principal (in millions) Senior NotesDecember 31, 2012 December 31, 2011 8.875% Senior Notes due January 2014$— $162.3 7.875% Senior Notes due January 2014— 276.3 €(213.5)7.50% Senior Notes due October 2018700.0 700.0 6.75% Senior Notes due April 20191,250.0 1,000.0 5.875% Senior Notes due October 2020700.0 — 7.375% Senior Notes due January 2021500.0 500.0 6.25% Senior Notes due October 2022500.0 — $3,650.0 $2,638.6
[3] Maturity reference is to the "expected final maturity date" as opposed to the subsequent "legal maturity date." The expected final maturity date is the date by which Hertz and investors in the relevant indebtedness expect the relevant indebtedness to be repaid. The legal final maturity date is the date on which the relevant indebtedness is legally due and payable.
[4] RCFC U.S. ABS Program and the Dollar Thrifty-Sponsored Canadian Securitization represent fleet debt acquired in connection with the Dollar Thrifty acquisition on November 19, 2012.
[5] As of December 31, 2012 and 2011, $40.6 million and $65.5 million, respectively, of the unamortized corporate discount relates to the 5.25% Convertible Senior Notes.