XML 62 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business combinations and divestitures (Pro Forma Impact) (Details) (USD $)
12 Months Ended 4 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Aug. 31, 2012
Dec. 31, 2011
Donlen Corporation
Dec. 31, 2012
Dollar Thrifty
Dec. 31, 2012
Dollar Thrifty
Dec. 31, 2011
Dollar Thrifty
Nov. 19, 2012
Dollar Thrifty
Dec. 31, 2011
Acquisition-related Costs
Donlen Corporation
Dec. 31, 2010
Acquisition-related Costs
Donlen Corporation
Dec. 31, 2012
Acquisition-related Costs
Dollar Thrifty
Dec. 31, 2011
Acquisition-related Costs
Dollar Thrifty
Dec. 31, 2011
Deferred Revenue Eliminated
Donlen Corporation
Dec. 31, 2010
Deferred Revenue Eliminated
Donlen Corporation
Dec. 31, 2011
Deferred Income Eliminated
Donlen Corporation
Dec. 31, 2010
Deferred Income Eliminated
Donlen Corporation
Business Acquisition, Pro Forma Information [Abstract]                                  
Revenue of acquiree since acquisition date, actual         $ 142,700,000 [1] $ 170,600,000 [2]                      
Earnings or loss of acquiree since acquisition date         2,000,000 [1] (25,900,000) [2]                      
Pro forma revenue 10,193,300,000 [3] 9,920,300,000 [4] 7,904,300,000 [5]                     3,200,000 8,700,000    
Pro forma net income (loss) 409,100,000 [3] 200,700,000 [4] (48,600,000) [5]             (6,100,000) (6,100,000)         (2,000,000) (5,300,000)
Amortization of other intangible assets 84,096,000 70,039,000 64,713,000       38,900,000 44,400,000                  
Interest expense 649,892,000 699,718,000 773,427,000       72,700,000 79,100,000                  
Labor and Related Expense                       (46,700,000) 46,700,000        
Per share price                 $ 87.50                
Cash and equivalents acquired in acquisition                 404,000,000                
Aggregate maximum borrowings       $ 1,950,000,000                          
Pro Forma Adjustments, Assumed Tax Rate             39.00%                    
[1] Donlen's actual earnings for the four months ended December 31, 2011 was impacted by certain charges related to the amortization expense associated with the acquired intangible assets and the fair value adjustment related to acquired software, as well as, the write-off of certain unamortized debt costs.
[2] Dollar Thrifty's actual earnings for the 43 days ended December 31, 2012 was impacted by certain charges related to the amortization expense associated with the acquired intangible assets and non-recurring compensation costs in connection with the merger.
[3] The unaudited pro forma financial information for the year ended December 31, 2012 combines the historical results of Hertz Holdings and Dollar Thrifty for the year ended December 31, 2012, and the effects of the pro forma adjustments listed below.
[4] The unaudited pro forma financial information for the year ended December 31, 2011 combines the historical results of Hertz Holdings, Donlen and Dollar Thrifty for the year ended December 31, 2011, and the effects of the pro forma adjustments listed below.
[5] The unaudited pro forma financial information for the year ended December 31, 2010 combines the historical results of Hertz Holdings and Donlen for the year ended December 31, 2010, and the effects of the pro forma adjustments listed below.